Brose SE
DED4201V.HRB11000
Headquarters
Max-Brose-Str. 1
96450 Coburg
Bavaria
Germany
Contact
Management
Bernhard Blauth
Managing Director
Since October 2, 2024
Dominic Waldeier
Managing Director
Since January 13, 2025
Klaus Jungwirth
Managing Director
Since May 14, 2025
Michael Brandstetter
Managing Director
Since October 2, 2024
Raymond Mutz
Managing Director
Since October 2, 2024
Stefan Krug
Managing Director
Since October 2, 2024
Andreas JaglFormer
Managing Director
March 15, 2021 – November 28, 2022
Andreas JaglFormer
Member of the Executive Board
November 28, 2022 – October 2, 2024
Andreas JaglFormer
Managing Director
October 2, 2024 – May 14, 2025
Bernhard BlauthFormer
Member of the Executive Board
October 10, 2023 – October 2, 2024
Christof VollkommerFormer
Managing Director
January 14, 2020 – November 28, 2022
Christof VollkommerFormer
Member of the Executive Board
November 28, 2022 – August 13, 2024
Jörg SchwitallaFormer
Managing Director
November 11, 2016 – October 11, 2019
Jürgen OttoFormer
Managing Director
April 30, 2003 – January 17, 2018
Kurt Willi SauernheimerFormer
Managing Director
April 30, 2003 – January 14, 2020
Michael BrandstetterFormer
Member of the Executive Board
August 13, 2024 – October 2, 2024
Niklas BeyesFormer
Managing Director
May 11, 2018 – April 21, 2021
Olaf GelhausenFormer
Managing Director
October 15, 2020 – November 28, 2022
Olaf GelhausenFormer
Member of the Executive Board
November 28, 2022 – October 10, 2023
Patrick PoppFormer
Managing Director
February 14, 2018 – September 18, 2019
Periklis NassiosFormer
Managing Director
August 14, 2006 – January 13, 2021
Philipp SchrammFormer
Managing Director
April 21, 2021 – November 28, 2022
Philipp SchrammFormer
Member of the Executive Board
November 28, 2022 – October 2, 2024
Raymond MutzFormer
Managing Director
April 21, 2020 – November 28, 2022
Raymond MutzFormer
Member of the Executive Board
November 28, 2022 – October 2, 2024
Reinhard KretschmerFormer
Managing Director
June 5, 2008 – February 14, 2018
Sandro Enrico ScharlibbeFormer
Managing Director
July 10, 2012 – July 8, 2021
Stefan KrugFormer
Member of the Executive Board
August 31, 2022 – October 2, 2024
Thomas Paul Wolfgang SpanglerFormer
Managing Director
August 14, 2006 – February 15, 2022
Ulrich SchrickelFormer
Managing Director
September 4, 2019 – July 18, 2022
Ulrich SchrickelFormer
CEO
July 18, 2022 – October 10, 2023
Volker HerdinFormer
Managing Director
July 10, 2012 – May 11, 2018
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | 10.893.531 € | -10.119.327 € | 2.735.434.073 € | 69.7% |
| 2023 | 923.697 € | 131.408.902 € | 2.748.185.596 € | 44.2% |
| 2022 | 837.637 € | ~167.885.710 € | 1.856.291.638 € | 64.2% |
| 2021 | 848.151 € | ~181.764.914 € | 1.660.299.366 € | 61.7% |
| 2020 | 966.708 € | 105.507.918 € | 1.559.695.191 € | 67.1% |
Industry
NACE 29.32Manufacture of other parts and accessories for motor vehiclesWZ 29.32.0Manufacture of other parts and accessories for motor vehiclesISIC 2930Manufacture of parts and accessories for motor vehiclesNAICS 336211Motor Vehicle Body and Trailer ManufacturingNAICS 336310Motor Vehicle Parts ManufacturingNAICS 336320Motor Vehicle Parts ManufacturingNAICS 336330Motor Vehicle Parts ManufacturingNAICS 336340Motor Vehicle Parts ManufacturingNAICS 336350Motor Vehicle Parts ManufacturingNAICS 336360Motor Vehicle Parts ManufacturingNAICS 336390Motor Vehicle Parts ManufacturingNAICS 336999Other Transportation Equipment ManufacturingUKSIC 29.32Manufacture of other parts and accessories for motor vehiclesNACE2025 29.32Manufacture of other parts and accessories for motor vehicles
