Brochtrop und Haselhoff GmbH
DER2402.HRB17990
Headquarters
Am Bellingsholz 16
59368 Werne
North Rhine-Westphalia
Germany
Contact
Management
Klaus Brochtrop
Managing Director
Since August 25, 2004
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.500.000 € | 206.183 € | 2.060.929 € | 65.1% |
| 2023 | ~5.800.000 € | 179.772 € | 2.206.794 € | 51.4% |
| 2022 | ~6.000.000 € | 170.628 € | 1.769.107 € | 54.0% |
| 2021 | ~4.700.000 € | 105.274 € | 1.622.777 € | 48.4% |
| 2020 | ~3.800.000 € | 125.350 € | 1.205.468 € | 56.4% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "363d9831-8597-4079-9181-5925b2aad697",
"euId": "DER2402.HRB17990",
"name": "Brochtrop und Haselhoff GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2001-06-21T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Am Bellingsholz 16",
"city": "Werne",
"zipCode": "59368",
"state": "NW",
"country": "DE",
"latitude": 51.6567,
"longitude": 7.61553
},
"contactData": {
"emails": [
"heizung@brochtrop.de"
],
"phones": [
"+49 23892051"
],
"websites": [
"https://brochtrop.de"
],
"faxes": [
"+49 23892052"
]
},
"managers": [
{
"name": "Klaus Brochtrop",
"position": "Managing Director",
"startDate": "2004-08-25T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 303163.85,
"balanceTotalIsEstimate": false,
"earnings": 4787.64,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.478764,
"returnOnSalesIsEstimate": true,
"equity": 45168.51,
"equityIsEstimate": false,
"equityRatio": 14.899042217599495,
"equityRatioIsEstimate": false,
"cash": 3653.08,
"cashIsEstimate": false,
"receivables": 106956.72,
"receivablesIsEstimate": false,
"liabilities": 241941.34,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 295558.22,
"balanceTotalIsEstimate": false,
"earnings": 455.41,
"earningsIsEstimate": false,
"earningsCagr": -90.48779774586227,
"earningsCagrIsEstimate": false,
"revenue": 880000,
"revenueIsEstimate": true,
"revenueCagr": -12,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.05175113636363637,
"returnOnSalesIsEstimate": true,
"equity": 45623.92,
"equityIsEstimate": false,
"equityRatio": 15.436525500796424,
"equityRatioIsEstimate": false,
"cash": 3441.77,
"cashIsEstimate": false,
"receivables": 82688.11,
"receivablesIsEstimate": false,
"liabilities": 245084.3,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 317861.03,
"balanceTotalIsEstimate": false,
"earnings": 27553.27,
"earningsIsEstimate": false,
"earningsCagr": 139.89755989669348,
"earningsCagrIsEstimate": false,
"revenue": 860000,
"revenueIsEstimate": true,
"revenueCagr": -7.263815045042965,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2038686046511633,
"returnOnSalesIsEstimate": true,
"equity": 52577.19,
"equityIsEstimate": false,
"equityRatio": 16.54093614432697,
"equityRatioIsEstimate": false,
"cash": 56664.14,
"cashIsEstimate": false,
"receivables": 77980.16,
"receivablesIsEstimate": false,
"liabilities": 249532.84,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 337876.44,
"balanceTotalIsEstimate": false,
"earnings": 32560.22,
"earningsIsEstimate": false,
"earningsCagr": 89.46192603434122,
"earningsCagrIsEstimate": false,
"revenue": 950000,
"revenueIsEstimate": true,
"revenueCagr": -1.6952427508441503,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4273915789473683,
"returnOnSalesIsEstimate": true,
"equity": 85137.41,
"equityIsEstimate": false,
"equityRatio": 25.197794199560054,
"equityRatioIsEstimate": false,
"cash": 90377.9,
"cashIsEstimate": false,
"receivables": 87734.84,
"receivablesIsEstimate": false,
"liabilities": 229448.03,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 252812.64,
"balanceTotalIsEstimate": false,
"earnings": 30285.73,
"earningsIsEstimate": false,
"earningsCagr": 58.59121993827572,
"earningsCagrIsEstimate": false,
"revenue": 630000,
"revenueIsEstimate": true,
"revenueCagr": -10.90873256489292,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.80725873015873,
"returnOnSalesIsEstimate": true,
"equity": 115423.14,
"equityIsEstimate": false,
"equityRatio": 45.65560487798395,
"equityRatioIsEstimate": false,
"cash": 117726.72,
"cashIsEstimate": false,
"receivables": 52013.37,
"receivablesIsEstimate": false,
"liabilities": 130181.5,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 415354.98,
