BORAG Bodenrecycling Allgäu GmbH
DED2304V.HRB4728
Headquarters
Röntgenring 15
87616 Marktoberdorf
Bavaria
Germany
Contact
Management
Florian Schmid
Managing Director
Since July 1, 2013
Georg Schmid
Managing Director
Since June 25, 2024
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~25.000.000 € | 75.662 € | 6.217.022 € | 39.8% |
| 2023 | ~28.000.000 € | 76.496 € | 5.958.619 € | 40.3% |
| 2022 | ~25.000.000 € | 93.180 € | 5.270.361 € | 44.1% |
| 2021 | ~16.000.000 € | 119.865 € | 4.301.390 € | 51.9% |
| 2020 | ~20.000.000 € | ~288.190 € | 4.706.189 € | 44.9% |
Industry
NACE 38.11Collection of non-hazardous wasteWZ 38.11.0Collection of non-hazardous wasteISIC 3811Collection of non-hazardous wasteNAICS 562111Waste CollectionNAICS 562119Waste CollectionUKSIC 38.11Collection of non-hazardous wasteNACE2025 38.11Collection of non-hazardous waste
Raw Data
{
"id": "77f0b481-2dc3-4dea-a71a-c3cbfe72fd85",
"euId": "DED2304V.HRB4728",
"name": "BORAG Bodenrecycling Allgäu GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-12-09T00:00:00",
"vatId": "DE155061565",
"hq": {
"line2": null,
"street": "Röntgenring 15",
"city": "Marktoberdorf",
"zipCode": "87616",
"state": "BY",
"country": "DE",
"latitude": 47.770126,
"longitude": 10.5761902733813
},
"contactData": {
"emails": [
"info@borag-gmbh.de"
],
"phones": [
"+49 83429610820"
],
"websites": [
"https://www.hubert-schmid.de/unternehmensgruppe/firmen-und-standorte/borag-gmbh"
],
"faxes": [
"+49 83429610829"
]
},
"managers": [
{
"name": "Florian Schmid",
"position": "Managing Director",
"startDate": "2013-07-01T00:00:00",
"endDate": null
},
{
"name": "Georg Schmid",
"position": "Managing Director",
"startDate": "2024-06-25T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3811"
],
"nace": [
"38.11"
],
"nace2025": [
"38.11"
],
"naics": [
"562111",
"562119"
],
"uksic": [
"38.11"
],
"wz": [
"38.11.0"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 3182000,
"balanceTotalIsEstimate": false,
"earnings": 52000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.4,
"returnOnSalesIsEstimate": true,
"equity": 704000,
"equityIsEstimate": false,
"equityRatio": 22.124450031426775,
"equityRatioIsEstimate": false,
"cash": 1000,
"cashIsEstimate": false,
"receivables": 1271000,
"receivablesIsEstimate": false,
"liabilities": 1203000,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 3650757.57,
"balanceTotalIsEstimate": false,
"earnings": 60478.2,
"earningsIsEstimate": false,
"earningsCagr": 16.304230769230756,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 7.692307692307687,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.43198714285714285,
"returnOnSalesIsEstimate": true,
"equity": 764268.91,
"equityIsEstimate": false,
"equityRatio": 20.934529213343524,
"equityRatioIsEstimate": false,
"cash": 58168.55,
"cashIsEstimate": false,
"receivables": 1442654.02,
"receivablesIsEstimate": false,
"liabilities": 1335532.18,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 3617000,
"balanceTotalIsEstimate": false,
"earnings": 132000,
"earningsIsEstimate": false,
"earningsCagr": 59.3255013631383,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.774904332554163,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9428571428571428,
"returnOnSalesIsEstimate": true,
"equity": 896000,
"equityIsEstimate": false,
"equityRatio": 24.77191042300249,
"equityRatioIsEstimate": false,
"cash": 167000,
"cashIsEstimate": false,
"receivables": 1451000,
"receivablesIsEstimate": false,
"liabilities": 1428000,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 3836898.87,
"balanceTotalIsEstimate": false,
"earnings": 119901.25,
"earningsIsEstimate": false,
"earningsCagr": 32.11134753088247,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 9.354129979287684,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7053014705882353,
"returnOnSalesIsEstimate": true,
"equity": 1015811.56,
"equityIsEstimate": false,
"equityRatio": 26.474806723274412,
"equityRatioIsEstimate": false,
"cash": 27948.82,
"cashIsEstimate": false,
"receivables": 1914913.05,
"receivablesIsEstimate": false,
"liabilities": 1728087.31,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 3362241.21,
"balanceTotalIsEstimate": false,
"earnings": 105671.07999999996,
"earningsIsEstimate": true,
"earningsCagr": 19.3955665345092,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7547934285714283,
"returnOnSalesIsEstimate": true,
"equity": 1121482.64,
"equityIsEstimate": false,
"equityRatio": 33.35521070482626,
"equityRatioIsEstimate": false,
"cash": 61698.44,
"cashIsEstimate": false,
"receivables": 1477462.77,
"receivablesIsEstimate": false,
"liabilities": 1275346.07,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 3297632.44,
"balanceTotalIsEstimate": false,
"earnings": 125799.56999999995,
"earningsIsEstimate": true,
"earningsCagr": 20.093658413681936,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8985683571428568,
"returnOnSalesIsEstimate": true,
"equity": 1247282.21,
"equityIsEstimate": false,
"equityRatio": 37.82356683754603,
"equityRatioIsEstimate": false,
