Bellerive GmbH
DEX1517R.HRB13972KI
Headquarters
Tannenweg 4
23795 Bad Segeberg
Schleswig-Holstein
Germany
Management
Klaus Herrnberger
Managing Director
Since June 10, 2014
Peter Herrnberger
Managing Director
Since October 19, 2015
Peter HerrnbergerFormer
Managing Director
May 23, 2012 – June 10, 2014
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~13.000.000 € | ~1.021.807 € | 13.474.871 € | 45.9% |
| 2023 | ~17.000.000 € | ~1.030.537 € | 13.817.332 € | 37.4% |
| 2022 | ~11.000.000 € | ~600.053 € | 12.010.087 € | 34.5% |
| 2021 | ~6.800.000 € | ~540.704 € | 12.961.278 € | 27.3% |
| 2020 | ~12.000.000 € | ~637.677 € | 12.632.415 € | 23.7% |
Industry
NACE 68.31Real estate agenciesNACE 68.32Management of real estate on a fee or contract basisISIC 6820Real estate activities on a fee or contract basisNAICS 531210Offices of Real Estate Agents and BrokersNAICS 531311Activities Related to Real EstateNAICS 531312Activities Related to Real EstateNAICS 531320Activities Related to Real EstateNAICS 531390Activities Related to Real EstateUKSIC 68.31Real estate agenciesUKSIC 68.32Management of real estate on a fee or contract basisNACE2025 68.32Other real estate activities on a fee or contract basis
Raw Data
{
"id": "3743e0fd-5210-4511-94a9-d2ae2d977d91",
"euId": "DEX1517R.HRB13972KI",
"name": "Bellerive GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-05-23T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Tannenweg 4",
"city": "Bad Segeberg",
"zipCode": "23795",
"state": "SH",
"country": "DE",
"latitude": 53.957884,
"longitude": 10.3065324
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Klaus Herrnberger",
"position": "Managing Director",
"startDate": "2014-06-10T00:00:00",
"endDate": null
},
{
"name": "Peter Herrnberger",
"position": "Managing Director",
"startDate": "2012-05-23T00:00:00",
"endDate": "2014-06-10T00:00:00"
},
{
"name": "Peter Herrnberger",
"position": "Managing Director",
"startDate": "2015-10-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6820"
],
"nace": [
"68.31",
"68.32"
],
"nace2025": [
"68.32"
],
"naics": [
"531210",
"531311",
"531312",
"531320",
"531390"
],
"uksic": [
"68.31",
"68.32"
],
"wz": []
},
"financials": [
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 10538054.43,
"balanceTotalIsEstimate": false,
"earnings": -278247.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -10.701836923076923,
"returnOnSalesIsEstimate": true,
"equity": -253247.76,
"equityIsEstimate": false,
"equityRatio": -2.4031737706634715,
"equityRatioIsEstimate": false,
"cash": 532134.45,
"cashIsEstimate": false,
"receivables": 59671.68,
"receivablesIsEstimate": false,
"liabilities": 10424864.49,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 10218766.02,
"balanceTotalIsEstimate": false,
"earnings": 108404.1,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.169388461538462,
"returnOnSalesIsEstimate": true,
"equity": -144843.66,
"equityIsEstimate": false,
"equityRatio": -1.4174280898154863,
"equityRatioIsEstimate": false,
"cash": 604668.21,
"cashIsEstimate": false,
"receivables": 62017.07,
"receivablesIsEstimate": false,
"liabilities": 10163688.16,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 11814354.55,
"balanceTotalIsEstimate": false,
"earnings": 354906.12,
"earningsIsEstimate": true,
"earningsCagr": 227.39178684201056,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 14.35437497937313,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.438415294117647,
"returnOnSalesIsEstimate": true,
"equity": 210062.46,
"equityIsEstimate": false,
"equityRatio": 1.7780273912636215,
"equityRatioIsEstimate": false,
"cash": 542148.31,
"cashIsEstimate": false,
"receivables": 115273.85,
"receivablesIsEstimate": false,
"liabilities": 11502928.86,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 12030437.81,
"balanceTotalIsEstimate": false,
"earnings": 458622.0900000001,
"earningsIsEstimate": true,
"earningsCagr": 105.68595169345159,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 8.271344701570783,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.897639090909095,
"returnOnSalesIsEstimate": true,
"equity": 668684.55,
"equityIsEstimate": false,
"equityRatio": 5.558272779101794,
"equityRatioIsEstimate": false,
"cash": 861466.39,
"cashIsEstimate": false,
"receivables": 100128.84,
"receivablesIsEstimate": false,
"liabilities": 11218353.8,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 14112523.68,
"balanceTotalIsEstimate": false,
"earnings": 366996.36,
"earningsIsEstimate": true,
"earningsCagr": 50.15461434341446,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 52.33113288035658,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6214025714285714,
"returnOnSalesIsEstimate": true,
"equity": 1035680.91,
"equityIsEstimate": false,
"equityRatio": 7.33873638396616,
"equityRatioIsEstimate": false,
"cash": 974583.54,
"cashIsEstimate": false,
"receivables": 2139687.31,
"receivablesIsEstimate": false,