Raw Data
{
"id": "042f9920-350d-4103-97fb-73c6342efe6f",
"euId": "DED4201V.HRB11000",
"name": "Brose SE",
"legalForm": "SE",
"status": "active",
"foundationDate": "1988-10-04T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Max-Brose-Str. 1",
"city": "Coburg",
"zipCode": "96450",
"state": "BY",
"country": "DE",
"latitude": 50.2490448,
"longitude": 10.9663317
},
"contactData": {
"emails": [
"info@brose.com"
],
"phones": [
"+49 95174740"
],
"websites": [
"https://brose.com/"
],
"faxes": [
"+49 9561213000"
]
},
"managers": [
{
"name": "Andreas Jagl",
"position": "Managing Director",
"startDate": "2021-03-15T00:00:00",
"endDate": "2022-11-28T00:00:00"
},
{
"name": "Andreas Jagl",
"position": "Member of the Executive Board",
"startDate": "2022-11-28T00:00:00",
"endDate": "2024-10-02T00:00:00"
},
{
"name": "Andreas Jagl",
"position": "Managing Director",
"startDate": "2024-10-02T00:00:00",
"endDate": "2025-05-14T00:00:00"
},
{
"name": "Bernhard Blauth",
"position": "Member of the Executive Board",
"startDate": "2023-10-10T00:00:00",
"endDate": "2024-10-02T00:00:00"
},
{
"name": "Bernhard Blauth",
"position": "Managing Director",
"startDate": "2024-10-02T00:00:00",
"endDate": null
},
{
"name": "Christof Vollkommer",
"position": "Managing Director",
"startDate": "2020-01-14T00:00:00",
"endDate": "2022-11-28T00:00:00"
},
{
"name": "Christof Vollkommer",
"position": "Member of the Executive Board",
"startDate": "2022-11-28T00:00:00",
"endDate": "2024-08-13T00:00:00"
},
{
"name": "Dominic Waldeier",
"position": "Managing Director",
"startDate": "2025-01-13T00:00:00",
"endDate": null
},
{
"name": "Jörg Schwitalla",
"position": "Managing Director",
"startDate": "2016-11-11T00:00:00",
"endDate": "2019-10-11T00:00:00"
},
{
"name": "Jürgen Otto",
"position": "Managing Director",
"startDate": "2003-04-30T00:00:00",
"endDate": "2018-01-17T00:00:00"
},
{
"name": "Klaus Jungwirth",
"position": "Managing Director",
"startDate": "2025-05-14T00:00:00",
"endDate": null
},
{
"name": "Kurt Willi Sauernheimer",
"position": "Managing Director",
"startDate": "2003-04-30T00:00:00",
"endDate": "2020-01-14T00:00:00"
},
{
"name": "Michael Brandstetter",
"position": "Member of the Executive Board",
"startDate": "2024-08-13T00:00:00",
"endDate": "2024-10-02T00:00:00"
},
{
"name": "Michael Brandstetter",
"position": "Managing Director",
"startDate": "2024-10-02T00:00:00",
"endDate": null
},
{
"name": "Niklas Beyes",
"position": "Managing Director",
"startDate": "2018-05-11T00:00:00",
"endDate": "2021-04-21T00:00:00"
},
{
"name": "Olaf Gelhausen",
"position": "Managing Director",
"startDate": "2020-10-15T00:00:00",
"endDate": "2022-11-28T00:00:00"
},
{
"name": "Olaf Gelhausen",
"position": "Member of the Executive Board",
"startDate": "2022-11-28T00:00:00",
"endDate": "2023-10-10T00:00:00"
},
{
"name": "Patrick Popp",
"position": "Managing Director",
"startDate": "2018-02-14T00:00:00",
"endDate": "2019-09-18T00:00:00"
},
{
"name": "Periklis Nassios",
"position": "Managing Director",
"startDate": "2006-08-14T00:00:00",
"endDate": "2021-01-13T00:00:00"
},
{
"name": "Philipp Schramm",
"position": "Managing Director",
"startDate": "2021-04-21T00:00:00",
"endDate": "2022-11-28T00:00:00"
},
{
"name": "Philipp Schramm",
"position": "Member of the Executive Board",
"startDate": "2022-11-28T00:00:00",
"endDate": "2024-10-02T00:00:00"
},
{
"name": "Raymond Mutz",
"position": "Managing Director",
"startDate": "2020-04-21T00:00:00",
"endDate": "2022-11-28T00:00:00"
},
{
"name": "Raymond Mutz",