"balanceTotalIsEstimate": false,
"earnings": 49089.56,
"earningsIsEstimate": false,
"earningsCagr": 222.21566032819987,
"earningsCagrIsEstimate": false,
"revenue": 760000,
"revenueIsEstimate": true,
"revenueCagr": -3.5987356263111447,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.459152631578948,
"returnOnSalesIsEstimate": true,
"equity": 122229.28,
"equityIsEstimate": false,
"equityRatio": 29.427666907954254,
"equityRatioIsEstimate": false,
"cash": 106823.18,
"cashIsEstimate": false,
"receivables": 50144.9,
"receivablesIsEstimate": false,
"liabilities": 272776.5,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 376551.43,
"balanceTotalIsEstimate": false,
"earnings": 11824.48,
"earningsIsEstimate": false,
"earningsCagr": -19.06204526518612,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": -1.4862974591379086,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4598123456790122,
"returnOnSalesIsEstimate": true,
"equity": 134053.76,
"equityIsEstimate": false,
"equityRatio": 35.6003853178834,
"equityRatioIsEstimate": false,
"cash": 105764.08,
"cashIsEstimate": false,
"receivables": 62735.98,
"receivablesIsEstimate": false,
"liabilities": 225438.47,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 452652.73,
"balanceTotalIsEstimate": false,
"earnings": 41385.24,
"earningsIsEstimate": false,
"earningsCagr": 6.179221517244571,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 3.7330792803308643,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7622945454545453,
"returnOnSalesIsEstimate": true,
"equity": 175439,
"equityIsEstimate": false,
"equityRatio": 38.757967945979246,
"equityRatioIsEstimate": false,
"cash": 105336.32,
"cashIsEstimate": false,
"receivables": 103510.43,
"receivablesIsEstimate": false,
"liabilities": 260004.73,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 592736.78,
"balanceTotalIsEstimate": false,
"earnings": 55290.16,
"earningsIsEstimate": false,
"earningsCagr": 16.239156582996017,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 19.85349441236821,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.253089230769231,
"returnOnSalesIsEstimate": true,
"equity": 230729.16,
"equityIsEstimate": false,
"equityRatio": 38.9260744035489,
"equityRatioIsEstimate": false,
"cash": 139974.65,
"cashIsEstimate": false,
"receivables": 107615.21,
"receivablesIsEstimate": false,
"liabilities": 335358.62,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 906196.05,
"balanceTotalIsEstimate": false,
"earnings": 91031.69,
"earningsIsEstimate": false,
"earningsCagr": 16.694628700783554,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 20.455489713836748,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.689480625,
"returnOnSalesIsEstimate": true,
"equity": 321760.85,
"equityIsEstimate": false,
"equityRatio": 35.50675927135193,
"equityRatioIsEstimate": false,
"cash": 199202.2,
"cashIsEstimate": false,
"receivables": 112194.44,
"receivablesIsEstimate": false,
"liabilities": 47507.46,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 583006.8,
"balanceTotalIsEstimate": false,
"earnings": 58033.87,
"earningsIsEstimate": false,
"earningsCagr": 48.84178523040226,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 25.35343643621313,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9016935,
"returnOnSalesIsEstimate": true,
"equity": 379794.72,
"equityIsEstimate": false,
"equityRatio": 65.14413210960832,
"equityRatioIsEstimate": false,
"cash": 157279.79,
"cashIsEstimate": false,
"receivables": 215474.43,
"receivablesIsEstimate": false,
"liabilities": 31149.34,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 702766.22,
"balanceTotalIsEstimate": false,
"earnings": 55204.19,
"earningsIsEstimate": false,
"earningsCagr": 7.4686122815316835,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 26.31104743588073,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9715782142857143,
"returnOnSalesIsEstimate": true,
"equity": 434998.91,
"equityIsEstimate": false,
"equityRatio": 61.89809606955781,
"equityRatioIsEstimate": false,
"cash": 97875.51,
"cashIsEstimate": false,
"receivables": 335635.82,
"receivablesIsEstimate": false,
