bema-pack GmbH

{
  "id": "b2bc8076-44d0-425b-b7a9-3c5879e6672e",
  "euId": "DEB2609.HRB354528",
  "name": "bema-pack GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-05-24T00:00:00",
  "vatId": "DE242517086",
  "hq": {
    "line2": null,
    "street": "Memmelers Wiese 19",
    "city": "Pfullingen",
    "zipCode": "72793",
    "state": "BW",
    "country": "DE",
    "latitude": 48.4548454,
    "longitude": 9.2120811
  },
  "contactData": {
    "emails": [
      "info@bema-pack.de"
    ],
    "phones": [
      "+49 7121973190"
    ],
    "websites": [
      "https://bema-pack.de/"
    ],
    "faxes": [
      "+49 7121949444"
    ]
  },
  "managers": [
    {
      "name": "Bernd Kloth",
      "position": "Managing Director",
      "startDate": "2007-01-31T00:00:00",
      "endDate": null
    },
    {
      "name": "Marko Kloth",
      "position": "Managing Director",
      "startDate": "2007-01-31T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 308222.2,
      "balanceTotalIsEstimate": false,
      "earnings": 64661.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.878310909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 147921.56,
      "equityIsEstimate": false,
      "equityRatio": 47.991857822051756,
      "equityRatioIsEstimate": false,
      "cash": 147782.52,
      "cashIsEstimate": false,
      "receivables": 81807.68,
      "receivablesIsEstimate": false,
      "liabilities": 75398.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 358637.98,
      "balanceTotalIsEstimate": false,
      "earnings": 54310.14,
      "earningsIsEstimate": false,
      "earningsCagr": -16.00843284913941,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5258449999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 202231.7,
      "equityIsEstimate": false,
      "equityRatio": 56.38881303090098,
      "equityRatioIsEstimate": false,
      "cash": 148180.3,
      "cashIsEstimate": false,
      "receivables": 106985.68,
      "receivablesIsEstimate": false,
      "liabilities": 84712.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 362224.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4465935734187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 145763.53,
      "equityIsEstimate": false,
      "equityRatio": 40.24120895401534,
      "equityRatioIsEstimate": false,
      "cash": 113701.18,
      "cashIsEstimate": false,
      "receivables": 89291.47,
      "receivablesIsEstimate": false,
      "liabilities": 78429.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 329040.76,
      "balanceTotalIsEstimate": false,
      "earnings": 99501.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.045592727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 155265.05,
      "equityIsEstimate": false,
      "equityRatio": 47.187178269342674,
      "equityRatioIsEstimate": false,
      "cash": 92761.78,
      "cashIsEstimate": false,
      "receivables": 109494.54,
      "receivablesIsEstimate": false,
      "liabilities": 53842.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 379368.2,
      "balanceTotalIsEstimate": false,
      "earnings": 139467.03,
      "earningsIsEstimate": false,
      "earningsCagr": 40.16572812154025,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.728233076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 194732.08,
      "equityIsEstimate": false,
      "equityRatio": 51.33062813382882,
      "equityRatioIsEstimate": false,
      "cash": 174563.84,
      "cashIsEstimate": false,
      "receivables": 100855.4,
      "receivablesIsEstimate": false,
      "liabilities": 39789.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 451856.44,
      "balanceTotalIsEstimate": false,
      "earnings": 156723.37,
      "earningsIsEstimate": false,
      "earningsCagr": 25.502397771051967,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.448224666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 251455.45,
      "equityIsEstimate": false,
      "equityRatio": 55.649411569745475,
      "equityRatioIsEstimate": false,
      "cash": 167793.77,
      "cashIsEstimate": false,
      "receivables": 181640.67,
      "receivablesIsEstimate": false,
      "liabilities": 69453.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 394181.32,
      "balanceTotalIsEstimate": false,
      "earnings": 118448.42,
      "earningsIsEstimate": false,