"position": "Member of the Executive Board",
"startDate": "2022-11-28T00:00:00",
"endDate": "2024-10-02T00:00:00"
},
{
"name": "Raymond Mutz",
"position": "Managing Director",
"startDate": "2024-10-02T00:00:00",
"endDate": null
},
{
"name": "Reinhard Kretschmer",
"position": "Managing Director",
"startDate": "2008-06-05T00:00:00",
"endDate": "2018-02-14T00:00:00"
},
{
"name": "Sandro Enrico Scharlibbe",
"position": "Managing Director",
"startDate": "2012-07-10T00:00:00",
"endDate": "2021-07-08T00:00:00"
},
{
"name": "Stefan Krug",
"position": "Member of the Executive Board",
"startDate": "2022-08-31T00:00:00",
"endDate": "2024-10-02T00:00:00"
},
{
"name": "Stefan Krug",
"position": "Managing Director",
"startDate": "2024-10-02T00:00:00",
"endDate": null
},
{
"name": "Thomas Paul Wolfgang Spangler",
"position": "Managing Director",
"startDate": "2006-08-14T00:00:00",
"endDate": "2022-02-15T00:00:00"
},
{
"name": "Ulrich Schrickel",
"position": "Managing Director",
"startDate": "2019-09-04T00:00:00",
"endDate": "2022-07-18T00:00:00"
},
{
"name": "Ulrich Schrickel",
"position": "CEO",
"startDate": "2022-07-18T00:00:00",
"endDate": "2023-10-10T00:00:00"
},
{
"name": "Volker Herdin",
"position": "Managing Director",
"startDate": "2012-07-10T00:00:00",
"endDate": "2018-05-11T00:00:00"
}
],
"industry": {
"isic": [
"2930"
],
"nace": [
"29.32"
],
"nace2025": [
"29.32"
],
"naics": [
"336211",
"336310",
"336320",
"336330",
"336340",
"336350",
"336360",
"336390",
"336999"
],
"uksic": [
"29.32"
],
"wz": [
"29.32.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 508190808.56,
"balanceTotalIsEstimate": false,
"earnings": 49334102.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 670000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.36329888358209,
"returnOnSalesIsEstimate": true,
"equity": 435903687.31,
"equityIsEstimate": false,
"equityRatio": 85.77559451442433,
"equityRatioIsEstimate": false,
"cash": 99431402.57,
"cashIsEstimate": false,
"receivables": 104473634.13,
"receivablesIsEstimate": false,
"liabilities": 65613847.91,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 507447022.93,
"balanceTotalIsEstimate": false,
"earnings": 29222093.22,
"earningsIsEstimate": false,
"earningsCagr": -40.76695079604744,
"earningsCagrIsEstimate": false,
"revenue": 670000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.361506450746268,
"returnOnSalesIsEstimate": true,
"equity": 465125780.53,
"equityIsEstimate": false,
"equityRatio": 91.65996833410568,
"equityRatioIsEstimate": false,
"cash": 122867224.37,
"cashIsEstimate": false,
"receivables": 81288477.37,
"receivablesIsEstimate": false,
"liabilities": 40331078.4,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 548873434.09,
"balanceTotalIsEstimate": false,
"earnings": 44659458.43,
"earningsIsEstimate": false,
"earningsCagr": -4.85562663721486,
"earningsCagrIsEstimate": false,
"revenue": 720000000,
"revenueIsEstimate": true,
"revenueCagr": 3.6642110697632235,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.202702559722222,
"returnOnSalesIsEstimate": true,
"equity": 384802842.11,
"equityIsEstimate": false,
"equityRatio": 70.10775494135193,
"equityRatioIsEstimate": false,
"cash": 157769406.53,
"cashIsEstimate": false,
"receivables": 68815724.52,
"receivablesIsEstimate": false,
"liabilities": 164017271.98,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 757146243.76,
"balanceTotalIsEstimate": false,
"earnings": 52607282.69,
"earningsIsEstimate": false,
"earningsCagr": 2.1643899278251277,
"earningsCagrIsEstimate": false,
"revenue": 960000000,
