Bruno Müller & Söhne GmbH

{
  "id": "1dbab94c-265a-489d-9fd3-e76e6ca81a10",
  "euId": "DEM1607.HRB3606",
  "name": "Bruno Müller & Söhne GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1980-06-24T00:00:00",
  "vatId": "DE113064484",
  "hq": {
    "line2": null,
    "street": "Bahnhofstr. 8",
    "city": "Helsa",
    "zipCode": "34298",
    "state": "HE",
    "country": "DE",
    "latitude": 51.2582282,
    "longitude": 9.6827383
  },
  "contactData": {
    "emails": [
      "info@mueller-soehne.de"
    ],
    "phones": [
      "+49 56055501"
    ],
    "websites": [
      "https://mueller-soehne.de/"
    ],
    "faxes": [
      "+49 5605926441"
    ]
  },
  "managers": [
    {
      "name": "Jens Müller",
      "position": "Managing Director",
      "startDate": "2007-08-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4923"
    ],
    "nace": [
      "49.41"
    ],
    "nace2025": [
      "49.41"
    ],
    "naics": [
      "484110",
      "484121",
      "484122",
      "484210",
      "484220",
      "484230"
    ],
    "uksic": [
      "49.41"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 211099.62,
      "balanceTotalIsEstimate": false,
      "earnings": 9852.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.082668131868132,
      "returnOnSalesIsEstimate": true,
      "equity": 50001.59,
      "equityIsEstimate": false,
      "equityRatio": 23.686252964358722,
      "equityRatioIsEstimate": false,
      "cash": 3074.09,
      "cashIsEstimate": false,
      "receivables": 144338.1,
      "receivablesIsEstimate": false,
      "liabilities": 160798.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 244253.88,
      "balanceTotalIsEstimate": false,
      "earnings": 3437.83,
      "earningsIsEstimate": false,
      "earningsCagr": -65.1062495178781,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.8901098901099,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.343783,
      "returnOnSalesIsEstimate": true,
      "equity": -2224.78,
      "equityIsEstimate": false,
      "equityRatio": -0.9108473527626256,
      "equityRatioIsEstimate": false,
      "cash": 5744.65,
      "cashIsEstimate": false,
      "receivables": 178433.45,
      "receivablesIsEstimate": false,
      "liabilities": 175011.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 327752.57,
      "balanceTotalIsEstimate": false,
      "earnings": 16809.47,
      "earningsIsEstimate": false,
      "earningsCagr": 30.619686552808155,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.522860933439357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.293036153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 14584.69,
      "equityIsEstimate": false,
      "equityRatio": 4.449908661280673,
      "equityRatioIsEstimate": false,
      "cash": 814.13,
      "cashIsEstimate": false,
      "receivables": 67186.3,
      "receivablesIsEstimate": false,
      "liabilities": 301151.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 326521.64,
      "balanceTotalIsEstimate": false,
      "earnings": 31041.97,
      "earningsIsEstimate": false,
      "earningsCagr": 46.6011947422333,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.624788044360603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3878438461538463,
      "returnOnSalesIsEstimate": true,
      "equity": 45626.66,
      "equityIsEstimate": false,
      "equityRatio": 13.973548583181195,
      "equityRatioIsEstimate": false,
      "cash": 37604.99,
      "cashIsEstimate": false,
      "receivables": 39983.51,
      "receivablesIsEstimate": false,
      "liabilities": 258511.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 330447.32,
      "balanceTotalIsEstimate": false,
      "earnings": 36414.72,
      "earningsIsEstimate": false,
      "earningsCagr": 38.65484741791332,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8011323076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 82041.38,
      "equityIsEstimate": false,
      "equityRatio": 24.82737036572123,
      "equityRatioIsEstimate": false,
      "cash": 19095.59,
      "cashIsEstimate": false,
      "receivables": 71988.81,
      "receivablesIsEstimate": false,
      "liabilities": 240377.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 389530.78,
      "balanceTotalIsEstimate": false,
      "earnings": 23384.8,
      "earningsIsEstimate": false,
      "earningsCagr": 61.49620291990148,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5589866666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 105426.18,
