Bruns GmbH Elektro- und Sicherheitstechnik

{
  "id": "d2dc4a3c-e90a-4191-94af-673e2a33564a",
  "euId": "DER2204.HRB7006",
  "name": "Bruns GmbH Elektro- und Sicherheitstechnik",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-06-13T00:00:00",
  "vatId": "DE289785357",
  "hq": {
    "line2": null,
    "street": "Philipp-Reis-Str. 21",
    "city": "Recklinghausen",
    "zipCode": "45659",
    "state": "NW",
    "country": "DE",
    "latitude": 51.59349485,
    "longitude": 7.23498161193579
  },
  "contactData": {
    "emails": [
      "info@bruns-sicherheitstechnik.de"
    ],
    "phones": [
      "+49 23619507730"
    ],
    "websites": [
      "https://www.bruns-elektro.de"
    ],
    "faxes": [
      "+49 23619507739"
    ]
  },
  "managers": [
    {
      "name": "Markus Bruns",
      "position": "Managing Director",
      "startDate": "2013-06-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 299984.06,
      "balanceTotalIsEstimate": false,
      "earnings": 8478.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.47103333333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 33478.6,
      "equityIsEstimate": false,
      "equityRatio": 11.1601263080445,
      "equityRatioIsEstimate": false,
      "cash": 58446.28,
      "cashIsEstimate": false,
      "receivables": 161464.78,
      "receivablesIsEstimate": false,
      "liabilities": 238604.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 612597.62,
      "balanceTotalIsEstimate": false,
      "earnings": 80954.31,
      "earningsIsEstimate": false,
      "earningsCagr": 854.8075153916919,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.222222222222232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6797413636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 114432.91,
      "equityIsEstimate": false,
      "equityRatio": 18.679946879323495,
      "equityRatioIsEstimate": false,
      "cash": 296481.11,
      "cashIsEstimate": false,
      "receivables": 180397.97,
      "receivablesIsEstimate": false,
      "liabilities": 252514.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1326500.85,
      "balanceTotalIsEstimate": false,
      "earnings": 118088.82,
      "earningsIsEstimate": false,
      "earningsCagr": 273.20058692832447,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.09944487358056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9362939999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 232521.73,
      "equityIsEstimate": false,
      "equityRatio": 17.528954466934564,
      "equityRatioIsEstimate": false,
      "cash": 279884.54,
      "cashIsEstimate": false,
      "receivables": 221515.31,
      "receivablesIsEstimate": false,
      "liabilities": 925989.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1786451.42,
      "balanceTotalIsEstimate": false,
      "earnings": 55519.12,
      "earningsIsEstimate": false,
      "earningsCagr": 87.08521857493653,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.866105802463508,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7909393548387098,
      "returnOnSalesIsEstimate": true,
      "equity": 288040.85,
      "equityIsEstimate": false,
      "equityRatio": 16.123631842168983,
      "equityRatioIsEstimate": false,
      "cash": 395888.18,
      "cashIsEstimate": false,
      "receivables": 183736.77,
      "receivablesIsEstimate": false,
      "liabilities": 1351240.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1849534.96,
      "balanceTotalIsEstimate": false,
      "earnings": 45195.93,
      "earningsIsEstimate": false,
      "earningsCagr": 51.94758261639232,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.43616997405871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9825202173913044,
      "returnOnSalesIsEstimate": true,
      "equity": 333236.78,
      "equityIsEstimate": false,
      "equityRatio": 18.017327988220348,
      "equityRatioIsEstimate": false,
      "cash": 90782.85,
      "cashIsEstimate": false,
      "receivables": 426809.68,
      "receivablesIsEstimate": false,
      "liabilities": 1414473.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1869678.03,
      "balanceTotalIsEstimate": false,
      "earnings": 31988.18,
      "earningsIsEstimate": false,
      "earningsCagr": -20.71566481181889,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.239189393325226,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7439111627906977,
      "returnOnSalesIsEstimate": true,
      "equity": 365224.96,
      "equityIsEstimate": false,
      "equityRatio": 19.53410983815219,
      "equityRatioIsEstimate": false,
      "cash": 488523.62,
      "cashIsEstimate": false,
      "receivables": 370830.21,
      "receivablesIsEstimate": false,
      "liabilities": 1392915.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2230667.08,
      "balanceTotalIsEstimate": false,
      "earnings": 36247.51,
      "earningsIsEstimate": false,
      "earningsCagr": -25.566687148073818,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6970675,
      "returnOnSalesIsEstimate": true,
      "equity": 401472.47,
      "equityIsEstimate": false,
      "equityRatio": 17.997865911931598,
      "equityRatioIsEstimate": false,
      "cash": 293385.76,
      "cashIsEstimate": false,
      "receivables": 484048.99,
      "receivablesIsEstimate": false,
      "liabilities": 1718478.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2068217.45,
      "balanceTotalIsEstimate": false,
      "earnings": 490627.63,
      "earningsIsEstimate": false,
      "earningsCagr": 72.41591731206518,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.13044084145255,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.455626710526316,
      "returnOnSalesIsEstimate": true,
      "equity": 892100.1,
      "equityIsEstimate": false,
      "equityRatio": 43.1337671964812,
      "equityRatioIsEstimate": false,
      "cash": 624796.44,
      "cashIsEstimate": false,
      "receivables": 995531.12,
      "receivablesIsEstimate": false,
      "liabilities": 766245.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2207676.74,
      "balanceTotalIsEstimate": false,
      "earnings": 85705.99,
      "earningsIsEstimate": false,
      "earningsCagr": 17.34861335282396,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7855414583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 823995.96,
      "equityIsEstimate": false,
      "equityRatio": 37.324122008913314,
      "equityRatioIsEstimate": false,
      "cash": 855326.48,
      "cashIsEstimate": false,
      "receivables": 413507.65,
      "receivablesIsEstimate": false,
      "liabilities": 964041.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2792647.66,
      "balanceTotalIsEstimate": false,
      "earnings": 35160.61,
      "earningsIsEstimate": false,
      "earningsCagr": 2.392163010790127,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.6873533982574314,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9502867567567568,
      "returnOnSalesIsEstimate": true,
      "equity": 809157.01,
      "equityIsEstimate": false,
      "equityRatio": 28.974547043288663,
      "equityRatioIsEstimate": false,
      "cash": 1108768.21,
      "cashIsEstimate": false,
      "receivables": 159932.66,
      "receivablesIsEstimate": false,
      "liabilities": 1801761.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2576639.51,
      "balanceTotalIsEstimate": false,
      "earnings": 70273.32,
      "earningsIsEstimate": false,
      "earningsCagr": 17.998931138038476,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8018800000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 840437.99,
      "equityIsEstimate": false,
      "equityRatio": 32.617600822243084,
      "equityRatioIsEstimate": false,
      "cash": 1316821.31,
      "cashIsEstimate": false,
      "receivables": 216612.77,
      "receivablesIsEstimate": false,
      "liabilities": 1587965.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2413522.69,
      "balanceTotalIsEstimate": false,
      "earnings": 171811.62,
      "earningsIsEstimate": false,
      "earningsCagr": -23.073648913244927,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.362514249808967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.405426153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 812249.61,
      "equityIsEstimate": false,
      "equityRatio": 33.654111202907316,
      "equityRatioIsEstimate": false,
      "cash": 1065875.59,
      "cashIsEstimate": false,
      "receivables": 228757.24,
      "receivablesIsEstimate": false,
      "liabilities": 1316268.18,
      "liabilitiesIsEstimate": false
    }
  ]
}