Bodin Pflanzliche Raumgestaltung GmbH
DED3201V.HRB2310
Headquarters
Gewerbestr. 14
91560 Heilsbronn
Bavaria
Germany
Contact
Management
Fritz Bodin
Managing Director
Since October 22, 2002
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.500.000 DM | ~105.647 DM | 1.111.610 DM | 55.8% |
| 2023 | ~2.200.000 DM | ~-400.712 DM | 1.025.339 DM | 50.2% |
| 2022 | ~4.200.000 DM | ~143.964 DM | 1.347.665 DM | 67.9% |
| 2021 | ~3.100.000 DM | ~-48.310 DM | 1.187.180 DM | 65.0% |
| 2020 | ~3.500.000 DM | ~130.623 DM | 1.247.654 DM | 65.7% |
Industry
NACE 81.30Landscape service activitiesISIC 8130Services to buildings and landscape activitiesNAICS 561730Services to Buildings and DwellingsUKSIC 81.30Landscape service activitiesNACE2025 81.30Landscape service activities
Raw Data
{
"id": "1bd1ab80-7236-4b39-827f-124979a6c02e",
"euId": "DED3201V.HRB2310",
"name": "Bodin Pflanzliche Raumgestaltung GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1995-07-31T00:00:00",
"vatId": "DE132754341",
"hq": {
"line2": null,
"street": "Gewerbestr. 14",
"city": "Heilsbronn",
"zipCode": "91560",
"state": "BY",
"country": "DE",
"latitude": 49.34688205,
"longitude": 10.7986504
},
"contactData": {
"emails": [
"info@bodin.de"
],
"phones": [
"+49 987293444"
],
"websites": [
"https://bodin.de"
],
"faxes": [
"+49 987293446"
]
},
"managers": [
{
"name": "Fritz Bodin",
"position": "Managing Director",
"startDate": "2002-10-22T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8130"
],
"nace": [
"81.30"
],
"nace2025": [
"81.30"
],
"naics": [
"561730"
],
"uksic": [
"81.30"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 306635.59,
"balanceTotalIsEstimate": false,
"earnings": 26205.8,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 960000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.7297708333333333,
"returnOnSalesIsEstimate": true,
"equity": 169429.77,
"equityIsEstimate": false,
"equityRatio": 55.25443735999463,
"equityRatioIsEstimate": false,
"cash": 131532.04,
"cashIsEstimate": false,
"receivables": 69899.52,
"receivablesIsEstimate": false,
"liabilities": 70355.38,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 391764.57,
"balanceTotalIsEstimate": false,
"earnings": 69730.7,
"earningsIsEstimate": false,
"earningsCagr": 166.08880476841006,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 97.91666666666667,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.670036842105263,
"returnOnSalesIsEstimate": true,
"equity": 239160.47,
"equityIsEstimate": false,
"equityRatio": 61.04698799077211,
"equityRatioIsEstimate": false,
"cash": 45092.35,
"cashIsEstimate": false,
"receivables": 197114.52,
"receivablesIsEstimate": false,
"liabilities": 91499.1,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 500576.07,
"balanceTotalIsEstimate": false,
"earnings": 80804.13,
"earningsIsEstimate": false,
"earningsCagr": 75.59739476004883,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 33.072661855594255,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.753184117647059,
"returnOnSalesIsEstimate": true,
"equity": 319964.6,
"equityIsEstimate": false,
"equityRatio": 63.91927604529717,
"equityRatioIsEstimate": false,
"cash": 207479.77,
"cashIsEstimate": false,
"receivables": 154385.33,
"receivablesIsEstimate": false,
"liabilities": 86953.95,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 506127.07,
"balanceTotalIsEstimate": false,
"earnings": 36174.18,
"earningsIsEstimate": false,
"earningsCagr": 11.344069701962534,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 23.310603716523516,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.009676666666667,
"returnOnSalesIsEstimate": true,
"equity": 356138.78,
"equityIsEstimate": false,
"equityRatio": 70.36548746543038,
"equityRatioIsEstimate": false,
"cash": 180183.39,
"cashIsEstimate": false,
"receivables": 171247.28,
"receivablesIsEstimate": false,
"liabilities": 88616.71,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 432415.22,
"balanceTotalIsEstimate": false,
"earnings": -18554.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.159669375,
