Bedrunka & Hirth Gerätebau GmbH
DEB8536.HRB611130
Headquarters
Gießnau 8
78199 Bräunlingen
Baden-Württemberg
Germany
Contact
Management
Ludwig Kellner
Managing Director
Since January 27, 2020
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~20.000.000 € | 491.837 € | 11.035.661 € | 37.8% |
| 2023 | ~20.000.000 € | 381.756 € | 11.060.128 € | 33.3% |
| 2022 | ~21.000.000 € | 370.271 € | 11.499.974 € | 28.7% |
| 2021 | ~19.000.000 € | 425.045 € | 10.321.429 € | 28.4% |
| 2020 | ~19.000.000 € | 82.332 € | 10.370.581 € | 22.7% |
Industry
NACE 27.40Manufacture of electric lighting equipmentWZ 27.40.0Manufacture of electric lighting equipmentISIC 2740Manufacture of electric lighting equipmentNAICS 335110Electric Lighting Equipment ManufacturingNAICS 335121Electric Lighting Equipment ManufacturingNAICS 335122Electric Lighting Equipment ManufacturingNAICS 335129Electric Lighting Equipment ManufacturingNAICS 336320Motor Vehicle Parts ManufacturingUKSIC 27.40Manufacture of electric lighting equipmentNACE2025 27.40Manufacture of lighting equipment
Raw Data
{
"id": "811c3f2c-3338-4103-b879-6984b7d56e3d",
"euId": "DEB8536.HRB611130",
"name": "Bedrunka & Hirth Gerätebau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1983-03-31T00:00:00",
"vatId": "DE258029020",
"hq": {
"line2": null,
"street": "Gießnau 8",
"city": "Bräunlingen",
"zipCode": "78199",
"state": "BW",
"country": "DE",
"latitude": 47.9357272,
"longitude": 8.444340766096
},
"contactData": {
"emails": [
"info@bedrunka-hirth.de"
],
"phones": [
"+49 77192010"
],
"websites": [
"https://bedrunka-hirth.de/"
],
"faxes": [
"+49 771920150"
]
},
"managers": [
{
"name": "Ludwig Kellner",
"position": "Managing Director",
"startDate": "2020-01-27T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2740"
],
"nace": [
"27.40"
],
"nace2025": [
"27.40"
],
"naics": [
"335110",
"335121",
"335122",
"335129",
"336320"
],
"uksic": [
"27.40"
],
"wz": [
"27.40.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 4276957.64,
"balanceTotalIsEstimate": false,
"earnings": 190645.56,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.9257127272727275,
"returnOnSalesIsEstimate": true,
"equity": 639092.07,
"equityIsEstimate": false,
"equityRatio": 14.942679441641607,
"equityRatioIsEstimate": false,
"cash": 1064.48,
"cashIsEstimate": false,
"receivables": 1138555.63,
"receivablesIsEstimate": false,
"liabilities": 3397152.66,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 4545149.62,
"balanceTotalIsEstimate": false,
"earnings": 195216.64,
"earningsIsEstimate": false,
"earningsCagr": 2.3976850024726604,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 1.0101010101010166,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9521664,
"returnOnSalesIsEstimate": true,
"equity": 834308.71,
"equityIsEstimate": false,
"equityRatio": 18.356023008105065,
"equityRatioIsEstimate": false,
"cash": 4661.22,
"cashIsEstimate": false,
"receivables": 1314146.41,
"receivablesIsEstimate": false,
"liabilities": 3503981.63,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 4545540.62,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0.5037815259212097,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 834308.71,
"equityIsEstimate": false,
"equityRatio": 18.354444052905635,
"equityRatioIsEstimate": false,
"cash": 9782.84,
"cashIsEstimate": false,
"receivables": 1128274.58,
"receivablesIsEstimate": false,
"liabilities": 3208065.58,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 4293413.91,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 834308.71,
"equityIsEstimate": false,
"equityRatio": 19.43229158634742,
"equityRatioIsEstimate": false,
"cash": 886.81,
"cashIsEstimate": false,
"receivables": 964995.43,
"receivablesIsEstimate": false,
"liabilities": 3263431.2,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 4836628.18,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 894649.71,
"equityIsEstimate": false,
"equityRatio": 18.497384473329518,
"equityRatioIsEstimate": false,
"cash": 1545.23,
"cashIsEstimate": false,
"receivables": 1427779.07,
"receivablesIsEstimate": false,
"liabilities": 3646121.54,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 4364011.45,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 894649.71,
"equityIsEstimate": false,
"equityRatio": 20.500627009124823,
"equityRatioIsEstimate": false,
"cash": 266514.47,
"cashIsEstimate": false,
"receivables": 575744.54,
"receivablesIsEstimate": false,
"liabilities": 3092752.59,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 4373739.76,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 894649.71,
"equityIsEstimate": false,
"equityRatio": 20.455028398854715,
"equityRatioIsEstimate": false,
"cash": 312750.89,
"cashIsEstimate": false,
"receivables": 491731.17,
"receivablesIsEstimate": false,
"liabilities": 3024823.7,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 4718336.29,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1194649.71,
"equityIsEstimate": false,
"equityRatio": 25.31929978225439,
"equityRatioIsEstimate": false,
"cash": 425745.8,
"cashIsEstimate": false,
"receivables": 318727.12,
"receivablesIsEstimate": false,
"liabilities": 3033004.94,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 4927069.51,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1194649.71,
"equityIsEstimate": false,
"equityRatio": 24.246658334641598,
