BERNING-Maschinenfabrik GmbH
DEM1809.HRB3938
Headquarters
Jahnstr. 2
35066 Frankenberg (Eder)
Hesse
Germany
Contact
Management
Frank Eith
Managing Director
Since May 9, 2014
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.400.000 € | 491.910 € | 2.946.009 € | 73.4% |
| 2023 | ~5.100.000 € | 68.365 € | 2.765.908 € | 77.7% |
| 2022 | ~5.900.000 € | 448.268 € | 3.224.720 € | 64.5% |
| 2021 | ~4.800.000 € | 527.148 € | 2.593.762 € | 62.9% |
| 2020 | ~5.600.000 € | 478.449 € | 3.079.675 € | 53.6% |
Industry
NACE 25Manufacture of fabricated metal products, except machinery and equipmentNACE 28Manufacture of machinery and equipment n.e.c.ISIC 25Manufacture of fabricated metal products, except machinery and equipmentISIC 28Manufacture of machinery and equipment n.e.c.UKSIC 25Manufacture of fabricated metal products, except machinery and equipmentUKSIC 28Manufacture of machinery and equipment n.e.c.NACE2025 28Manufacture of machinery and equipment n.e.c.
Raw Data
{
"id": "fc6cd6b1-54f6-48a5-a0e4-a331b40ffe6f",
"euId": "DEM1809.HRB3938",
"name": "BERNING-Maschinenfabrik GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1988-12-28T00:00:00",
"vatId": "DE811457816",
"hq": {
"line2": null,
"street": "Jahnstr. 2",
"city": "Frankenberg (Eder)",
"zipCode": "35066",
"state": "HE",
"country": "DE",
"latitude": 51.0575209,
"longitude": 8.786711
},
"contactData": {
"emails": [
"info@berning-maschinenfabrik.de"
],
"phones": [
"+49 645172630"
],
"websites": [
"https://berning-packaging.de"
],
"faxes": [
"+49 6451726320"
]
},
"managers": [
{
"name": "Frank Eith",
"position": "Managing Director",
"startDate": "2014-05-09T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"25",
"28"
],
"nace": [
"25",
"28"
],
"nace2025": [
"28"
],
"naics": [],
"uksic": [
"25",
"28"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1068989.69,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 297971.02,
"equityIsEstimate": false,
"equityRatio": 27.874077999760694,
"equityRatioIsEstimate": false,
"cash": 17828.95,
"cashIsEstimate": false,
"receivables": 678892.26,
"receivablesIsEstimate": false,
"liabilities": 517149.69,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 907396.8,
"balanceTotalIsEstimate": false,
"earnings": 160285.69999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -13.636363636363635,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.43608947368421,
"returnOnSalesIsEstimate": true,
"equity": 443912.62,
"equityIsEstimate": false,
"equityRatio": 48.921554495232954,
"equityRatioIsEstimate": false,
"cash": 79825.09,
"cashIsEstimate": false,
"receivables": 328989.21,
"receivablesIsEstimate": false,
"liabilities": 214467.18,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1128577.94,
"balanceTotalIsEstimate": false,
"earnings": -72068,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 2.24747162910901,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.133391304347826,
"returnOnSalesIsEstimate": true,
"equity": 393930.34,
"equityIsEstimate": false,
"equityRatio": 34.90501861129769,
"equityRatioIsEstimate": false,
"cash": 19156.37,
"cashIsEstimate": false,
"receivables": 483850.77,
"receivablesIsEstimate": false,
"liabilities": 405559.6,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1265055.03,
"balanceTotalIsEstimate": false,
"earnings": 216434.13,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 5.726427034643122,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.324389615384616,
"returnOnSalesIsEstimate": true,
"equity": 610364.47,
"equityIsEstimate": false,
"equityRatio": 48.248056845400626,
"equityRatioIsEstimate": false,
"cash": 394342.83,
"cashIsEstimate": false,
"receivables": 480657.69,
"receivablesIsEstimate": false,
"liabilities": 379498.82,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1432149.37,
"balanceTotalIsEstimate": false,
"earnings": 69037.21000000002,
"earningsIsEstimate": true,
"earningsCagr": -68.10243837235836,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 7.150408052144108,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.380593448275863,
"returnOnSalesIsEstimate": true,
"equity": 679401.68,
"equityIsEstimate": false,
"equityRatio": 47.43930306655094,
"equityRatioIsEstimate": false,
"cash": 2215.28,
"cashIsEstimate": false,
"receivables": 678442.61,
"receivablesIsEstimate": false,
"liabilities": 622206.18,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 110000,
"capitalIsEstimate": false,
