BrandWart GmbH Dachlichtsysteme & RWA

{
  "id": "8077db38-098f-49de-af74-3fbce03fe546",
  "euId": "DER1901.HRB10152",
  "name": "BrandWart GmbH Dachlichtsysteme & RWA",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-10-26T00:00:00",
  "vatId": "DE290319179",
  "hq": {
    "line2": null,
    "street": "Daimlerweg 3 + 5",
    "city": "Möhnesee",
    "zipCode": "59519",
    "state": "NW",
    "country": "DE",
    "latitude": 51.5060347,
    "longitude": 8.153838
  },
  "contactData": {
    "emails": [
      "info@brandwart.de"
    ],
    "phones": [
      "+49 2924879690"
    ],
    "websites": [
      "https://brandwart.de/"
    ],
    "faxes": [
      "+49 29248796911"
    ]
  },
  "managers": [
    {
      "name": "Christian Schirba",
      "position": "Managing Director",
      "startDate": "2012-10-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25190.52,
      "balanceTotalIsEstimate": false,
      "earnings": -1793.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.4949000000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 23206.12,
      "equityIsEstimate": false,
      "equityRatio": 92.12243335985124,
      "equityRatioIsEstimate": false,
      "cash": 12479.77,
      "cashIsEstimate": false,
      "receivables": 210.75,
      "receivablesIsEstimate": false,
      "liabilities": 1484.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 187706.12,
      "balanceTotalIsEstimate": false,
      "earnings": 30814.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 516.6666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.16407972972973,
      "returnOnSalesIsEstimate": true,
      "equity": 54020.31,
      "equityIsEstimate": false,
      "equityRatio": 28.779194839251907,
      "equityRatioIsEstimate": false,
      "cash": 29686.9,
      "cashIsEstimate": false,
      "receivables": 23633.82,
      "receivablesIsEstimate": false,
      "liabilities": 114299.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 351307.39,
      "balanceTotalIsEstimate": false,
      "earnings": 45962.17,
      "earningsIsEstimate": false,
      "earningsCagr": 49.159104944832244,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 229.14029430219168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5355515384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 99982.48,
      "equityIsEstimate": false,
      "equityRatio": 28.460112951224847,
      "equityRatioIsEstimate": false,
      "cash": 5674.36,
      "cashIsEstimate": false,
      "receivables": 184675.7,
      "receivablesIsEstimate": false,
      "liabilities": 193379.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 423424.55,
      "balanceTotalIsEstimate": false,
      "earnings": 75996.78,
      "earningsIsEstimate": false,
      "earningsCagr": 57.044314327979784,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 137.12622029933752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.74979875,
      "returnOnSalesIsEstimate": true,
      "equity": 175979.26,
      "equityIsEstimate": false,
      "equityRatio": 41.56094869794394,
      "equityRatioIsEstimate": false,
      "cash": 25226.52,
      "cashIsEstimate": false,
      "receivables": 248286.48,
      "receivablesIsEstimate": false,
      "liabilities": 163881.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 517768.52,
      "balanceTotalIsEstimate": false,
      "earnings": 77966.52,
      "earningsIsEstimate": false,
      "earningsCagr": 36.265463569289125,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 99.47711970978294,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.10350105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 253945.78,
      "equityIsEstimate": false,
      "equityRatio": 49.0461992552193,
      "equityRatioIsEstimate": false,
      "cash": 15459.49,
      "cashIsEstimate": false,
      "receivables": 178987.91,
      "receivablesIsEstimate": false,
      "liabilities": 210567.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 547120.21,
      "balanceTotalIsEstimate": false,
      "earnings": 80465.2,
      "earningsIsEstimate": false,
      "earningsCagr": 27.12013187720439,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.218168488462393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.02326,
      "returnOnSalesIsEstimate": true,
      "equity": 334410.98,
      "equityIsEstimate": false,
      "equityRatio": 61.12203020246684,
      "equityRatioIsEstimate": false,
      "cash": 8503.67,
      "cashIsEstimate": false,
      "receivables": 163248.83,
      "receivablesIsEstimate": false,
      "liabilities": 165580.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1305034.69,
