Brötje Schaumtechnik GmbH & Co. KG

{
  "id": "e5c14d09-a42c-4396-9314-89998d80498f",
  "euId": "DEP3210.HRA200226",
  "name": "Brötje Schaumtechnik GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1960-03-21T00:00:00",
  "vatId": "DE814656180",
  "hq": {
    "line2": null,
    "street": "Am Eichenwall 10",
    "city": "Rastede",
    "zipCode": "26180",
    "state": "NI",
    "country": "DE",
    "latitude": 53.26507729999999,
    "longitude": 8.1760054
  },
  "contactData": {
    "emails": [
      "info@broetje-schaumtechnik.de"
    ],
    "phones": [
      "+49 440292890"
    ],
    "websites": [
      "https://broetje-schaumtechnik.de/"
    ],
    "faxes": [
      "+49 4402967720"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1035989.08,
      "balanceTotalIsEstimate": false,
      "earnings": -162399.13,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.4133043333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 239185.3,
      "equityIsEstimate": true,
      "equityRatio": 23.087627525958094,
      "equityRatioIsEstimate": true,
      "cash": 377461.8,
      "cashIsEstimate": false,
      "receivables": 165890.28,
      "receivablesIsEstimate": false,
      "liabilities": 69984.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1171221.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 542271.38,
      "cashIsEstimate": false,
      "receivables": 202850.53,
      "receivablesIsEstimate": false,
      "liabilities": 84568.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1476725.91,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 885269.21,
      "cashIsEstimate": false,
      "receivables": 125662.61,
      "receivablesIsEstimate": false,
      "liabilities": 303766.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1473062.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.064241629820891,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 934900.02,
      "cashIsEstimate": false,
      "receivables": 139072.77,
      "receivablesIsEstimate": false,
      "liabilities": 306266.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1642587.93,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1136236.41,
      "cashIsEstimate": false,
      "receivables": 157683.52,
      "receivablesIsEstimate": false,
      "liabilities": 479504.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1777085.6,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.243593994325817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1251746.48,
      "cashIsEstimate": false,
      "receivables": 154877.12,
      "receivablesIsEstimate": false,
      "liabilities": 639054.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1713137.17,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1254425.28,
      "cashIsEstimate": false,
      "receivables": 111588.02,
      "receivablesIsEstimate": false,
      "liabilities": 527105.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1799206.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.114080192543601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1364872.2,
      "cashIsEstimate": false,
      "receivables": 124414.54,
      "receivablesIsEstimate": false,
      "liabilities": 628693.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1800473.76,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6626193968965586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1356714.61,
      "cashIsEstimate": false,
      "receivables": 146222.15,
      "receivablesIsEstimate": false,
      "liabilities": 576827.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1473979.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9515118271565397,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 401000,
      "equityIsEstimate": false,
      "equityRatio": 27.205268752810547,
      "equityRatioIsEstimate": false,
      "cash": 985793.13,
      "cashIsEstimate": false,
      "receivables": 165834.06,
      "receivablesIsEstimate": false,
      "liabilities": 240288.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1522462.03,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3003887306390802,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 401000,
      "equityIsEstimate": false,
      "equityRatio": 26.338916314385852,
      "equityRatioIsEstimate": false,
      "cash": 728974.55,
      "cashIsEstimate": false,
      "receivables": 525980.48,
      "receivablesIsEstimate": false,
      "liabilities": 261435.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1459688.86,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.557526229631348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 356542.73,
      "equityIsEstimate": false,
      "equityRatio": 24.425940333613287,
      "equityRatioIsEstimate": false,
      "cash": 681149.18,
      "cashIsEstimate": false,
      "receivables": 505439.68,
      "receivablesIsEstimate": false,
      "liabilities": 250735.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1700887.09,
      "balanceTotalIsEstimate": false,
      "earnings": 150556.05,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0812399198128153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.34569,
      "returnOnSalesIsEstimate": true,
      "equity": 401000,
      "equityIsEstimate": false,
      "equityRatio": 23.575932956255198,
      "equityRatioIsEstimate": false,
      "cash": 928159.84,
      "cashIsEstimate": false,
      "receivables": 524428.25,
      "receivablesIsEstimate": false,
      "liabilities": 358567.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1756077.98,
      "balanceTotalIsEstimate": false,
      "earnings": 152707.26,
      "earningsIsEstimate": true,
      "earningsCagr": 1.4288432779685944,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.319723043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 401000,
      "equityIsEstimate": false,
      "equityRatio": 22.834976838557022,
      "equityRatioIsEstimate": false,
      "cash": 742400.1,
      "cashIsEstimate": false,
      "receivables": 540766.88,
      "receivablesIsEstimate": false,
      "liabilities": 406574.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1620280,
      "balanceTotalIsEstimate": false,
      "earnings": 52954.22,
      "earningsIsEstimate": true,
      "earningsCagr": -40.693651993638284,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1978182913798374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2314934883720932,
      "returnOnSalesIsEstimate": true,
      "equity": 401000,
      "equityIsEstimate": false,
      "equityRatio": 24.748808847853457,
      "equityRatioIsEstimate": false,
      "cash": 660606.92,
      "cashIsEstimate": false,
      "receivables": 509930.08,
      "receivablesIsEstimate": false,
      "liabilities": 328213,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 800000,
      "capitalIsEstimate": false,
      "balanceTotal": 1576042.73,
      "balanceTotalIsEstimate": false,
      "earnings": 82559.06,
      "earningsIsEstimate": true,
      "earningsCagr": -18.14934185740111,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9656919047619046,
      "returnOnSalesIsEstimate": true,
      "equity": 401000,
      "equityIsEstimate": false,
      "equityRatio": 25.443472589096615,
      "equityRatioIsEstimate": false,
      "cash": 513843.5,
      "cashIsEstimate": false,
      "receivables": 594461.23,
      "receivablesIsEstimate": false,
      "liabilities": 303645.73,
      "liabilitiesIsEstimate": false
    }
  ]
}