"returnOnSalesIsEstimate": true,
"equity": 338484.07,
"equityIsEstimate": false,
"equityRatio": 78.27755692780657,
"equityRatioIsEstimate": false,
"cash": 131749.57,
"cashIsEstimate": false,
"receivables": 152753.35,
"receivablesIsEstimate": false,
"liabilities": 57688.77,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 500869.04,
"balanceTotalIsEstimate": false,
"earnings": 57202.74,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 1.2905894979960086,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.860137,
"returnOnSalesIsEstimate": true,
"equity": 384686.89,
"equityIsEstimate": false,
"equityRatio": 76.80388670060341,
"equityRatioIsEstimate": false,
"cash": 144105.3,
"cashIsEstimate": false,
"receivables": 195383.02,
"receivablesIsEstimate": false,
"liabilities": 60826.71,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 507809.68,
"balanceTotalIsEstimate": false,
"earnings": 305255.44,
"earningsIsEstimate": true,
"earningsCagr": 433.6377942734911,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -10.311669290824476,
"revenueCagrIsEstimate": true,
"returnOnSales": 27.750494545454547,
"returnOnSalesIsEstimate": true,
"equity": 393013.11,
"equityIsEstimate": false,
"equityRatio": 77.3937806778319,
"equityRatioIsEstimate": false,
"cash": 283183.99,
"cashIsEstimate": false,
"receivables": 65498.3,
"receivablesIsEstimate": false,
"liabilities": 96217.23,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 471155.82,
"balanceTotalIsEstimate": false,
"earnings": -6243.27999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -7.813418243282422,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4802523076923053,
"returnOnSalesIsEstimate": true,
"equity": 386769.83,
"equityIsEstimate": false,
"equityRatio": 82.08957919696292,
"equityRatioIsEstimate": false,
"cash": 219291.3,
"cashIsEstimate": false,
"receivables": 102836.25,
"receivablesIsEstimate": false,
"liabilities": 56320.99,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 583542.7,
"balanceTotalIsEstimate": false,
"earnings": 19024.709999999963,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9512354999999981,
"returnOnSalesIsEstimate": true,
"equity": 405794.54,
"equityIsEstimate": false,
"equityRatio": 69.5398194510873,
"equityRatioIsEstimate": false,
"cash": 239288.58,
"cashIsEstimate": false,
"receivables": 196067.58,
"receivablesIsEstimate": false,
"liabilities": 109646.19,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 628795.99,
"balanceTotalIsEstimate": false,
"earnings": 10695.420000000042,
"earningsIsEstimate": true,
"earningsCagr": -43.78142951981889,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4861554545454565,
"returnOnSalesIsEstimate": true,
"equity": 416489.96,
"equityIsEstimate": false,
"equityRatio": 66.23610306420689,
"equityRatioIsEstimate": false,
"cash": 244546.54,
"cashIsEstimate": false,
"receivables": 212317.7,
"receivablesIsEstimate": false,
"liabilities": 129741.8,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 634964.33,
"balanceTotalIsEstimate": false,
"earnings": 38062.04999999999,
"earningsIsEstimate": true,
"earningsCagr": 41.444825761043916,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 23.992428380591633,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4639249999999997,
"returnOnSalesIsEstimate": true,
"equity": 454552.01,
"equityIsEstimate": false,
"equityRatio": 71.58701497452621,
"equityRatioIsEstimate": false,
"cash": 185210.56,
"cashIsEstimate": false,
"receivables": 285609.39,
"receivablesIsEstimate": false,
"liabilities": 90515.88,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 840046.12,
"balanceTotalIsEstimate": false,
"earnings": 73541.04999999999,
"earningsIsEstimate": true,
"earningsCagr": 56.94130527808006,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 22.21194653598124,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5358982758620687,
"returnOnSalesIsEstimate": true,
"equity": 528093.06,
"equityIsEstimate": false,
"equityRatio": 62.864769853350445,
"equityRatioIsEstimate": false,
"cash": 301446.65,
"cashIsEstimate": false,
"receivables": 321018.64,