      "balanceTotalIsEstimate": false,
      "earnings": 200765.76,
      "earningsIsEstimate": false,
      "earningsCagr": 44.56803585586333,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.85941635950374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.668971162790698,
      "returnOnSalesIsEstimate": true,
      "equity": 535176.74,
      "equityIsEstimate": false,
      "equityRatio": 41.00862177081285,
      "equityRatioIsEstimate": false,
      "cash": 27006.25,
      "cashIsEstimate": false,
      "receivables": 416338.14,
      "receivablesIsEstimate": false,
      "liabilities": 661016,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1496855.56,
      "balanceTotalIsEstimate": false,
      "earnings": 124385.39,
      "earningsIsEstimate": false,
      "earningsCagr": 13.108057818709629,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.287565553229534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5384773469387754,
      "returnOnSalesIsEstimate": true,
      "equity": 659562.13,
      "equityIsEstimate": false,
      "equityRatio": 44.06317801298076,
      "equityRatioIsEstimate": false,
      "cash": 12612.87,
      "cashIsEstimate": false,
      "receivables": 614579.75,
      "receivablesIsEstimate": false,
      "liabilities": 799511.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1373000.58,
      "balanceTotalIsEstimate": false,
      "earnings": 90942.62,
      "earningsIsEstimate": false,
      "earningsCagr": 3.923754409427227,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.05513000790136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.020947111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 750504.75,
      "equityIsEstimate": false,
      "equityRatio": 54.661648431350265,
      "equityRatioIsEstimate": false,
      "cash": 43405.72,
      "cashIsEstimate": false,
      "receivables": 410921,
      "receivablesIsEstimate": false,
      "liabilities": 586155.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1388674.41,
      "balanceTotalIsEstimate": false,
      "earnings": 76737.54,
      "earningsIsEstimate": false,
      "earningsCagr": -1.1788406993927136,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.149303238398787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6682073913043476,
      "returnOnSalesIsEstimate": true,
      "equity": 827242.29,
      "equityIsEstimate": false,
      "equityRatio": 59.57064406479559,
      "equityRatioIsEstimate": false,
      "cash": 180502.66,
      "cashIsEstimate": false,
      "receivables": 296271,
      "receivablesIsEstimate": false,
      "liabilities": 533209.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1627200.24,
      "balanceTotalIsEstimate": false,
      "earnings": 82107.55,
      "earningsIsEstimate": false,
      "earningsCagr": -20.030687649455338,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.366330010090792,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5491990566037737,
      "returnOnSalesIsEstimate": true,
      "equity": 909349.84,
      "equityIsEstimate": false,
      "equityRatio": 55.88432312423946,
      "equityRatioIsEstimate": false,
      "cash": 57214.32,
      "cashIsEstimate": false,
      "receivables": 486792.47,
      "receivablesIsEstimate": false,
      "liabilities": 693801.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1778359.21,
      "balanceTotalIsEstimate": false,
      "earnings": 140077.61,
      "earningsIsEstimate": false,
      "earningsCagr": 3.0148507738554153,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.853154813286719,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.457501929824561,
      "returnOnSalesIsEstimate": true,
      "equity": 1049427.45,
      "equityIsEstimate": false,
      "equityRatio": 59.01099418491498,
      "equityRatioIsEstimate": false,
      "cash": 394408.05,
      "cashIsEstimate": false,
      "receivables": 310540.05,
      "receivablesIsEstimate": false,
      "liabilities": 678568.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1783475.55,
      "balanceTotalIsEstimate": false,
      "earnings": 180632.13,
      "earningsIsEstimate": false,
      "earningsCagr": 18.71535220968137,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.168984736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 1216171.63,
      "equityIsEstimate": false,
      "equityRatio": 68.19110191894696,
      "equityRatioIsEstimate": false,
      "cash": 508429.78,
      "cashIsEstimate": false,
      "receivables": 258489.72,
      "receivablesIsEstimate": false,
      "liabilities": 529160.96,
      "liabilitiesIsEstimate": false
    }
  ]
}