"liabilities": 254017.31,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 927684.12,
"balanceTotalIsEstimate": false,
"earnings": 53099.06,
"earningsIsEstimate": false,
"earningsCagr": -1.0058008617929937,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 17.760370692481796,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1239624,
"returnOnSalesIsEstimate": true,
"equity": 488097.97,
"equityIsEstimate": false,
"equityRatio": 52.61467340844425,
"equityRatioIsEstimate": false,
"cash": 59927.5,
"cashIsEstimate": false,
"receivables": 256356.75,
"receivablesIsEstimate": false,
"liabilities": 426059,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1124101.41,
"balanceTotalIsEstimate": false,
"earnings": 66256.51,
"earningsIsEstimate": false,
"earningsCagr": -7.6346696918562,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 13.975352847738876,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4539448148148146,
"returnOnSalesIsEstimate": true,
"equity": 554354.48,
"equityIsEstimate": false,
"equityRatio": 49.315344244608674,
"equityRatioIsEstimate": false,
"cash": 187844.54,
"cashIsEstimate": false,
"receivables": 256158.85,
"receivablesIsEstimate": false,
"liabilities": 550667.91,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1205467.97,
"balanceTotalIsEstimate": false,
"earnings": 125350.23,
"earningsIsEstimate": false,
"earningsCagr": 21.230222056020033,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 17.405488594401852,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2986902631578947,
"returnOnSalesIsEstimate": true,
"equity": 679704.71,
"equityIsEstimate": false,
"equityRatio": 56.385132323341615,
"equityRatioIsEstimate": false,
"cash": 96768.67,
"cashIsEstimate": false,
"receivables": 437726.37,
"receivablesIsEstimate": false,
"liabilities": 471201.82,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1622777.46,
"balanceTotalIsEstimate": false,
"earnings": 105273.73,
"earningsIsEstimate": false,
"earningsCagr": 17.513291874357773,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 13.824291743323958,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.239866595744681,
"returnOnSalesIsEstimate": true,
"equity": 784978.44,
"equityIsEstimate": false,
"equityRatio": 48.37252546014534,
"equityRatioIsEstimate": false,
"cash": 188732.18,
"cashIsEstimate": false,
"receivables": 541227.9,
"receivablesIsEstimate": false,
"liabilities": 779860.1,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1769107.35,
"balanceTotalIsEstimate": false,
"earnings": 170628.42,
"earningsIsEstimate": false,
"earningsCagr": 33.88783966099431,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 24.46659545769567,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8438070000000004,
"returnOnSalesIsEstimate": true,
"equity": 955606.86,
"equityIsEstimate": false,
"equityRatio": 54.016329760881945,
"equityRatioIsEstimate": false,
"cash": 139701,
"cashIsEstimate": false,
"receivables": 743953.37,
"receivablesIsEstimate": false,
"liabilities": 749878.19,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2206794.21,
"balanceTotalIsEstimate": false,
"earnings": 179771.8,
"earningsIsEstimate": false,
"earningsCagr": 28.343315041769035,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 21.06428943275882,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.099513793103448,
"returnOnSalesIsEstimate": true,
"equity": 1135378.66,
"equityIsEstimate": false,
"equityRatio": 51.44923141700648,
"equityRatioIsEstimate": false,
"cash": 216589.71,
"cashIsEstimate": false,
"receivables": 655825.64,
"receivablesIsEstimate": false,
"liabilities": 1013069.44,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2060929.04,
"balanceTotalIsEstimate": false,
"earnings": 206182.81,
"earningsIsEstimate": false,
"earningsCagr": 13.24833607182343,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 9.684377099223651,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.748778363636364,
"returnOnSalesIsEstimate": true,
"equity": 1341561.47,
"equityIsEstimate": false,
"equityRatio": 65.09498599718891,
"equityRatioIsEstimate": false,
"cash": 256923.2,
"cashIsEstimate": false,
"receivables": 609813.9,
"receivablesIsEstimate": false,
"liabilities": 684137.07,
"liabilitiesIsEstimate": false
}
]
}