BHS-Sonthofen GmbH

{
  "id": "f7f6b643-c957-40ac-826b-c3a93411d183",
  "euId": "DED2304V.HRB5443",
  "name": "BHS-Sonthofen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-02-22T00:00:00",
  "vatId": "DE171793440",
  "hq": {
    "line2": null,
    "street": "An der Eisenschmelze 47",
    "city": "Sonthofen",
    "zipCode": "87527",
    "state": "BY",
    "country": "DE",
    "latitude": 47.5221712,
    "longitude": 10.2771735
  },
  "contactData": {
    "emails": [
      "info@bhs-sonthofen.de"
    ],
    "phones": [
      "+49 83216099530"
    ],
    "websites": [
      "https://bhs-sonthofen.com/"
    ],
    "faxes": [
      "+49 8321805150"
    ]
  },
  "managers": [
    {
      "name": "Dennis Kemmann",
      "position": "Managing Director",
      "startDate": "2012-07-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2823"
    ],
    "nace": [
      "28.91"
    ],
    "nace2025": [
      "28.91"
    ],
    "naics": [
      "331511",
      "332313",
      "332420",
      "333249",
      "333517",
      "333519"
    ],
    "uksic": [
      "28.91"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 21465286,
      "balanceTotalIsEstimate": false,
      "earnings": 1373745.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 34187422.54,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.018277711321142,
      "returnOnSalesIsEstimate": false,
      "equity": 9057710.2,
      "equityIsEstimate": false,
      "equityRatio": 42.19701614970329,
      "equityRatioIsEstimate": false,
      "cash": 7068132,
      "cashIsEstimate": false,
      "receivables": 7100038,
      "receivablesIsEstimate": false,
      "liabilities": 1522970.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 27230230.43,
      "balanceTotalIsEstimate": false,
      "earnings": 6523649.06,
      "earningsIsEstimate": false,
      "earningsCagr": 374.8804403796516,
      "earningsCagrIsEstimate": false,
      "revenue": 57422927.24,
      "revenueIsEstimate": false,
      "revenueCagr": 67.96506719046742,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.360704466935843,
      "returnOnSalesIsEstimate": false,
      "equity": 15081359.26,
      "equityIsEstimate": false,
      "equityRatio": 55.38461857224908,
      "equityRatioIsEstimate": false,
      "cash": 4391824,
      "cashIsEstimate": false,
      "receivables": 8707023,
      "receivablesIsEstimate": false,
      "liabilities": 1774163.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 33748182.25,
      "balanceTotalIsEstimate": false,
      "earnings": 5811119.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 60873190.68,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.54626996726369,
      "returnOnSalesIsEstimate": false,
      "equity": 20870927.5,
      "equityIsEstimate": false,
      "equityRatio": 61.84311600960375,
      "equityRatioIsEstimate": false,
      "cash": 3839736.59,
      "cashIsEstimate": false,
      "receivables": 10732673.12,
      "receivablesIsEstimate": false,
      "liabilities": 3827523.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 43308521.38,
      "balanceTotalIsEstimate": false,
      "earnings": 9525272.21,
      "earningsIsEstimate": false,
      "earningsCagr": 63.914592237785705,
      "earningsCagrIsEstimate": false,
      "revenue": 77927234.18,
      "revenueIsEstimate": false,
      "revenueCagr": 28.01568853134413,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.223290496873119,
      "returnOnSalesIsEstimate": false,
      "equity": 29192965.02,
      "equityIsEstimate": false,
      "equityRatio": 67.40697694075834,
      "equityRatioIsEstimate": false,
      "cash": 8893095.02,
      "cashIsEstimate": false,
      "receivables": 11113490.39,
      "receivablesIsEstimate": false,
      "liabilities": 3000782.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 40414247.49,
      "balanceTotalIsEstimate": false,
      "earnings": 3288518.04,
      "earningsIsEstimate": false,
      "earningsCagr": -24.773609282424736,
      "earningsCagrIsEstimate": false,