"receivablesIsEstimate": false,
"liabilities": 194131.88,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 956207.51,
"balanceTotalIsEstimate": false,
"earnings": 129362.93000000005,
"earningsIsEstimate": true,
"earningsCagr": 61.48156492901242,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 14.185834543542652,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.804792058823531,
"returnOnSalesIsEstimate": true,
"equity": 657455.99,
"equityIsEstimate": false,
"equityRatio": 68.75662271257418,
"equityRatioIsEstimate": false,
"cash": 344398.41,
"cashIsEstimate": false,
"receivables": 396669.51,
"receivablesIsEstimate": false,
"liabilities": 165583.62,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1018799.49,
"balanceTotalIsEstimate": false,
"earnings": 31647.75,
"earningsIsEstimate": true,
"earningsCagr": 31.155421927370863,
"earningsCagrIsEstimate": true,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 20.897910316603017,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6733563829787235,
"returnOnSalesIsEstimate": true,
"equity": 689103.74,
"equityIsEstimate": false,
"equityRatio": 67.63879907321115,
"equityRatioIsEstimate": false,
"cash": 150988.39,
"cashIsEstimate": false,
"receivables": 617229.68,
"receivablesIsEstimate": false,
"liabilities": 204804.85,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1247653.71,
"balanceTotalIsEstimate": false,
"earnings": 130623.12999999989,
"earningsIsEstimate": true,
"earningsCagr": 36.10747513743868,
"earningsCagrIsEstimate": true,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 7.714377045529197,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7320894285714252,
"returnOnSalesIsEstimate": true,
"equity": 819726.87,
"equityIsEstimate": false,
"equityRatio": 65.70147336795881,
"equityRatioIsEstimate": false,
"cash": 578663.79,
"cashIsEstimate": false,
"receivables": 383186.49,
"receivablesIsEstimate": false,
"liabilities": 296260.21,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1187180.04,
"balanceTotalIsEstimate": false,
"earnings": -48310.3899999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 1.6812611175657466,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.5583996774193516,
"returnOnSalesIsEstimate": true,
"equity": 771416.48,
"equityIsEstimate": false,
"equityRatio": 64.97889570313194,
"equityRatioIsEstimate": false,
"cash": 598846.79,
"cashIsEstimate": false,
"receivables": 321489.47,
"receivablesIsEstimate": false,
"liabilities": 236606.48,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1347665.37,
"balanceTotalIsEstimate": false,
"earnings": 143964.05999999994,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 5.4247532817802036,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4277157142857133,
"returnOnSalesIsEstimate": true,
"equity": 915380.54,
"equityIsEstimate": false,
"equityRatio": 67.92342968640651,
"equityRatioIsEstimate": false,
"cash": 605540.96,
"cashIsEstimate": false,
"receivables": 500269.27,
"receivablesIsEstimate": false,
"liabilities": 206388.51,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1025339.19,
"balanceTotalIsEstimate": false,
"earnings": -400712.42,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -17.285584392547683,
"revenueCagrIsEstimate": true,
"returnOnSales": -18.21420090909091,
"returnOnSalesIsEstimate": true,
"equity": 514668.12,
"equityIsEstimate": false,
"equityRatio": 50.194913548559484,
"equityRatioIsEstimate": false,
"cash": 541528.39,
"cashIsEstimate": false,
"receivables": 192440.57,
"receivablesIsEstimate": false,
"liabilities": 399626.88,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1111609.72,
"balanceTotalIsEstimate": false,
"earnings": 105647.41999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0184977142857137,
"returnOnSalesIsEstimate": true,
"equity": 620315.54,
"equityIsEstimate": false,
"equityRatio": 55.803356955173086,
"equityRatioIsEstimate": false,
"cash": 515454.78,
"cashIsEstimate": false,
"receivables": 389589.49,
"receivablesIsEstimate": false,
"liabilities": 342709.18,
"liabilitiesIsEstimate": false
}
]
}