"balanceTotal": 1773744.05,
"balanceTotalIsEstimate": false,
"earnings": 38445.919999999984,
"earningsIsEstimate": true,
"earningsCagr": -57.853428134171956,
"earningsCagrIsEstimate": true,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 16.50072038732604,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0984548571428565,
"returnOnSalesIsEstimate": true,
"equity": 717847.6,
"equityIsEstimate": false,
"equityRatio": 40.47075450372899,
"equityRatioIsEstimate": false,
"cash": 6605.39,
"cashIsEstimate": false,
"receivables": 1294131.83,
"receivablesIsEstimate": false,
"liabilities": 837594.45,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1667364.71,
"balanceTotalIsEstimate": false,
"earnings": -35031.73999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 9.445151297672183,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0615678787878784,
"returnOnSalesIsEstimate": true,
"equity": 822815.86,
"equityIsEstimate": false,
"equityRatio": 49.34828325591706,
"equityRatioIsEstimate": false,
"cash": 192720.3,
"cashIsEstimate": false,
"receivables": 683772.42,
"receivablesIsEstimate": false,
"liabilities": 608933.13,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1685631.59,
"balanceTotalIsEstimate": false,
"earnings": 114480.44,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 6.141482197028703,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.469104242424242,
"returnOnSalesIsEstimate": true,
"equity": 737296.3,
"equityIsEstimate": false,
"equityRatio": 43.74006184827137,
"equityRatioIsEstimate": false,
"cash": 106026.65,
"cashIsEstimate": false,
"receivables": 960602.76,
"receivablesIsEstimate": false,
"liabilities": 616836.39,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1900700.21,
"balanceTotalIsEstimate": false,
"earnings": 4257.68,
"earningsIsEstimate": false,
"earningsCagr": -96.2808668450261,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 6.279849694776463,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.11507243243243244,
"returnOnSalesIsEstimate": true,
"equity": 382080.65,
"equityIsEstimate": false,
"equityRatio": 20.10209963621775,
"equityRatioIsEstimate": false,
"cash": 266444.33,
"cashIsEstimate": false,
"receivables": 390380.01,
"receivablesIsEstimate": false,
"liabilities": 1316980.56,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1890267.15,
"balanceTotalIsEstimate": false,
"earnings": 143693.98,
"earningsIsEstimate": false,
"earningsCagr": 12.034980264484552,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 1.3989411481672098,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.883621081081081,
"returnOnSalesIsEstimate": true,
"equity": 525774.63,
"equityIsEstimate": false,
"equityRatio": 27.814831887651437,
"equityRatioIsEstimate": false,
"cash": 2299.5,
"cashIsEstimate": false,
"receivables": 269745.54,
"receivablesIsEstimate": false,
"liabilities": 1131659.1,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2267384.26,
"balanceTotalIsEstimate": false,
"earnings": 300220.42,
"earningsIsEstimate": false,
"earningsCagr": 37.901708272789314,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 6.841168441012591,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.981870232558139,
"returnOnSalesIsEstimate": true,
"equity": 825995.05,
"equityIsEstimate": false,
"equityRatio": 36.42942506798562,
"equityRatioIsEstimate": false,
"cash": 354777.45,
"cashIsEstimate": false,
"receivables": 663514.88,
"receivablesIsEstimate": false,
"liabilities": 1021755.36,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 3038308.47,
"balanceTotalIsEstimate": false,
"earnings": 507549.43,
"earningsIsEstimate": false,
"earningsCagr": 45.10646546894665,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 14.134915541119986,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.063382678571429,
"returnOnSalesIsEstimate": true,
"equity": 1133324.16,
"equityIsEstimate": false,
"equityRatio": 37.30115527078131,
"equityRatioIsEstimate": false,
"cash": 694350.55,
"cashIsEstimate": false,
"receivables": 677907.47,
"receivablesIsEstimate": false,
"liabilities": 1481425.48,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 3813259.82,
"balanceTotalIsEstimate": false,
"earnings": 441995.07,
"earningsIsEstimate": false,
"earningsCagr": 219.19869118897674,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 16.433190234105076,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.499927499999999,
"returnOnSalesIsEstimate": true,