      "equityIsEstimate": false,
      "equityRatio": 27.064916410456703,
      "equityRatioIsEstimate": false,
      "cash": 52614.17,
      "cashIsEstimate": false,
      "receivables": 70784.47,
      "receivablesIsEstimate": false,
      "liabilities": 281104.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 404000.4,
      "balanceTotalIsEstimate": false,
      "earnings": 22434.7,
      "earningsIsEstimate": false,
      "earningsCagr": 7.483440980706391,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4021687500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 127860.88,
      "equityIsEstimate": false,
      "equityRatio": 31.648701337919466,
      "equityRatioIsEstimate": false,
      "cash": 9358.5,
      "cashIsEstimate": false,
      "receivables": 126280.76,
      "receivablesIsEstimate": false,
      "liabilities": 262881.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 467224.49,
      "balanceTotalIsEstimate": false,
      "earnings": 52540.19,
      "earningsIsEstimate": false,
      "earningsCagr": 14.060584039624402,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9188994444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 180401.07,
      "equityIsEstimate": false,
      "equityRatio": 38.611218774084385,
      "equityRatioIsEstimate": false,
      "cash": 105602.3,
      "cashIsEstimate": false,
      "receivables": 93227.88,
      "receivablesIsEstimate": false,
      "liabilities": 248503.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 468847.01,
      "balanceTotalIsEstimate": false,
      "earnings": 28399.1,
      "earningsIsEstimate": false,
      "earningsCagr": -6.026175803748169,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5777277777777776,
      "returnOnSalesIsEstimate": true,
      "equity": 208800.17,
      "equityIsEstimate": false,
      "equityRatio": 44.53481957792586,
      "equityRatioIsEstimate": false,
      "cash": 88825.66,
      "cashIsEstimate": false,
      "receivables": 123326.93,
      "receivablesIsEstimate": false,
      "liabilities": 243279.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 463791.27,
      "balanceTotalIsEstimate": false,
      "earnings": 42093.61,
      "earningsIsEstimate": false,
      "earningsCagr": 15.82988582702356,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4760947058823533,
      "returnOnSalesIsEstimate": true,
      "equity": 250893.78,
      "equityIsEstimate": false,
      "equityRatio": 54.09627050547976,
      "equityRatioIsEstimate": false,
      "cash": 114995.86,
      "cashIsEstimate": false,
      "receivables": 120444.27,
      "receivablesIsEstimate": false,
      "liabilities": 190061.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 600563.47,
      "balanceTotalIsEstimate": false,
      "earnings": 43700.03,
      "earningsIsEstimate": false,
      "earningsCagr": 18.138204807259605,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.986365,
      "returnOnSalesIsEstimate": true,
      "equity": 294593.81,
      "equityIsEstimate": false,
      "equityRatio": 49.05290193557727,
      "equityRatioIsEstimate": false,
      "cash": 106134.78,
      "cashIsEstimate": false,
      "receivables": 136015.55,
      "receivablesIsEstimate": false,
      "liabilities": 281654.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 729112.85,
      "balanceTotalIsEstimate": false,
      "earnings": 61624.98,
      "earningsIsEstimate": false,
      "earningsCagr": 4.067779498471635,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4649992000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 336218.79,
      "equityIsEstimate": false,
      "equityRatio": 46.11340891879769,
      "equityRatioIsEstimate": false,
      "cash": 170074.98,
      "cashIsEstimate": false,
      "receivables": 92923.73,
      "receivablesIsEstimate": false,
      "liabilities": 353382.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 747333.35,
      "balanceTotalIsEstimate": false,
      "earnings": 57460.83,
      "earningsIsEstimate": false,
      "earningsCagr": 19.26604821336031,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.210031923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 403082.15,
      "equityIsEstimate": false,
      "equityRatio": 53.93605811917801,
      "equityRatioIsEstimate": false,
      "cash": 172409.95,
      "cashIsEstimate": false,
      "receivables": 127470.26,
      "receivablesIsEstimate": false,
      "liabilities": 307156.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 691156.64,
