BORNIT-Werk Aschenborn GmbH

{
  "id": "9421db74-07af-41ab-8aaa-85f3ff4dedb5",
  "euId": "DEU1206.HRB2296",
  "name": "BORNIT-Werk Aschenborn GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-04-26T00:00:00",
  "vatId": "DE141378384",
  "hq": {
    "line2": null,
    "street": "Reichenbacher Str. 117",
    "city": "Zwickau",
    "zipCode": "08056",
    "state": "SN",
    "country": "DE",
    "latitude": 50.7083251,
    "longitude": 12.46365
  },
  "contactData": {
    "emails": [
      "info@bornit.de"
    ],
    "phones": [
      "+49 37527950"
    ],
    "websites": [
      "https://bornit.de/"
    ],
    "faxes": [
      "+49 375273030"
    ]
  },
  "managers": [
    {
      "name": "Frank Metzner",
      "position": "Managing Director",
      "startDate": "2008-01-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2391"
    ],
    "nace": [
      "23.20"
    ],
    "nace2025": [
      "23.20"
    ],
    "naics": [
      "327120"
    ],
    "uksic": [
      "23.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5366923.31,
      "balanceTotalIsEstimate": false,
      "earnings": 534069.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9563349.24,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.584540275557268,
      "returnOnSalesIsEstimate": false,
      "equity": 3675201.81,
      "equityIsEstimate": false,
      "equityRatio": 68.47874653159522,
      "equityRatioIsEstimate": false,
      "cash": 214630.34,
      "cashIsEstimate": false,
      "receivables": 475898.78,
      "receivablesIsEstimate": false,
      "liabilities": 247697.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5255085.23,
      "balanceTotalIsEstimate": false,
      "earnings": 437080.61,
      "earningsIsEstimate": false,
      "earningsCagr": -18.160287089447547,
      "earningsCagrIsEstimate": false,
      "revenue": 11058456.59,
      "revenueIsEstimate": false,
      "revenueCagr": 15.633721120907218,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.952455810110478,
      "returnOnSalesIsEstimate": false,
      "equity": 3578213.33,
      "equityIsEstimate": false,
      "equityRatio": 68.09049089390315,
      "equityRatioIsEstimate": false,
      "cash": 180404.09,
      "cashIsEstimate": false,
      "receivables": 574988.28,
      "receivablesIsEstimate": false,
      "liabilities": 357687.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5786964.99,
      "balanceTotalIsEstimate": false,
      "earnings": 680198.8,
      "earningsIsEstimate": false,
      "earningsCagr": 12.854585257494055,
      "earningsCagrIsEstimate": false,
      "revenue": 12338846.09,
      "revenueIsEstimate": false,
      "revenueCagr": 13.587951039400558,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.512661354543243,
      "returnOnSalesIsEstimate": false,
      "equity": 3821331.52,
      "equityIsEstimate": false,
      "equityRatio": 66.03343076385192,
      "equityRatioIsEstimate": false,
      "cash": 71499.98,
      "cashIsEstimate": false,
      "receivables": 627464.98,
      "receivablesIsEstimate": false,
      "liabilities": 306342.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5927102.86,
      "balanceTotalIsEstimate": false,
      "earnings": 1159055.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.590555400000001,
      "returnOnSalesIsEstimate": true,
      "equity": 4300188.26,
      "equityIsEstimate": false,
      "equityRatio": 72.55126765254079,
      "equityRatioIsEstimate": false,
      "cash": 200117.49,
      "cashIsEstimate": false,
      "receivables": 1015426.51,
      "receivablesIsEstimate": false,
      "liabilities": 277250.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5897895.06,
      "balanceTotalIsEstimate": false,
      "earnings": 1295998.86,
      "earningsIsEstimate": false,
      "earningsCagr": 11.815078335245266,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.959988599999999,
      "returnOnSalesIsEstimate": true,
      "equity": 4437131.58,
      "equityIsEstimate": false,
      "equityRatio": 75.23246064673114,
      "equityRatioIsEstimate": false,
      "cash": 144595.52,
      "cashIsEstimate": false,
      "receivables": 933309.69,
      "receivablesIsEstimate": false,
      "liabilities": 278791.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6534839.58,
      "balanceTotalIsEstimate": false,
      "earnings": 1390639.8,
      "earningsIsEstimate": false,
      "earningsCagr": 9.535577874394852,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.880884817015163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.64218,
      "returnOnSalesIsEstimate": true,
      "equity": 4531772.52,
      "equityIsEstimate": false,
      "equityRatio": 69.34787709050387,
      "equityRatioIsEstimate": false,
      "cash": 146632.1,
      "cashIsEstimate": false,
      "receivables": 1172977.45,
      "receivablesIsEstimate": false,
      "liabilities": 493596.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6421613.64,
      "balanceTotalIsEstimate": false,
      "earnings": 772496.05,
      "earningsIsEstimate": false,
      "earningsCagr": -12.649779269139794,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.228011545636722,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.022691363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 3913628.77,
      "equityIsEstimate": false,
      "equityRatio": 60.94463151165227,
      "equityRatioIsEstimate": false,
      "cash": 109280.45,
      "cashIsEstimate": false,
      "receivables": 892315.33,
      "receivablesIsEstimate": false,
      "liabilities": 316279.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6854313.27,
      "balanceTotalIsEstimate": false,
      "earnings": 1240547.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.337896333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 5671925.32,
      "equityIsEstimate": false,
      "equityRatio": 82.74972410182822,
