Bernhard Graf GmbH
DED2601V.HRB198979
Headquarters
Thurn- und Taxis-Str. 42
82340 Feldafing
Bavaria
Germany
Contact
Management
Bernhard Graf
Managing Director
Since May 29, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.100.000 € | -221.598 € | 563.146 € | 38.3% |
| 2023 | ~4.800.000 € | -273.194 € | 810.631 € | 54.0% |
| 2022 | ~3.700.000 € | 54.548 € | 1.053.627 € | 67.4% |
| 2021 | ~3.000.000 € | 126.884 € | 1.248.221 € | 52.6% |
| 2020 | ~5.300.000 € | 143.743 € | 887.992 € | 59.6% |
Industry
NACE 68.31Real estate agenciesNACE 68.32Management of real estate on a fee or contract basisISIC 6820Real estate activities on a fee or contract basisNAICS 531210Offices of Real Estate Agents and BrokersNAICS 531311Activities Related to Real EstateNAICS 531312Activities Related to Real EstateNAICS 531320Activities Related to Real EstateNAICS 531390Activities Related to Real EstateUKSIC 68.31Real estate agenciesUKSIC 68.32Management of real estate on a fee or contract basisNACE2025 68.32Other real estate activities on a fee or contract basis
Raw Data
{
"id": "2fc5bef8-951e-414f-929b-0a68e738f444",
"euId": "DED2601V.HRB198979",
"name": "Bernhard Graf GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-05-29T00:00:00",
"vatId": "DE283549777",
"hq": {
"line2": null,
"street": "Thurn- und Taxis-Str. 42",
"city": "Feldafing",
"zipCode": "82340",
"state": "BY",
"country": "DE",
"latitude": 47.9433113,
"longitude": 11.2944015
},
"contactData": {
"emails": [
"info@nullrestaurant-ilkahoehe.de"
],
"phones": [
"+49 81588242"
],
"websites": [
"https://www.restaurant-ilkahoehe.de"
],
"faxes": [
"+49 8158903840"
]
},
"managers": [
{
"name": "Bernhard Graf",
"position": "Managing Director",
"startDate": "2012-05-29T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6820"
],
"nace": [
"68.31",
"68.32"
],
"nace2025": [
"68.32"
],
"naics": [
"531210",
"531311",
"531312",
"531320",
"531390"
],
"uksic": [
"68.31",
"68.32"
],
"wz": []
},
"financials": [
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 133690.8,
"balanceTotalIsEstimate": false,
"earnings": 50167.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.5083770000000003,
"returnOnSalesIsEstimate": true,
"equity": 96810.75,
"equityIsEstimate": false,
"equityRatio": 72.41392077839313,
"equityRatioIsEstimate": false,
"cash": 37315.86,
"cashIsEstimate": false,
"receivables": 81532.01,
"receivablesIsEstimate": false,
"liabilities": 21260.92,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 258913.99,
"balanceTotalIsEstimate": false,
"earnings": -57214.94,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -19.999999999999996,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.5759337500000004,
"returnOnSalesIsEstimate": true,
"equity": 52095.81,
"equityIsEstimate": false,
"equityRatio": 20.120894201197856,
"equityRatioIsEstimate": false,
"cash": 135978.83,
"cashIsEstimate": false,
"receivables": 57667.82,
"receivablesIsEstimate": false,
"liabilities": 186951.18,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 478254.29,
"balanceTotalIsEstimate": false,
"earnings": 231234.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -2.5320565519103666,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.170224736842105,
"returnOnSalesIsEstimate": true,
"equity": 283330.08,
"equityIsEstimate": false,
"equityRatio": 59.242559016041454,
"equityRatioIsEstimate": false,
"cash": 166475.1,
"cashIsEstimate": false,
"receivables": 73824.86,
"receivablesIsEstimate": false,
"liabilities": 139361.49,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 642734.75,
"balanceTotalIsEstimate": false,
"earnings": 24771.43,
"earningsIsEstimate": false,
"earningsCagr": -89.28730157515147,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 16.96070952851465,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7741071875,
"returnOnSalesIsEstimate": true,
"equity": 308101.51,
"equityIsEstimate": false,
"equityRatio": 47.93602804267235,
"equityRatioIsEstimate": false,
"cash": 110592.21,
"cashIsEstimate": false,
"receivables": 180017.29,
"receivablesIsEstimate": false,