      "revenue": 41807893.9,
      "revenueIsEstimate": false,
      "revenueCagr": -17.126417694223683,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.865782590880523,
      "returnOnSalesIsEstimate": false,
      "equity": 30601051.39,
      "equityIsEstimate": false,
      "equityRatio": 75.71847378222704,
      "equityRatioIsEstimate": false,
      "cash": 17250319.56,
      "cashIsEstimate": false,
      "receivables": 4984650.61,
      "receivablesIsEstimate": false,
      "liabilities": 1506721.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 48694539.06,
      "balanceTotalIsEstimate": false,
      "earnings": 6303885.47,
      "earningsIsEstimate": false,
      "earningsCagr": 2.750240108516677,
      "earningsCagrIsEstimate": false,
      "revenue": 55832056.27,
      "revenueIsEstimate": false,
      "revenueCagr": -2.8403699829648965,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.290799392225214,
      "returnOnSalesIsEstimate": false,
      "equity": 36933476.29,
      "equityIsEstimate": false,
      "equityRatio": 75.84726542845316,
      "equityRatioIsEstimate": false,
      "cash": 19559913.53,
      "cashIsEstimate": false,
      "receivables": 5988411.06,
      "receivablesIsEstimate": false,
      "liabilities": 2418503.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 58154315.62,
      "balanceTotalIsEstimate": false,
      "earnings": 7610679.73,
      "earningsIsEstimate": false,
      "earningsCagr": 6.977123777569383,
      "earningsCagrIsEstimate": false,
      "revenue": 71738339.57,
      "revenueIsEstimate": false,
      "revenueCagr": 4.191265653446519,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.608943245157969,
      "returnOnSalesIsEstimate": false,
      "equity": 43209951.41,
      "equityIsEstimate": false,
      "equityRatio": 74.30222666938161,
      "equityRatioIsEstimate": false,
      "cash": 15348297.99,
      "cashIsEstimate": false,
      "receivables": 13266203.94,
      "receivablesIsEstimate": false,
      "liabilities": 3315577.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 66557597.29,
      "balanceTotalIsEstimate": false,
      "earnings": 9469673.73,
      "earningsIsEstimate": false,
      "earningsCagr": -0.14624409612653544,
      "earningsCagrIsEstimate": false,
      "revenue": 78911088.02,
      "revenueIsEstimate": false,
      "revenueCagr": 0.31414877643398675,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.000434878809317,
      "returnOnSalesIsEstimate": false,
      "equity": 50424437.65,
      "equityIsEstimate": false,
      "equityRatio": 75.76060390265329,
      "equityRatioIsEstimate": false,
      "cash": 2370097422,
      "cashIsEstimate": false,
      "receivables": 9905603.6,
      "receivablesIsEstimate": false,
      "liabilities": 4063540.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 73982984.63,
      "balanceTotalIsEstimate": false,
      "earnings": 10238219.96,
      "earningsIsEstimate": false,
      "earningsCagr": 32.833023122874394,
      "earningsCagrIsEstimate": false,
      "revenue": 85660345.14,
      "revenueIsEstimate": false,
      "revenueCagr": 19.641095886075522,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.952111497177654,
      "returnOnSalesIsEstimate": false,
      "equity": 58371239.03,
      "equityIsEstimate": false,
      "equityRatio": 78.89819439148519,
      "equityRatioIsEstimate": false,
      "cash": 26738502.79,
      "cashIsEstimate": false,
      "receivables": 9126694.45,
      "receivablesIsEstimate": false,
      "liabilities": 3022178.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 75358002.39,
      "balanceTotalIsEstimate": false,
      "earnings": 7202122.17,
      "earningsIsEstimate": false,
      "earningsCagr": 3.3863117677255694,
      "earningsCagrIsEstimate": false,
      "revenue": 76682122.8,
      "revenueIsEstimate": false,
      "revenueCagr": 8.256161996434376,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.392178916048474,