"cash": 130128.22,
"cashIsEstimate": false,
"receivables": 1417080.22,
"receivablesIsEstimate": false,
"liabilities": 1167350.23,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 3588492.07,
"balanceTotalIsEstimate": false,
"earnings": 187845.84000000008,
"earningsIsEstimate": true,
"earningsCagr": 9.22119216781807,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 1.739782730922479,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2523056000000006,
"returnOnSalesIsEstimate": true,
"equity": 1435128.05,
"equityIsEstimate": false,
"equityRatio": 39.99251000156174,
"equityRatioIsEstimate": false,
"cash": 186886.4,
"cashIsEstimate": false,
"receivables": 1693947.67,
"receivablesIsEstimate": false,
"liabilities": 1002777.02,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 3412323.06,
"balanceTotalIsEstimate": false,
"earnings": 247754.3799999999,
"earningsIsEstimate": true,
"earningsCagr": 19.894540497305524,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -6.486651637576035,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9058029230769225,
"returnOnSalesIsEstimate": true,
"equity": 1682882.43,
"equityIsEstimate": false,
"equityRatio": 49.31779319863108,
"equityRatioIsEstimate": false,
"cash": 407905.85,
"cashIsEstimate": false,
"receivables": 1339856.21,
"receivablesIsEstimate": false,
"liabilities": 657721.71,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 5169695.68,
"balanceTotalIsEstimate": false,
"earnings": 140790.97999999998,
"earningsIsEstimate": true,
"earningsCagr": 7.4371975545553415,
"earningsCagrIsEstimate": true,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 11.96277689732501,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.639959,
"returnOnSalesIsEstimate": true,
"equity": 1823673.41,
"equityIsEstimate": false,
"equityRatio": 35.27622364804267,
"equityRatioIsEstimate": false,
"cash": 663540.32,
"cashIsEstimate": false,
"receivables": 2878969.36,
"receivablesIsEstimate": false,
"liabilities": 1205098.27,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 4706188.96,
"balanceTotalIsEstimate": false,
"earnings": 288189.68000000017,
"earningsIsEstimate": true,
"earningsCagr": 23.026825251366546,
"earningsCagrIsEstimate": true,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4409484000000008,
"returnOnSalesIsEstimate": true,
"equity": 2111863.09,
"equityIsEstimate": false,
"equityRatio": 44.87416693102777,
"equityRatioIsEstimate": false,
"cash": 595964.73,
"cashIsEstimate": false,
"receivables": 2495618.23,
"receivablesIsEstimate": false,
"liabilities": 761025.87,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 4301389.83,
"balanceTotalIsEstimate": false,
"earnings": 119865.02,
"earningsIsEstimate": false,
"earningsCagr": -10.623628311163136,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 1.6265496309229466,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.749156375,
"returnOnSalesIsEstimate": true,
"equity": 2231728.11,
"equityIsEstimate": false,
"equityRatio": 51.88388400499845,
"equityRatioIsEstimate": false,
"cash": 977496.13,
"cashIsEstimate": false,
"receivables": 1754829.7,
"receivablesIsEstimate": false,
"liabilities": 731361.72,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 5270360.71,
"balanceTotalIsEstimate": false,
"earnings": 93180.24,
"earningsIsEstimate": false,
"earningsCagr": -21.688485885387422,
"earningsCagrIsEstimate": true,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 17.760370692481796,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.37272096000000005,
"returnOnSalesIsEstimate": true,
"equity": 2324908.35,
"equityIsEstimate": false,
"equityRatio": 44.11288862238047,
"equityRatioIsEstimate": false,
"cash": 66899.01,
"cashIsEstimate": false,
"receivables": 3680842.7,
"receivablesIsEstimate": false,
"liabilities": 676087.06,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 5958619.18,
"balanceTotalIsEstimate": false,
"earnings": 76495.66,
"earningsIsEstimate": false,
"earningsCagr": -14.145020070439617,
"earningsCagrIsEstimate": true,
"revenue": 28000000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2731987857142857,
"returnOnSalesIsEstimate": true,
"equity": 2401404.01,
"equityIsEstimate": false,
"equityRatio": 40.301350656210246,
"equityRatioIsEstimate": false,
"cash": 163876.46,
"cashIsEstimate": false,
"receivables": 4310195.72,
"receivablesIsEstimate": false,
"liabilities": 682666.4,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 260000,
"capitalIsEstimate": false,
"balanceTotal": 6217021.87,
"balanceTotalIsEstimate": false,
"earnings": 75662.15,
"earningsIsEstimate": false,
"earningsCagr": -28.4186205766776,
"earningsCagrIsEstimate": true,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3026486,
"returnOnSalesIsEstimate": true,
"equity": 2477066.16,
"equityIsEstimate": false,
"equityRatio": 39.84329172063858,
"equityRatioIsEstimate": false,
"cash": 1153341.51,
"cashIsEstimate": false,
"receivables": 3592371.36,
"receivablesIsEstimate": false,
"liabilities": 755349.41,
"liabilitiesIsEstimate": false
}
]
}