      "balanceTotalIsEstimate": false,
      "earnings": 81491.74,
      "earningsIsEstimate": false,
      "earningsCagr": 17.957172706253168,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3954891666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 419573.89,
      "equityIsEstimate": false,
      "equityRatio": 60.70604921049445,
      "equityRatioIsEstimate": false,
      "cash": 184832.1,
      "cashIsEstimate": false,
      "receivables": 111693.4,
      "receivablesIsEstimate": false,
      "liabilities": 220373.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 820899.27,
      "balanceTotalIsEstimate": false,
      "earnings": 73626.71,
      "earningsIsEstimate": false,
      "earningsCagr": 13.930083283446915,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.629525357142857,
      "returnOnSalesIsEstimate": true,
      "equity": 466200.6,
      "equityIsEstimate": false,
      "equityRatio": 56.79145018608678,
      "equityRatioIsEstimate": false,
      "cash": 235231.71,
      "cashIsEstimate": false,
      "receivables": 118263.42,
      "receivablesIsEstimate": false,
      "liabilities": 315899.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 802430.43,
      "balanceTotalIsEstimate": false,
      "earnings": 70671.32,
      "earningsIsEstimate": false,
      "earningsCagr": 3.4836177176839067,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.94265469082735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6174562962962966,
      "returnOnSalesIsEstimate": true,
      "equity": 521871.92,
      "equityIsEstimate": false,
      "equityRatio": 65.03640695679998,
      "equityRatioIsEstimate": false,
      "cash": 86029.07,
      "cashIsEstimate": false,
      "receivables": 305382.22,
      "receivablesIsEstimate": false,
      "liabilities": 238758.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 781555.86,
      "balanceTotalIsEstimate": false,
      "earnings": 83029.23,
      "earningsIsEstimate": false,
      "earningsCagr": 9.638927572836309,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9479732699045451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0751566666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 529901.15,
      "equityIsEstimate": false,
      "equityRatio": 67.80080313133344,
      "equityRatioIsEstimate": false,
      "cash": 310998.72,
      "cashIsEstimate": false,
      "receivables": 90663,
      "receivablesIsEstimate": false,
      "liabilities": 214541.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 843415.78,
      "balanceTotalIsEstimate": false,
      "earnings": 118065.91,
      "earningsIsEstimate": false,
      "earningsCagr": 9.711646295075106,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.844750139881104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.071238275862069,
      "returnOnSalesIsEstimate": true,
      "equity": 597967.06,
      "equityIsEstimate": false,
      "equityRatio": 70.8982537651833,
      "equityRatioIsEstimate": false,
      "cash": 410193.56,
      "cashIsEstimate": false,
      "receivables": 84166.8,
      "receivablesIsEstimate": false,
      "liabilities": 197819.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 967640.19,
      "balanceTotalIsEstimate": false,
      "earnings": 209818.1,
      "earningsIsEstimate": false,
      "earningsCagr": 29.927741373253113,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.556815625,
      "returnOnSalesIsEstimate": true,
      "equity": 782785.16,
      "equityIsEstimate": false,
      "equityRatio": 80.89630506149193,
      "equityRatioIsEstimate": false,
      "cash": 404918.56,
      "cashIsEstimate": false,
      "receivables": 172864.01,
      "receivablesIsEstimate": false,
      "liabilities": 174055.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 956990.61,
      "balanceTotalIsEstimate": false,
      "earnings": 166990.17,
      "earningsIsEstimate": false,
      "earningsCagr": 23.982938682355993,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.338972004885822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.2184428125,
      "returnOnSalesIsEstimate": true,
      "equity": 842023.99,
      "equityIsEstimate": false,
      "equityRatio": 87.98665119608646,
      "equityRatioIsEstimate": false,
      "cash": 403099.75,
      "cashIsEstimate": false,
      "receivables": 152596.25,
      "receivablesIsEstimate": false,
      "liabilities": 82466.62,
      "liabilitiesIsEstimate": false
    }
  ]
}