"revenueIsEstimate": true,
"revenueCagr": 12.736741187698408,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.479925280208333,
"returnOnSalesIsEstimate": true,
"equity": 292159453.86,
"equityIsEstimate": false,
"equityRatio": 38.58692508452946,
"equityRatioIsEstimate": false,
"cash": 58734300.66,
"cashIsEstimate": false,
"receivables": 336157969.91,
"receivablesIsEstimate": false,
"liabilities": 464944746.48,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 611235542.71,
"balanceTotalIsEstimate": false,
"earnings": 95953311.41,
"earningsIsEstimate": false,
"earningsCagr": 18.09409539060962,
"earningsCagrIsEstimate": false,
"revenue": 790000000,
"revenueIsEstimate": true,
"revenueCagr": 4.204883440952978,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.14598878607595,
"returnOnSalesIsEstimate": true,
"equity": 323533393.44,
"equityIsEstimate": false,
"equityRatio": 52.93105044342947,
"equityRatioIsEstimate": false,
"cash": 2958436.5,
"cashIsEstimate": false,
"receivables": 204353256.96,
"receivablesIsEstimate": false,
"liabilities": 284268514.87,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 605026856.87,
"balanceTotalIsEstimate": false,
"earnings": 45202617.14,
"earningsIsEstimate": false,
"earningsCagr": 11.522645901540418,
"earningsCagrIsEstimate": false,
"revenue": 780000000,
"revenueIsEstimate": true,
"revenueCagr": 3.8735441643845014,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.795207325641026,
"returnOnSalesIsEstimate": true,
"equity": 334631592.44,
"equityIsEstimate": false,
"equityRatio": 55.30855178415677,
"equityRatioIsEstimate": false,
"cash": 49129829.89,
"cashIsEstimate": false,
"receivables": 92018455.97,
"receivablesIsEstimate": false,
"liabilities": 265274200.97,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 733883120.07,
"balanceTotalIsEstimate": false,
"earnings": 45695922.88,
"earningsIsEstimate": false,
"earningsCagr": 0.5752220653825857,
"earningsCagrIsEstimate": false,
"revenue": 930000000,
"revenueIsEstimate": true,
"revenueCagr": 6.607464157791876,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.913540094623657,
"returnOnSalesIsEstimate": true,
"equity": 310127515.32,
"equityIsEstimate": false,
"equityRatio": 42.258434189141596,
"equityRatioIsEstimate": false,
"cash": 510946.57,
"cashIsEstimate": false,
"receivables": 207815548.13,
"receivablesIsEstimate": false,
"liabilities": 420534053.23,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 740832694.15,
"balanceTotalIsEstimate": false,
"earnings": 36400922.95,
"earningsIsEstimate": false,
"earningsCagr": -8.795423437723482,
"earningsCagrIsEstimate": false,
"revenue": 940000000,
"revenueIsEstimate": true,
"revenueCagr": -0.5249525130467836,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.872438611702128,
"returnOnSalesIsEstimate": true,
"equity": 346528438.27,
"equityIsEstimate": false,
"equityRatio": 46.77553258736671,
"equityRatioIsEstimate": false,
"cash": 18564915.34,
"cashIsEstimate": false,
"receivables": 123276490.81,
"receivablesIsEstimate": false,
"liabilities": 393837580.36,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 817241475.66,
"balanceTotalIsEstimate": false,
"earnings": 73233340.66,
"earningsIsEstimate": false,
"earningsCagr": -6.53215716327642,
"earningsCagrIsEstimate": false,
"revenue": 1000000000,
"revenueIsEstimate": true,
"revenueCagr": 6.070160786435319,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.323334065999999,
"returnOnSalesIsEstimate": true,
"equity": 419761778.93,
"equityIsEstimate": false,
"equityRatio": 51.36324959413038,