      "equityRatioIsEstimate": false,
      "cash": 640973.99,
      "cashIsEstimate": false,
      "receivables": 842007.6,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7806713.94,
      "balanceTotalIsEstimate": false,
      "earnings": 1443930.68,
      "earningsIsEstimate": false,
      "earningsCagr": 16.39462496705888,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.333333333333325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.107159076923075,
      "returnOnSalesIsEstimate": true,
      "equity": 6115856,
      "equityIsEstimate": false,
      "equityRatio": 78.34097735621654,
      "equityRatioIsEstimate": false,
      "cash": 1235865.38,
      "cashIsEstimate": false,
      "receivables": 1080105.33,
      "receivablesIsEstimate": false,
      "liabilities": 169429.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 8007769.02,
      "balanceTotalIsEstimate": false,
      "earnings": 1715835.17,
      "earningsIsEstimate": false,
      "earningsCagr": 17.606431715564884,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.083299973306631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.198732076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 6387760.49,
      "equityIsEstimate": false,
      "equityRatio": 79.76953973130459,
      "equityRatioIsEstimate": false,
      "cash": 1383061.62,
      "cashIsEstimate": false,
      "receivables": 941856.68,
      "receivablesIsEstimate": false,
      "liabilities": 338208.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 8255766.7,
      "balanceTotalIsEstimate": false,
      "earnings": 901402.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.438588642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 6808785.3,
      "equityIsEstimate": false,
      "equityRatio": 82.47308272410362,
      "equityRatioIsEstimate": false,
      "cash": 558030.1,
      "cashIsEstimate": false,
      "receivables": 1395792.49,
      "receivablesIsEstimate": false,
      "liabilities": 164343.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9299419.54,
      "balanceTotalIsEstimate": false,
      "earnings": 1348537.96,
      "earningsIsEstimate": false,
      "earningsCagr": 49.604432497578955,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.990253066666666,
      "returnOnSalesIsEstimate": true,
      "equity": 7707257.06,
      "equityIsEstimate": false,
      "equityRatio": 82.8789047192509,
      "equityRatioIsEstimate": false,
      "cash": 2184103.63,
      "cashIsEstimate": false,
      "receivables": 793171.25,
      "receivablesIsEstimate": false,
      "liabilities": 257899.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9743726.48,
      "balanceTotalIsEstimate": false,
      "earnings": 1681942.39,
      "earningsIsEstimate": false,
      "earningsCagr": 36.59858502841071,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.904496764969759,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.512139937499999,
      "returnOnSalesIsEstimate": true,
      "equity": 8040661.49,
      "equityIsEstimate": false,
      "equityRatio": 82.5214203878186,
      "equityRatioIsEstimate": false,
      "cash": 678254.74,
      "cashIsEstimate": false,
      "receivables": 2443402.88,
      "receivablesIsEstimate": false,
      "liabilities": 283516.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9849527.12,
      "balanceTotalIsEstimate": false,
      "earnings": 1330054.24,
      "earningsIsEstimate": false,
      "earningsCagr": 13.84576481712041,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.551591714942038,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.312839,
      "returnOnSalesIsEstimate": true,
      "equity": 8529744.53,
      "equityIsEstimate": false,
      "equityRatio": 86.60054869720487,
      "equityRatioIsEstimate": false,
      "cash": 749702.03,
      "cashIsEstimate": false,
      "receivables": 1199033.18,
      "receivablesIsEstimate": false,
      "liabilities": 184902.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 11120128.75,
      "balanceTotalIsEstimate": false,
      "earnings": 610134.49,
      "earningsIsEstimate": false,
      "earningsCagr": -9.295942447639616,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.389636055555555,
      "returnOnSalesIsEstimate": true,
      "equity": 9139879.02,
      "equityIsEstimate": false,
      "equityRatio": 82.19220501381335,
      "equityRatioIsEstimate": false,
      "cash": 137591.6,
      "cashIsEstimate": false,
      "receivables": 1860943.42,
      "receivablesIsEstimate": false,
      "liabilities": 116784.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 12449372.96,
      "balanceTotalIsEstimate": false,
      "earnings": 1425651.78,
      "earningsIsEstimate": false,
      "earningsCagr": 1.3999103865254714,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.1282589000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 10565530.8,
      "equityIsEstimate": false,
      "equityRatio": 84.86797555143693,
      "equityRatioIsEstimate": false,
      "cash": 381608.82,
      "cashIsEstimate": false,
      "receivables": 1572136.9,
      "receivablesIsEstimate": false,
      "liabilities": 158068.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 3100000,
      "capitalIsEstimate": false,
      "balanceTotal": 13542513.49,
      "balanceTotalIsEstimate": false,
      "earnings": 1443867,
      "earningsIsEstimate": false,
      "earningsCagr": -3.7437321842430316,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.875557142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 12009397.05,
      "equityIsEstimate": false,
      "equityRatio": 88.6792326909471,
      "equityRatioIsEstimate": false,
      "cash": 222510.73,
      "cashIsEstimate": false,
      "receivables": 2275204,
      "receivablesIsEstimate": false,
      "liabilities": 123218.13,
      "liabilitiesIsEstimate": false
    }
  ]
}