BROSCHEIT Maschinen- & Anlagenbau GmbH
DEU1104.HRB26952
Headquarters
Gewerbegebiet 10 a
01689 Niederau
Saxony
Germany
Contact
Management
Katja Broscheit
Managing Director
Since September 16, 2008
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.700.000 € | 150.073 € | 2.080.434 € | 37.6% |
| 2023 | ~7.100.000 € | 140.146 € | 2.250.167 € | 28.1% |
| 2022 | ~6.900.000 € | 76.106 € | 2.245.688 € | 21.9% |
| 2021 | ~5.000.000 € | -43.987 € | 2.056.818 € | 20.2% |
| 2020 | ~4.900.000 € | -152.984 € | 2.021.118 € | 22.7% |
Industry
NACE 28.22Manufacture of lifting and handling equipmentWZ 28.22.0Manufacture of lifting and handling equipmentISIC 2816Manufacture of lifting and handling equipmentNAICS 332216Cutlery and Handtool ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333921Other General Purpose Machinery ManufacturingNAICS 333922Other General Purpose Machinery ManufacturingNAICS 333923Other General Purpose Machinery ManufacturingNAICS 333924Other General Purpose Machinery ManufacturingNAICS 333999Other General Purpose Machinery ManufacturingNAICS 336211Motor Vehicle Body and Trailer ManufacturingUKSIC 28.22Manufacture of lifting and handling equipmentNACE2025 28.22Manufacture of lifting and handling equipment
Raw Data
{
"id": "8275b67a-823c-4c90-ab9d-76aa98e71ede",
"euId": "DEU1104.HRB26952",
"name": "BROSCHEIT Maschinen- & Anlagenbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2008-06-30T00:00:00",
"vatId": "DE261774345",
"hq": {
"line2": null,
"street": "Gewerbegebiet 10 a",
"city": "Niederau",
"zipCode": "01689",
"state": "SN",
"country": "DE",
"latitude": 51.1915095,
"longitude": 13.5075338
},
"contactData": {
"emails": [
"info@broscheit.com"
],
"phones": [
"+49 35214090700"
],
"websites": [
"https://www.broscheit-maschinenbau.de"
],
"faxes": [
"+49 (0)3524150810"
]
},
"managers": [
{
"name": "Katja Broscheit",
"position": "Managing Director",
"startDate": "2008-09-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2816"
],
"nace": [
"28.22"
],
"nace2025": [
"28.22"
],
"naics": [
"332216",
"332313",
"333120",
"333131",
"333921",
"333922",
"333923",
"333924",
"333999",
"336211"
],
"uksic": [
"28.22"
],
"wz": [
"28.22.0"
]
},
"financials": [
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 645695.03,
"balanceTotalIsEstimate": false,
"earnings": 135314.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.300359268292683,
"returnOnSalesIsEstimate": true,
"equity": 175314.73,
"equityIsEstimate": false,
"equityRatio": 27.15132095720173,
"equityRatioIsEstimate": false,
"cash": 235087.04,
"cashIsEstimate": false,
"receivables": 201677.18,
"receivablesIsEstimate": false,
"liabilities": 271851.79,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 590683.3,
"balanceTotalIsEstimate": false,
"earnings": 180135.39,
"earningsIsEstimate": false,
"earningsCagr": 33.12326751123105,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": -4.878048780487809,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.6188561538461546,
"returnOnSalesIsEstimate": true,
"equity": 185450.12,
"equityIsEstimate": false,
"equityRatio": 31.39586306232121,
"equityRatioIsEstimate": false,
"cash": 129251.83,
"cashIsEstimate": false,
"receivables": 191677.16,
"receivablesIsEstimate": false,
"liabilities": 260576.87,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1298635.85,
"balanceTotalIsEstimate": false,
"earnings": 257954.45,
"earningsIsEstimate": false,
"earningsCagr": 38.069888621509705,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 21.97560731756085,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.228761475409836,
"returnOnSalesIsEstimate": true,
"equity": 298404.57,
"equityIsEstimate": false,
"equityRatio": 22.97830989341623,
"equityRatioIsEstimate": false,
"cash": 335464.81,
"cashIsEstimate": false,
"receivables": 340046.74,
"receivablesIsEstimate": false,
"liabilities": 687767.57,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1797938.45,
"balanceTotalIsEstimate": false,
"earnings": 447759.64,
"earningsIsEstimate": false,
"earningsCagr": 49.01613321650318,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 20.646912769395453,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.218883888888889,
"returnOnSalesIsEstimate": true,
"equity": 556164.21,
"equityIsEstimate": false,
"equityRatio": 30.933439907244875,
"equityRatioIsEstimate": false,
"cash": 320305.58,
"cashIsEstimate": false,
"receivables": 416781.21,
"receivablesIsEstimate": false,
"liabilities": 815853.83,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2338306.6,
"balanceTotalIsEstimate": false,
"earnings": -43867.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 16.68295897045273,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5772017105263159,
"returnOnSalesIsEstimate": true,
"equity": 442296.88,
"equityIsEstimate": false,
"equityRatio": 18.915264576510197,
"equityRatioIsEstimate": false,
"cash": 14303.42,
"cashIsEstimate": false,
"receivables": 401189.01,
"receivablesIsEstimate": false,
"liabilities": 1784807.05,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2636683.02,
"balanceTotalIsEstimate": false,
"earnings": 118699.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 10.43095975497188,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.046545344827586,
"returnOnSalesIsEstimate": true,
"equity": 560996.51,
"equityIsEstimate": false,
"equityRatio": 21.276600400756553,
"equityRatioIsEstimate": false,
"cash": 143477.56,
"cashIsEstimate": false,
"receivables": 185920.28,
"receivablesIsEstimate": false,
"liabilities": 1986169.22,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2445290.22,
"balanceTotalIsEstimate": false,
"earnings": -327244.37,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": -4.84972619980617,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.5448874,