"equityRatioIsEstimate": false,
"cash": 82806956.16,
"cashIsEstimate": false,
"receivables": 141660505.17,
"receivablesIsEstimate": false,
"liabilities": 397363462.09,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 858185879.49,
"balanceTotalIsEstimate": false,
"earnings": 43717253.43,
"earningsIsEstimate": false,
"earningsCagr": -0.8318247066231965,
"earningsCagrIsEstimate": false,
"revenue": 1100000000,
"revenueIsEstimate": true,
"revenueCagr": 8.974408554977199,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9742957663636362,
"returnOnSalesIsEstimate": true,
"equity": 438073181.48,
"equityIsEstimate": false,
"equityRatio": 51.046421521213645,
"equityRatioIsEstimate": false,
"cash": 44981586.96,
"cashIsEstimate": false,
"receivables": 214707103.17,
"receivablesIsEstimate": false,
"liabilities": 418040687.24,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 1188494829.37,
"balanceTotalIsEstimate": false,
"earnings": 64995085.4,
"earningsIsEstimate": false,
"earningsCagr": 9.207072825705565,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 503068266.88,
"equityIsEstimate": false,
"equityRatio": 42.32818304701145,
"equityRatioIsEstimate": false,
"cash": 255497064.37,
"cashIsEstimate": false,
"receivables": 264620561.01,
"receivablesIsEstimate": false,
"liabilities": 677245692.31,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 257500,
"capitalIsEstimate": false,
"balanceTotal": 1244682236.05,
"balanceTotalIsEstimate": false,
"earnings": 42379528.94,
"earningsIsEstimate": false,
"earningsCagr": 3.874975038559181,
"earningsCagrIsEstimate": false,
"revenue": 141749.3,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 545447795.82,
"equityIsEstimate": false,
"equityRatio": 43.822252782443414,
"equityRatioIsEstimate": false,
"cash": 276166264.45,
"cashIsEstimate": false,
"receivables": 310579829.17,
"receivablesIsEstimate": false,
"liabilities": 690130575.43,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 15000000,
"capitalIsEstimate": false,
"balanceTotal": 1312601134.4,
"balanceTotalIsEstimate": false,
"earnings": 63065406.71,
"earningsIsEstimate": false,
"earningsCagr": -3.667997382396926,
"earningsCagrIsEstimate": false,
"revenue": 247410.5,
"revenueIsEstimate": false,
"revenueCagr": 74.5408972037252,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 607866405.32,
"equityIsEstimate": false,
"equityRatio": 46.31006246980431,
"equityRatioIsEstimate": false,
"cash": 285534222.2,
"cashIsEstimate": false,
"receivables": 302236902.75,
"receivablesIsEstimate": false,
"liabilities": 688021191.86,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 15000000,
"capitalIsEstimate": false,
"balanceTotal": 1555513198.38,
"balanceTotalIsEstimate": false,
"earnings": 211091911.17,
"earningsIsEstimate": false,
"earningsCagr": 48.236339003529636,
"earningsCagrIsEstimate": false,
"revenue": 952340.4,
"revenueIsEstimate": false,
"revenueCagr": 159.2003852495096,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 818958316.49,
"equityIsEstimate": false,
"equityRatio": 52.6487539509732,
"equityRatioIsEstimate": false,
"cash": 299004873.42,
"cashIsEstimate": false,
"receivables": 416977845.54,
"receivablesIsEstimate": false,
"liabilities": 727361257,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 15000000,
"capitalIsEstimate": false,
"balanceTotal": 1519039064.02,
"balanceTotalIsEstimate": false,
"earnings": 121563141.45,
"earningsIsEstimate": false,
"earningsCagr": 16.944647453542714,
"earningsCagrIsEstimate": false,
"revenue": 1013602.61,
"revenueIsEstimate": false,