"equity": 1067770.16,
"equityIsEstimate": false,
"equityRatio": 28.0015055465064,
"equityRatioIsEstimate": false,
"cash": 345995.13,
"cashIsEstimate": false,
"receivables": 385034.13,
"receivablesIsEstimate": false,
"liabilities": 2381439.66,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 2823129.93,
"balanceTotalIsEstimate": false,
"earnings": 511840.17,
"earningsIsEstimate": false,
"earningsCagr": 37.38013799039565,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 8.880574793102491,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.843080192307692,
"returnOnSalesIsEstimate": true,
"equity": 1579610.33,
"equityIsEstimate": false,
"equityRatio": 55.952448848147775,
"equityRatioIsEstimate": false,
"cash": 368335.21,
"cashIsEstimate": false,
"receivables": 682520.19,
"receivablesIsEstimate": false,
"liabilities": 894896.64,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 2443208.48,
"balanceTotalIsEstimate": false,
"earnings": 547615.31,
"earningsIsEstimate": false,
"earningsCagr": 16.214104034291623,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 1.7003257590929355,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.904680652173914,
"returnOnSalesIsEstimate": true,
"equity": 1685231.34,
"equityIsEstimate": false,
"equityRatio": 68.97615794129857,
"equityRatioIsEstimate": false,
"cash": 388664.46,
"cashIsEstimate": false,
"receivables": 423491.56,
"receivablesIsEstimate": false,
"liabilities": 421686.14,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 3079675.27,
"balanceTotalIsEstimate": false,
"earnings": 478448.89,
"earningsIsEstimate": false,
"earningsCagr": -1.4652766133360307,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.54373017857143,
"returnOnSalesIsEstimate": true,
"equity": 1651840.1,
"equityIsEstimate": false,
"equityRatio": 53.63682710612538,
"equityRatioIsEstimate": false,
"cash": 240105.3,
"cashIsEstimate": false,
"receivables": 413167.42,
"receivablesIsEstimate": false,
"liabilities": 1214518.48,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 2593761.56,
"balanceTotalIsEstimate": false,
"earnings": 527147.76,
"earningsIsEstimate": false,
"earningsCagr": 4.502994461993648,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": -8.339318657517826,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.982245,
"returnOnSalesIsEstimate": true,
"equity": 1631373.38,
"equityIsEstimate": false,
"equityRatio": 62.896042765010364,
"equityRatioIsEstimate": false,
"cash": 873319.55,
"cashIsEstimate": false,
"receivables": 534031.11,
"receivablesIsEstimate": false,
"liabilities": 754474.18,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 3224720.08,
"balanceTotalIsEstimate": false,
"earnings": 448268.09,
"earningsIsEstimate": false,
"earningsCagr": -3.2611624534713113,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 3.2077159612751593,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.597764237288136,
"returnOnSalesIsEstimate": true,
"equity": 2079641.47,
"equityIsEstimate": false,
"equityRatio": 64.49060440619702,
"equityRatioIsEstimate": false,
"cash": 1952.71,
"cashIsEstimate": false,
"receivables": 608623.23,
"receivablesIsEstimate": false,
"liabilities": 904973.61,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 2765908.26,
"balanceTotalIsEstimate": false,
"earnings": 68364.62,
"earningsIsEstimate": false,
"earningsCagr": -40.558610123894645,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 2.613165687671426,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3404827450980392,
"returnOnSalesIsEstimate": true,
"equity": 2148006.09,
"equityIsEstimate": false,
"equityRatio": 77.66006273830645,
"equityRatioIsEstimate": false,
"cash": 181524.93,
"cashIsEstimate": false,
"receivables": 336982.09,
"receivablesIsEstimate": false,
"liabilities": 426314.17,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 2946008.74,
"balanceTotalIsEstimate": false,
"earnings": 491910.11,
"earningsIsEstimate": false,
"earningsCagr": 0.6960765368587918,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": -0.9050704595857884,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.10944648148148,
"returnOnSalesIsEstimate": true,
"equity": 2161427.53,
"equityIsEstimate": false,
"equityRatio": 73.36799448870609,
"equityRatioIsEstimate": false,
"cash": 1115140.77,
"cashIsEstimate": false,
"receivables": 711779.31,
"receivablesIsEstimate": false,
"liabilities": 368855.63,
"liabilitiesIsEstimate": false
}
]
}