broinger.design GmbH
ATBRA.470075-000
Headquarters
Amberg 26
4209 Engerwitzdorf
Upper Austria
Austria
Contact
Management
Michael Broinger
Managing Director
Since May 4, 2017
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.900.000 € | ~72.394 € | 570.182 € | 92.7% |
| 2023 | ~1.900.000 € | ~87.446 € | 506.749 € | 90.0% |
| 2022 | ~1.700.000 € | ~57.619 € | 439.845 € | 83.8% |
| 2021 | ~1.400.000 € | ~63.945 € | 337.995 € | 92.0% |
| 2020 | ~1.100.000 € | ~71.898 € | 293.329 € | 84.2% |
Industry
NACE 73.11Advertising agenciesISIC 7310AdvertisingNAICS 541810Advertising AgenciesNAICS 541830Media Buying AgenciesNAICS 541840Media RepresentativesNAICS 541850Outdoor AdvertisingNAICS 541860Direct Mail AdvertisingNAICS 541870Advertising Material Distribution ServicesNAICS 541890Other Services Related to AdvertisingUKSIC 73.11Advertising agenciesNACE2025 73.11Activities of advertising agencies
Raw Data
{
"id": "ddb6e824-5dbe-4fd2-945f-6e49f17c07cd",
"euId": "ATBRA.470075-000",
"name": "broinger.design GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2017-05-04T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Amberg 26",
"city": "Engerwitzdorf",
"zipCode": "4209",
"state": "Upper Austria",
"country": "AT",
"latitude": 48.3078964,
"longitude": 14.4460965491607
},
"contactData": {
"emails": [
"office@broinger.design"
],
"phones": [],
"websites": [
"https://broinger.de/"
],
"faxes": []
},
"managers": [
{
"name": "Michael Broinger",
"position": "Managing Director",
"startDate": "2017-05-04T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7310"
],
"nace": [
"73.11"
],
"nace2025": [
"73.11"
],
"naics": [
"541810",
"541830",
"541840",
"541850",
"541860",
"541870",
"541890"
],
"uksic": [
"73.11"
],
"wz": []
},
"financials": [
{
"year": 2017,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 78642.66,
"balanceTotalIsEstimate": false,
"earnings": 39873.29,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 340000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.727438235294118,
"returnOnSalesIsEstimate": true,
"equity": 44873.29,
"equityIsEstimate": false,
"equityRatio": 57.05973068561008,
"equityRatioIsEstimate": false,
"cash": 19435.65,
"cashIsEstimate": false,
"receivables": 38396.08,
"receivablesIsEstimate": false,
"liabilities": 18762.83,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 156223.28,
"balanceTotalIsEstimate": false,
"earnings": 63986.060000000005,
"earningsIsEstimate": true,
"earningsCagr": 60.4734898976232,
"earningsCagrIsEstimate": true,
"revenue": 390000,
"revenueIsEstimate": true,
"revenueCagr": 14.705882352941169,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.406682051282054,
"returnOnSalesIsEstimate": true,
"equity": 108859.35,
"equityIsEstimate": false,
"equityRatio": 69.68190016238297,
"equityRatioIsEstimate": false,
"cash": 105913.44,
"cashIsEstimate": false,
"receivables": 35155.03,
"receivablesIsEstimate": false,
"liabilities": 12622.67,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 221007.09,
"balanceTotalIsEstimate": false,
"earnings": 66276.60999999999,
"earningsIsEstimate": true,
"earningsCagr": 28.92558406567156,
"earningsCagrIsEstimate": true,
"revenue": 710000,
"revenueIsEstimate": true,
"revenueCagr": 44.50727642986174,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.3347338028169,
"returnOnSalesIsEstimate": true,
"equity": 175135.96,
"equityIsEstimate": false,
"equityRatio": 79.2444984457286,
"equityRatioIsEstimate": false,
"cash": 126721.27,
"cashIsEstimate": false,
"receivables": 81612.92,
"receivablesIsEstimate": false,
"liabilities": 13542.13,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 293328.64,
"balanceTotalIsEstimate": false,
"earnings": 71897.54000000001,
"earningsIsEstimate": true,
"earningsCagr": 21.71496725227986,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 47.90104960024446,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.536140000000001,
"returnOnSalesIsEstimate": true,
"equity": 247033.5,
"equityIsEstimate": false,
"equityRatio": 84.21731338610509,
"equityRatioIsEstimate": false,
"cash": 126563.37,
"cashIsEstimate": false,
"receivables": 154206.09,
"receivablesIsEstimate": false,
"liabilities": 21808.28,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 337995.23,
"balanceTotalIsEstimate": false,
"earnings": 63944.70000000001,
"earningsIsEstimate": true,
"earningsCagr": 12.53318757201598,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 42.44994295483482,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.567478571428572,
"returnOnSalesIsEstimate": true,
"equity": 310978.2,
"equityIsEstimate": false,
"equityRatio": 92.00668305289398,
"equityRatioIsEstimate": false,
"cash": 116221.04,
"cashIsEstimate": false,
"receivables": 208705.15,
"receivablesIsEstimate": false,
"liabilities": 7047.87,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 439844.52,
"balanceTotalIsEstimate": false,
"earnings": 57618.59999999998,
"earningsIsEstimate": true,
"earningsCagr": -2.5864583532968166,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 44.492757287469864,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.389329411764704,
"returnOnSalesIsEstimate": true,
"equity": 368596.8,
"equityIsEstimate": false,
"equityRatio": 83.80161244250581,
"equityRatioIsEstimate": false,
"cash": 170885.69,
"cashIsEstimate": false,
"receivables": 252355.46,
"receivablesIsEstimate": false,
"liabilities": 44942.56,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 506749.28,
"balanceTotalIsEstimate": false,
"earnings": 87445.66999999998,
"earningsIsEstimate": true,
"earningsCagr": 7.175250137288947,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 27.900962602439193,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.602403684210525,
"returnOnSalesIsEstimate": true,
"equity": 456042.47,
"equityIsEstimate": false,
"equityRatio": 89.99370852584141,
"equityRatioIsEstimate": false,
"cash": 208824.02,
"cashIsEstimate": false,
"receivables": 266599.19,
"receivablesIsEstimate": false,
"liabilities": 31266.81,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 570182.35,
"balanceTotalIsEstimate": false,
"earnings": 72393.66000000003,
"earningsIsEstimate": true,
"earningsCagr": 0.17206477537659026,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 27.424027631054628,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.496333103448277,
"returnOnSalesIsEstimate": true,
"equity": 528436.13,
"equityIsEstimate": false,
"equityRatio": 92.678444010061,
"equityRatioIsEstimate": false,
"cash": 60532.05,
"cashIsEstimate": false,
"receivables": 482251.86,
"receivablesIsEstimate": false,
"liabilities": 35882.22,
"liabilitiesIsEstimate": false
}
]
}