      "returnOnSalesIsEstimate": false,
      "equity": 61501675.36,
      "equityIsEstimate": false,
      "equityRatio": 81.61266674998974,
      "equityRatioIsEstimate": false,
      "cash": 12586567.79,
      "cashIsEstimate": false,
      "receivables": 16665800.62,
      "receivablesIsEstimate": false,
      "liabilities": 2859507.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 79510974.67,
      "balanceTotalIsEstimate": false,
      "earnings": 5712388.5,
      "earningsIsEstimate": false,
      "earningsCagr": -6.921672187406136,
      "earningsCagrIsEstimate": false,
      "revenue": 77088307.67,
      "revenueIsEstimate": false,
      "revenueCagr": 1.8144214580392282,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.410187968392846,
      "returnOnSalesIsEstimate": false,
      "equity": 63991829.92,
      "equityIsEstimate": false,
      "equityRatio": 80.48175762602558,
      "equityRatioIsEstimate": false,
      "cash": 20510447.57,
      "cashIsEstimate": false,
      "receivables": 9598484.93,
      "receivablesIsEstimate": false,
      "liabilities": 3079240.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 82061027.69,
      "balanceTotalIsEstimate": false,
      "earnings": 5957097.89,
      "earningsIsEstimate": false,
      "earningsCagr": -10.941591442050779,
      "earningsCagrIsEstimate": false,
      "revenue": 82436778.58,
      "revenueIsEstimate": false,
      "revenueCagr": 1.0987405197282474,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.226262346264526,
      "returnOnSalesIsEstimate": false,
      "equity": 65679416.05,
      "equityIsEstimate": false,
      "equityRatio": 80.03728188503266,
      "equityRatioIsEstimate": false,
      "cash": 20783568.72,
      "cashIsEstimate": false,
      "receivables": 15841908.4,
      "receivablesIsEstimate": false,
      "liabilities": 4008251.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 86003204.83,
      "balanceTotalIsEstimate": false,
      "earnings": 6315164.42,
      "earningsIsEstimate": false,
      "earningsCagr": -11.378305120041654,
      "earningsCagrIsEstimate": false,
      "revenue": 96947950.12,
      "revenueIsEstimate": false,
      "revenueCagr": 3.1429866135481044,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.5139741605503065,
      "returnOnSalesIsEstimate": false,
      "equity": 67069566.38,
      "equityIsEstimate": false,
      "equityRatio": 77.9849617378497,
      "equityRatioIsEstimate": false,
      "cash": 24592538.36,
      "cashIsEstimate": false,
      "receivables": 19154781.39,
      "receivablesIsEstimate": false,
      "liabilities": 5286036.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 98447600.56,
      "balanceTotalIsEstimate": false,
      "earnings": 12261281.39,
      "earningsIsEstimate": false,
      "earningsCagr": 14.227019193723201,
      "earningsCagrIsEstimate": false,
      "revenue": 120693494.36,
      "revenueIsEstimate": false,
      "revenueCagr": 12.007585022639544,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.159024274686681,
      "returnOnSalesIsEstimate": false,
      "equity": 75022468.11,
      "equityIsEstimate": false,
      "equityRatio": 76.20548157928614,
      "equityRatioIsEstimate": false,
      "cash": 24004713.63,
      "cashIsEstimate": false,
      "receivables": 19234629.04,
      "receivablesIsEstimate": false,
      "liabilities": 4589104.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 107004711.77,
      "balanceTotalIsEstimate": false,
      "earnings": 11906516.39,
      "earningsIsEstimate": false,
      "earningsCagr": 20.154971424205282,
      "earningsCagrIsEstimate": false,
      "revenue": 118772855.15,
      "revenueIsEstimate": false,
      "revenueCagr": 11.412051492182274,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.024610736992964,
      "returnOnSalesIsEstimate": false,
      "equity": 82917318.59,
      "equityIsEstimate": false,
      "equityRatio": 77.48940884792592,
      "equityRatioIsEstimate": false,
      "cash": 26657437.16,