"equityRatioIsEstimate": false,
"cash": 405963.3,
"cashIsEstimate": false,
"receivables": 355881.7,
"receivablesIsEstimate": false,
"liabilities": 3266582.63,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 1000000,
"capitalIsEstimate": false,
"balanceTotal": 5030731.94,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1194649.71,
"equityIsEstimate": false,
"equityRatio": 23.747035704709003,
"equityRatioIsEstimate": false,
"cash": 394846.02,
"cashIsEstimate": false,
"receivables": 411700.18,
"receivablesIsEstimate": false,
"liabilities": 3350327.49,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 1400000,
"capitalIsEstimate": false,
"balanceTotal": 5587222.24,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.9428498400178693,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 2083357.83,
"equityIsEstimate": false,
"equityRatio": 37.28789979186509,
"equityRatioIsEstimate": false,
"cash": 660239.41,
"cashIsEstimate": false,
"receivables": 243224.34,
"receivablesIsEstimate": false,
"liabilities": 2902457.29,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 1400000,
"capitalIsEstimate": false,
"balanceTotal": 7948246.23,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 9.82009735522249,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 2083357.83,
"equityIsEstimate": false,
"equityRatio": 26.211541133898663,
"equityRatioIsEstimate": false,
"cash": 730857.72,
"cashIsEstimate": false,
"receivables": 409466.53,
"receivablesIsEstimate": false,
"liabilities": 5114863.37,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 1400000,
"capitalIsEstimate": false,
"balanceTotal": 10786076.33,
"balanceTotalIsEstimate": false,
"earnings": 40023.23,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 16.120615091657363,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.20011615000000002,
"returnOnSalesIsEstimate": true,
"equity": 2123381.06,
"equityIsEstimate": false,
"equityRatio": 19.68631590427471,
"equityRatioIsEstimate": false,
"cash": 747755.3,
"cashIsEstimate": false,
"receivables": 355025.08,
"receivablesIsEstimate": false,
"liabilities": 2027636.2,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 1550000,
"capitalIsEstimate": false,
"balanceTotal": 10370581.19,
"balanceTotalIsEstimate": false,
"earnings": 82332.23,
"earningsIsEstimate": false,
"earningsCagr": 105.71110827386994,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 14.641069488449121,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.43332752631578947,
"returnOnSalesIsEstimate": true,
"equity": 2355713.29,
"equityIsEstimate": false,
"equityRatio": 22.715344943941375,
"equityRatioIsEstimate": false,
"cash": 410394.89,
"cashIsEstimate": false,
"receivables": 299578.57,
"receivablesIsEstimate": false,
"liabilities": 644237.53,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 1550000,
"capitalIsEstimate": false,
"balanceTotal": 10321428.83,
"balanceTotalIsEstimate": false,
"earnings": 425045.4,
"earningsIsEstimate": false,
"earningsCagr": 225.88291538374864,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 12.174227842753238,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.237081052631579,
"returnOnSalesIsEstimate": true,
"equity": 2930758.69,
"equityIsEstimate": false,
"equityRatio": 28.394893171006828,
"equityRatioIsEstimate": false,
"cash": 565472.1,
"cashIsEstimate": false,
"receivables": 91570.83,
"receivablesIsEstimate": false,
"liabilities": 759592.98,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 1700000,
"capitalIsEstimate": false,
"balanceTotal": 11499974.3,
"balanceTotalIsEstimate": false,
"earnings": 370271.44,
"earningsIsEstimate": false,
"earningsCagr": 109.927512712505,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 7.034757146403625,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7631973333333333,
"returnOnSalesIsEstimate": true,
"equity": 3301030.13,
"equityIsEstimate": false,
"equityRatio": 28.704673974793142,
"equityRatioIsEstimate": false,
"cash": 587261.48,
"cashIsEstimate": false,
"receivables": 503950.72,
"receivablesIsEstimate": false,
"liabilities": 7944719.75,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 1700000,
"capitalIsEstimate": false,
"balanceTotal": 11060128.19,
"balanceTotalIsEstimate": false,
"earnings": 381755.91,
"earningsIsEstimate": false,
"earningsCagr": 75.73910431931895,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9087795499999998,
"returnOnSalesIsEstimate": true,
"equity": 3682786.04,
"equityIsEstimate": false,
"equityRatio": 33.297860356897004,
"equityRatioIsEstimate": false,
"cash": 617726.22,
"cashIsEstimate": false,
"receivables": 327500.93,
"receivablesIsEstimate": false,
"liabilities": 6981666.57,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 1700000,
"capitalIsEstimate": false,
"balanceTotal": 11035660.54,
"balanceTotalIsEstimate": false,
"earnings": 491836.76,
"earningsIsEstimate": false,
"earningsCagr": 56.33736094615347,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 1.2905894979960086,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4591838,
"returnOnSalesIsEstimate": true,
"equity": 4174622.8,
"equityIsEstimate": false,
"equityRatio": 37.82848144765424,
"equityRatioIsEstimate": false,
"cash": 614190.48,
"cashIsEstimate": false,
"receivables": 376620.33,
"receivablesIsEstimate": false,
"liabilities": 6447557.5,
"liabilitiesIsEstimate": false
}
]
}