"liabilities": 12983682.26,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 14187900.69,
"balanceTotalIsEstimate": false,
"earnings": 444664.70000000007,
"earningsIsEstimate": true,
"earningsCagr": 42.31370868288104,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 52.33113288035658,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.176176428571429,
"returnOnSalesIsEstimate": true,
"equity": 1480345.61,
"equityIsEstimate": false,
"equityRatio": 10.433859401365742,
"equityRatioIsEstimate": false,
"cash": 1310476.12,
"cashIsEstimate": false,
"receivables": 2082385.44,
"receivablesIsEstimate": false,
"liabilities": 12632780.37,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 13768448.13,
"balanceTotalIsEstimate": false,
"earnings": 500444.5299999998,
"earningsIsEstimate": true,
"earningsCagr": 8.970919265036127,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 42.44994295483482,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5746037857142845,
"returnOnSalesIsEstimate": true,
"equity": 1980790.14,
"equityIsEstimate": false,
"equityRatio": 14.386444436567011,
"equityRatioIsEstimate": false,
"cash": 1165585.35,
"cashIsEstimate": false,
"receivables": 2008970.2,
"receivablesIsEstimate": false,
"liabilities": 11686704.84,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 12286219.6,
"balanceTotalIsEstimate": false,
"earnings": 379997.8100000003,
"earningsIsEstimate": true,
"earningsCagr": -4.592716359378812,
"earningsCagrIsEstimate": true,
"revenue": 9800000,
"revenueIsEstimate": true,
"revenueCagr": 31.273793032374076,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.877528673469391,
"returnOnSalesIsEstimate": true,
"equity": 2360787.95,
"equityIsEstimate": false,
"equityRatio": 19.214925557736247,
"equityRatioIsEstimate": false,
"cash": 666138.98,
"cashIsEstimate": false,
"receivables": 1057960.85,
"receivablesIsEstimate": false,
"liabilities": 9875885.9,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 12632415.18,
"balanceTotalIsEstimate": false,
"earnings": 637676.5499999998,
"earningsIsEstimate": true,
"earningsCagr": 14.811310036880121,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.313971249999998,
"returnOnSalesIsEstimate": true,
"equity": 2998464.5,
"equityIsEstimate": false,
"equityRatio": 23.736272575550355,
"equityRatioIsEstimate": false,
"cash": 646742.82,
"cashIsEstimate": false,
"receivables": 1470983.1,
"receivablesIsEstimate": false,
"liabilities": 9553913.33,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 12961277.81,
"balanceTotalIsEstimate": false,
"earnings": 540703.8199999998,
"earningsIsEstimate": true,
"earningsCagr": 5.010250852139575,
"earningsCagrIsEstimate": true,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": -16.517543613213583,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.951526764705879,
"returnOnSalesIsEstimate": true,
"equity": 3539168.32,
"equityIsEstimate": false,
"equityRatio": 27.305705285241466,
"equityRatioIsEstimate": false,
"cash": 2100482.8,
"cashIsEstimate": false,
"receivables": 509679.86,
"receivablesIsEstimate": false,
"liabilities": 9394045.05,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 12010087.38,
"balanceTotalIsEstimate": false,
"earnings": 600052.5900000003,
"earningsIsEstimate": true,
"earningsCagr": 4.642556675487652,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -5.850902265187996,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.455023545454548,
"returnOnSalesIsEstimate": true,
"equity": 4139220.91,
"equityIsEstimate": false,
"equityRatio": 34.464536177254686,
"equityRatioIsEstimate": false,
"cash": 553182.24,
"cashIsEstimate": false,
"receivables": 1288013.31,
"receivablesIsEstimate": false,
"liabilities": 7838991.28,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 13817331.78,
"balanceTotalIsEstimate": false,
"earnings": 1030537.46,
"earningsIsEstimate": true,
"earningsCagr": 28.32777735444583,
"earningsCagrIsEstimate": true,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 14.764009149788304,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.061985058823529,
"returnOnSalesIsEstimate": true,
"equity": 5169758.37,
"equityIsEstimate": false,
"equityRatio": 37.41502666587919,
"equityRatioIsEstimate": false,
"cash": 561503.99,
"cashIsEstimate": false,
"receivables": 3041290.46,
"receivablesIsEstimate": false,
"liabilities": 8520389.39,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 13474870.67,
"balanceTotalIsEstimate": false,
"earnings": 1021806.7599999998,
"earningsIsEstimate": true,
"earningsCagr": 12.510247814894981,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.860051999999998,
"returnOnSalesIsEstimate": true,
"equity": 6191565.13,
"equityIsEstimate": false,
"equityRatio": 45.948976295443735,
"equityRatioIsEstimate": false,
"cash": 1599378.26,
"cashIsEstimate": false,
"receivables": 1866428.15,
"receivablesIsEstimate": false,
"liabilities": 7075435.75,
"liabilitiesIsEstimate": false
}
]
}