      "earningsCagr": 5.982262269512062,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.111416923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 169903.87,
      "equityIsEstimate": false,
      "equityRatio": 43.102973524975766,
      "equityRatioIsEstimate": false,
      "cash": 152477.3,
      "cashIsEstimate": false,
      "receivables": 145272.02,
      "receivablesIsEstimate": false,
      "liabilities": 102470.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 512289.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 157627.77,
      "equityIsEstimate": false,
      "equityRatio": 30.769275966030925,
      "equityRatioIsEstimate": false,
      "cash": 197628.24,
      "cashIsEstimate": false,
      "receivables": 212214.34,
      "receivablesIsEstimate": false,
      "liabilities": 191899.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 508361.16,
      "balanceTotalIsEstimate": false,
      "earnings": 192975.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.060969375,
      "returnOnSalesIsEstimate": true,
      "equity": 250603.28,
      "equityIsEstimate": false,
      "equityRatio": 49.296307373285565,
      "equityRatioIsEstimate": false,
      "cash": 285949.86,
      "cashIsEstimate": false,
      "receivables": 127922.07,
      "receivablesIsEstimate": false,
      "liabilities": 130717.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 476438.35,
      "balanceTotalIsEstimate": false,
      "earnings": 102709.01,
      "earningsIsEstimate": false,
      "earningsCagr": -46.776142734381175,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.847267333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 278312.29,
      "equityIsEstimate": false,
      "equityRatio": 58.41517375752813,
      "equityRatioIsEstimate": false,
      "cash": 255658.74,
      "cashIsEstimate": false,
      "receivables": 139928.63,
      "receivablesIsEstimate": false,
      "liabilities": 79755.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 486559.03,
      "balanceTotalIsEstimate": false,
      "earnings": 261166.77,
      "earningsIsEstimate": false,
      "earningsCagr": 16.33432124217964,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.322923125,
      "returnOnSalesIsEstimate": true,
      "equity": 239479.06,
      "equityIsEstimate": false,
      "equityRatio": 49.21891183480861,
      "equityRatioIsEstimate": false,
      "cash": 240400.41,
      "cashIsEstimate": false,
      "receivables": 149655.84,
      "receivablesIsEstimate": false,
      "liabilities": 87171.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 650810.89,
      "balanceTotalIsEstimate": false,
      "earnings": 362471.11,
      "earningsIsEstimate": false,
      "earningsCagr": 23.38349464507776,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.1235555,
      "returnOnSalesIsEstimate": true,
      "equity": 301950.17,
      "equityIsEstimate": false,
      "equityRatio": 46.39599223670028,
      "equityRatioIsEstimate": false,
      "cash": 385508.01,
      "cashIsEstimate": false,
      "receivables": 138302.39,
      "receivablesIsEstimate": false,
      "liabilities": 210707.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 673851.99,
      "balanceTotalIsEstimate": false,
      "earnings": 310502.66,
      "earningsIsEstimate": false,
      "earningsCagr": 12.626550258348068,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.785840952380951,
      "returnOnSalesIsEstimate": true,
      "equity": 312452.83,
      "equityIsEstimate": false,
      "equityRatio": 46.36816906929369,
      "equityRatioIsEstimate": false,
      "cash": 391575.38,
      "cashIsEstimate": false,
      "receivables": 192007.03,
      "receivablesIsEstimate": false,
      "liabilities": 230707.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 614936.21,
      "balanceTotalIsEstimate": false,
      "earnings": 229303.03,
      "earningsIsEstimate": false,
      "earningsCagr": 22.236332911346214,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.06858052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 391755.86,
      "equityIsEstimate": false,
      "equityRatio": 63.7067477291669,
      "equityRatioIsEstimate": false,
      "cash": 315363.47,
      "cashIsEstimate": false,
      "receivables": 194737.89,
      "receivablesIsEstimate": false,
      "liabilities": 83875.35,
      "liabilitiesIsEstimate": false
    }
  ]
}