      "cashIsEstimate": false,
      "receivables": 19385027.41,
      "receivablesIsEstimate": false,
      "liabilities": 6863776.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 109792345,
      "balanceTotalIsEstimate": false,
      "earnings": 6496768.18,
      "earningsIsEstimate": false,
      "earningsCagr": 2.191708129180281,
      "earningsCagrIsEstimate": false,
      "revenue": 128799046.59,
      "revenueIsEstimate": false,
      "revenueCagr": 11.80157172716867,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.0441120116990135,
      "returnOnSalesIsEstimate": false,
      "equity": 88624856.12,
      "equityIsEstimate": false,
      "equityRatio": 80.72043284984942,
      "equityRatioIsEstimate": false,
      "cash": 23226639.49,
      "cashIsEstimate": false,
      "receivables": 20680247.04,
      "receivablesIsEstimate": false,
      "liabilities": 6110471.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 123581899.49,
      "balanceTotalIsEstimate": false,
      "earnings": 6906654.17,
      "earningsIsEstimate": false,
      "earningsCagr": 2.2635258019944926,
      "earningsCagrIsEstimate": false,
      "revenue": 130085407.78,
      "revenueIsEstimate": false,
      "revenueCagr": 7.627310540844157,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.30932276560989,
      "returnOnSalesIsEstimate": false,
      "equity": 95497298.04,
      "equityIsEstimate": false,
      "equityRatio": 77.27450252350869,
      "equityRatioIsEstimate": false,
      "cash": 21465865.32,
      "cashIsEstimate": false,
      "receivables": 24659604.91,
      "receivablesIsEstimate": false,
      "liabilities": 8737009.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 131330655.95,
      "balanceTotalIsEstimate": false,
      "earnings": 838195.15,
      "earningsIsEstimate": false,
      "earningsCagr": -48.86687669404025,
      "earningsCagrIsEstimate": false,
      "revenue": 155333385.11,
      "revenueIsEstimate": false,
      "revenueCagr": 6.5111898703089865,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5396104317216988,
      "returnOnSalesIsEstimate": false,
      "equity": 91842791.75,
      "equityIsEstimate": false,
      "equityRatio": 69.93248536348302,
      "equityRatioIsEstimate": false,
      "cash": 16144937.09,
      "cashIsEstimate": false,
      "receivables": 27546692.42,
      "receivablesIsEstimate": false,
      "liabilities": 8176254.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 123766351.27,
      "balanceTotalIsEstimate": false,
      "earnings": 7419986.19,
      "earningsIsEstimate": false,
      "earningsCagr": -11.150580288531032,
      "earningsCagrIsEstimate": false,
      "revenue": 143242732.58,
      "revenueIsEstimate": false,
      "revenueCagr": 4.794586943908796,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.180008825827162,
      "returnOnSalesIsEstimate": false,
      "equity": 97912214.11,
      "equityIsEstimate": false,
      "equityRatio": 79.1105281082429,
      "equityRatioIsEstimate": false,
      "cash": 29268690.36,
      "cashIsEstimate": false,
      "receivables": 18459174.06,
      "receivablesIsEstimate": false,
      "liabilities": 6861235.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 5000000,
      "capitalIsEstimate": false,
      "balanceTotal": 107988620.47,
      "balanceTotalIsEstimate": true,
      "earnings": 4290000,
      "earningsIsEstimate": true,
      "earningsCagr": -9.855345102853574,
      "earningsCagrIsEstimate": true,
      "revenue": 150000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8830405985716743,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.86,
      "returnOnSalesIsEstimate": true,
      "equity": 89610109.43,
      "equityIsEstimate": true,
      "equityRatio": 82.98106693093123,
      "equityRatioIsEstimate": true,
      "cash": 23218048.22,
      "cashIsEstimate": true,
      "receivables": 9104157.48,
      "receivablesIsEstimate": true,
      "liabilities": 10573098.59,
      "liabilitiesIsEstimate": true
    }
  ]
}