"returnOnSalesIsEstimate": true,
"equity": 233752.14,
"equityIsEstimate": false,
"equityRatio": 9.559280043249835,
"equityRatioIsEstimate": false,
"cash": 11.86,
"cashIsEstimate": false,
"receivables": 126454.94,
"receivablesIsEstimate": false,
"liabilities": 2152494.38,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2314225.14,
"balanceTotalIsEstimate": false,
"earnings": -105340.86,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -10.11414778160461,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.241294893617021,
"returnOnSalesIsEstimate": true,
"equity": 128411.28,
"equityIsEstimate": false,
"equityRatio": 5.548780789754967,
"equityRatioIsEstimate": false,
"cash": 233.71,
"cashIsEstimate": false,
"receivables": 113246.75,
"receivablesIsEstimate": false,
"liabilities": 2124766,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2147807.59,
"balanceTotalIsEstimate": false,
"earnings": 27149.04,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -17.6215506010039,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7756868571428572,
"returnOnSalesIsEstimate": true,
"equity": 155560.32,
"equityIsEstimate": false,
"equityRatio": 7.2427493377095296,
"equityRatioIsEstimate": false,
"cash": 971.99,
"cashIsEstimate": false,
"receivables": 47276.02,
"receivablesIsEstimate": false,
"liabilities": 1904730.26,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1975791.73,
"balanceTotalIsEstimate": false,
"earnings": 160534.66,
"earningsIsEstimate": false,
"earningsCagr": 491.3087902924008,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": -6.14743853937415,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.567436888888889,
"returnOnSalesIsEstimate": true,
"equity": 316094.98,
"equityIsEstimate": false,
"equityRatio": 15.998395741842689,
"equityRatioIsEstimate": false,
"cash": 642.73,
"cashIsEstimate": false,
"receivables": 123936.87,
"receivablesIsEstimate": false,
"liabilities": 1558506.49,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1836013.65,
"balanceTotalIsEstimate": false,
"earnings": 64966.34,
"earningsIsEstimate": false,
"earningsCagr": 54.69168198858452,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -3.145307188309876,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4765077272727272,
"returnOnSalesIsEstimate": true,
"equity": 381061.32,
"equityIsEstimate": false,
"equityRatio": 20.754819551586667,
"equityRatioIsEstimate": false,
"cash": 1349.86,
"cashIsEstimate": false,
"receivables": 126344.41,
"receivablesIsEstimate": false,
"liabilities": 1394239.06,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1700491.73,
"balanceTotalIsEstimate": false,
"earnings": 231632.19,
"earningsIsEstimate": false,
"earningsCagr": 104.3375327806078,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": -1.0812399198128153,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.147382,
"returnOnSalesIsEstimate": true,
"equity": 612693.51,
"equityIsEstimate": false,
"equityRatio": 36.03037281457405,
"equityRatioIsEstimate": false,
"cash": 717.58,
"cashIsEstimate": false,
"receivables": 147121.73,
"receivablesIsEstimate": false,
"liabilities": 996186.26,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2021117.75,
"balanceTotalIsEstimate": false,
"earnings": -152984.24,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.1221273469387754,
"returnOnSalesIsEstimate": true,
"equity": 459709.27,
"equityIsEstimate": false,
"equityRatio": 22.745298733831813,
"equityRatioIsEstimate": false,
"cash": 4480.79,
"cashIsEstimate": false,
"receivables": 154498.68,
"receivablesIsEstimate": false,
"liabilities": 1498714.68,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2056818.1,
"balanceTotalIsEstimate": false,
"earnings": -43986.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8797356,
"returnOnSalesIsEstimate": true,
"equity": 415722.49,
"equityIsEstimate": false,
"equityRatio": 20.21192296975605,
"equityRatioIsEstimate": false,
"cash": 1200.69,
"cashIsEstimate": false,
"receivables": 160165.67,
"receivablesIsEstimate": false,
"liabilities": 1599598.61,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2245687.56,
"balanceTotalIsEstimate": false,
"earnings": 76106.01,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 11.904900022522824,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.102985652173913,
"returnOnSalesIsEstimate": true,
"equity": 491828.5,
"equityIsEstimate": false,
"equityRatio": 21.901020816983106,
"equityRatioIsEstimate": false,
"cash": 341.68,
"cashIsEstimate": false,
"receivables": 329586.32,
"receivablesIsEstimate": false,
"liabilities": 1686186.06,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2250167.3,
"balanceTotalIsEstimate": false,
"earnings": 140146.37,
"earningsIsEstimate": false,
"earningsCagr": 84.14625862004854,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 12.075699659996975,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9738925352112677,
"returnOnSalesIsEstimate": true,
"equity": 631974.87,
"equityIsEstimate": false,
"equityRatio": 28.085683673387308,
"equityRatioIsEstimate": false,
"cash": 68488.28,
"cashIsEstimate": false,
"receivables": 356451.16,
"receivablesIsEstimate": false,
"liabilities": 1481404.43,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2080434.2,
"balanceTotalIsEstimate": false,
"earnings": 150073.23,
"earningsIsEstimate": false,
"earningsCagr": 40.42425808911376,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -1.0364092896422594,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1930474468085106,
"returnOnSalesIsEstimate": true,
"equity": 782048.1,
"equityIsEstimate": false,
"equityRatio": 37.59061930437406,
"equityRatioIsEstimate": false,
"cash": 247261.43,
"cashIsEstimate": false,
"receivables": 132598.21,
"receivablesIsEstimate": false,
"liabilities": 1211166.77,
"liabilitiesIsEstimate": false
}
]
}