"liabilities": 313366.24,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 739545.89,
"balanceTotalIsEstimate": false,
"earnings": 73986.66,
"earningsIsEstimate": false,
"earningsCagr": -43.434632681387185,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8496665000000003,
"returnOnSalesIsEstimate": true,
"equity": 382088.17,
"equityIsEstimate": false,
"equityRatio": 51.66524149028804,
"equityRatioIsEstimate": false,
"cash": 130206.26,
"cashIsEstimate": false,
"receivables": 266488.9,
"receivablesIsEstimate": false,
"liabilities": 344157.72,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 710486.17,
"balanceTotalIsEstimate": false,
"earnings": 3322.72,
"earningsIsEstimate": false,
"earningsCagr": -75.68838280339762,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 23.316285727983033,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08980324324324324,
"returnOnSalesIsEstimate": true,
"equity": 385410.89,
"equityIsEstimate": false,
"equityRatio": 54.24607913198367,
"equityRatioIsEstimate": false,
"cash": 285660.23,
"cashIsEstimate": false,
"receivables": 237669.38,
"receivablesIsEstimate": false,
"liabilities": 303675.28,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 887992.19,
"balanceTotalIsEstimate": false,
"earnings": 143742.69,
"earningsIsEstimate": false,
"earningsCagr": -11.206046680891601,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 29.23512498185716,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7121262264150943,
"returnOnSalesIsEstimate": true,
"equity": 529153.58,
"equityIsEstimate": false,
"equityRatio": 59.589891212894564,
"equityRatioIsEstimate": false,
"cash": 256167.92,
"cashIsEstimate": false,
"receivables": 443345.36,
"receivablesIsEstimate": false,
"liabilities": 292547.31,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1248221.16,
"balanceTotalIsEstimate": false,
"earnings": 126884.19,
"earningsIsEstimate": false,
"earningsCagr": 50.44027144112944,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -1.600516436728483,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.2294730000000005,
"returnOnSalesIsEstimate": true,
"equity": 656037.77,
"equityIsEstimate": false,
"equityRatio": 52.55781515512844,
"equityRatioIsEstimate": false,
"cash": 564742.47,
"cashIsEstimate": false,
"receivables": 153994.5,
"receivablesIsEstimate": false,
"liabilities": 558743.29,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1053627.34,
"balanceTotalIsEstimate": false,
"earnings": 54547.63,
"earningsIsEstimate": false,
"earningsCagr": -7.3371580216126215,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -1.9301675802610885,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4742602702702703,
"returnOnSalesIsEstimate": true,
"equity": 710585.4,
"equityIsEstimate": false,
"equityRatio": 67.4418148640676,
"equityRatioIsEstimate": false,
"cash": 75714.02,
"cashIsEstimate": false,
"receivables": 227931.44,
"receivablesIsEstimate": false,
"liabilities": 327022.84,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 810630.89,
"balanceTotalIsEstimate": false,
"earnings": -273193.59,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 6.723455477369122,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.691533125,
"returnOnSalesIsEstimate": true,
"equity": 437391.81,
"equityIsEstimate": false,
"equityRatio": 53.95696307600615,
"equityRatioIsEstimate": false,
"cash": 164660.77,
"cashIsEstimate": false,
"receivables": 365407.87,
"receivablesIsEstimate": false,
"liabilities": 356201.02,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 563146.31,
"balanceTotalIsEstimate": false,
"earnings": -221598.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": -0.9570478860890463,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.345067058823529,
"returnOnSalesIsEstimate": true,
"equity": 215793.39,
"equityIsEstimate": false,
"equityRatio": 38.319240696081266,
"equityRatioIsEstimate": false,
"cash": 24710.91,
"cashIsEstimate": false,
"receivables": 409100.59,
"receivablesIsEstimate": false,
"liabilities": 330257.18,
"liabilitiesIsEstimate": false
}
]
}