"revenueCagr": 92.65587876640187,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 940521457.94,
"equityIsEstimate": false,
"equityRatio": 61.91555439338043,
"equityRatioIsEstimate": false,
"cash": 203039757.15,
"cashIsEstimate": false,
"receivables": 467223686.52,
"receivablesIsEstimate": false,
"liabilities": 568754326.85,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 15000000,
"capitalIsEstimate": false,
"balanceTotal": 1559695190.8000002,
"balanceTotalIsEstimate": false,
"earnings": 105507917.89,
"earningsIsEstimate": false,
"earningsCagr": 25.61231855326136,
"earningsCagrIsEstimate": false,
"revenue": 966707.63,
"revenueIsEstimate": false,
"revenueCagr": 61.60081840713338,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1046029375.83,
"equityIsEstimate": false,
"equityRatio": 67.0662692300455,
"equityRatioIsEstimate": false,
"cash": 303713592.74,
"cashIsEstimate": false,
"receivables": 376677240.81,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 15000000,
"capitalIsEstimate": false,
"balanceTotal": 1660299365.97,
"balanceTotalIsEstimate": false,
"earnings": 181764913.90999997,
"earningsIsEstimate": true,
"earningsCagr": 30.29558903442753,
"earningsCagrIsEstimate": true,
"revenue": 848150.87,
"revenueIsEstimate": false,
"revenueCagr": 36.07042655957942,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1024059145.43,
"equityIsEstimate": false,
"equityRatio": 61.67918668280114,
"equityRatioIsEstimate": false,
"cash": 141118457.59,
"cashIsEstimate": false,
"receivables": 457452311.63,
"receivablesIsEstimate": false,
"liabilities": 1854.6,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 15000000,
"capitalIsEstimate": false,
"balanceTotal": 1856291638.18,
"balanceTotalIsEstimate": false,
"earnings": 167885710.28999996,
"earningsIsEstimate": true,
"earningsCagr": -5.564445410599205,
"earningsCagrIsEstimate": true,
"revenue": 837636.82,
"revenueIsEstimate": false,
"revenueCagr": -3.1575233025859406,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1191944855.72,
"equityIsEstimate": false,
"equityRatio": 64.21107713918495,
"equityRatioIsEstimate": false,
"cash": 7597410.94,
"cashIsEstimate": false,
"receivables": 511528086.91,
"receivablesIsEstimate": false,
"liabilities": 28674.3,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 15000000,
"capitalIsEstimate": false,
"balanceTotal": 2748185596.13,
"balanceTotalIsEstimate": false,
"earnings": 131408901.62,
"earningsIsEstimate": false,
"earningsCagr": 1.9660786186785018,
"earningsCagrIsEstimate": true,
"revenue": 923697.09,
"revenueIsEstimate": false,
"revenueCagr": -2.295298147794722,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1214695013.72,
"equityIsEstimate": false,
"equityRatio": 44.19989011770296,
"equityRatioIsEstimate": false,
"cash": 26153902.62,
"cashIsEstimate": false,
"receivables": 502487704.21,
"receivablesIsEstimate": false,
"liabilities": 3874.97,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 16000000,
"capitalIsEstimate": false,
"balanceTotal": 2735434073.41,
"balanceTotalIsEstimate": false,
"earnings": -10119327.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10893530.94,
"revenueIsEstimate": false,
"revenueCagr": 83.21810256617239,
"revenueCagrIsEstimate": false,
"returnOnSales": -92.89299709833111,
"returnOnSalesIsEstimate": false,
"equity": 1907012046.3,
"equityIsEstimate": false,
"equityRatio": 69.71515288331234,
"equityRatioIsEstimate": false,
"cash": 7434960.87,
"cashIsEstimate": false,
"receivables": 705303889.35,
"receivablesIsEstimate": false,
"liabilities": 63699.9,
"liabilitiesIsEstimate": false
}
]
}