bauXpert Zentraleinkauf GmbH

{
  "id": "95b9a208-7519-44c9-ae9f-b38b3ccd0d93",
  "euId": "DEX1517R.HRB15201KI",
  "name": "bauXpert Zentraleinkauf GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-10-15T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hunenkamp 15",
    "city": "Bad Bramstedt",
    "zipCode": "24576",
    "state": "SH",
    "country": "DE",
    "latitude": 53.9324274,
    "longitude": 9.9054671
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 41929062041"
    ],
    "websites": [
      "https://www.bauxpert.com"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Stefan Freis",
      "position": "Managing Director",
      "startDate": "2013-10-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23941.43,
      "balanceTotalIsEstimate": false,
      "earnings": -2106.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 29000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.264034482758622,
      "returnOnSalesIsEstimate": true,
      "equity": 22893.43,
      "equityIsEstimate": false,
      "equityRatio": 95.62265077733451,
      "equityRatioIsEstimate": false,
      "cash": 23704.98,
      "cashIsEstimate": false,
      "receivables": 86.45,
      "receivablesIsEstimate": false,
      "liabilities": 148,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4277354.34,
      "balanceTotalIsEstimate": false,
      "earnings": 29072.72,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.1817045,
      "returnOnSalesIsEstimate": true,
      "equity": 51966.15,
      "equityIsEstimate": false,
      "equityRatio": 1.2149133756358377,
      "equityRatioIsEstimate": false,
      "cash": 471082.95,
      "cashIsEstimate": false,
      "receivables": 3803589.39,
      "receivablesIsEstimate": false,
      "liabilities": 4208205.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3387435.58,
      "balanceTotalIsEstimate": false,
      "earnings": 33994.09,
      "earningsIsEstimate": true,
      "earningsCagr": 16.927793477872033,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1847.5891374404052,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3090371818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 85960.24,
      "equityIsEstimate": false,
      "equityRatio": 2.5376199183690455,
      "equityRatioIsEstimate": false,
      "cash": 534353.27,
      "cashIsEstimate": false,
      "receivables": 2849347.31,
      "receivablesIsEstimate": false,
      "liabilities": 3273827.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4268103.27,
      "balanceTotalIsEstimate": false,
      "earnings": 22496.18,
      "earningsIsEstimate": true,
      "earningsCagr": -12.034665936102373,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 736.9194118136681,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1323304705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 108456.42,
      "equityIsEstimate": false,
      "equityRatio": 2.541091748232231,
      "equityRatioIsEstimate": false,
      "cash": 144454.11,
      "cashIsEstimate": false,
      "receivables": 4120711.16,
      "receivablesIsEstimate": false,
      "liabilities": 77696.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4218008.69,
      "balanceTotalIsEstimate": false,
      "earnings": 16287.430000000008,
      "earningsIsEstimate": true,
      "earningsCagr": -17.56297720858887,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 384.65254338121593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10179643750000006,
      "returnOnSalesIsEstimate": true,
      "equity": 124743.85,
      "equityIsEstimate": false,
      "equityRatio": 2.9574109293738795,
      "equityRatioIsEstimate": false,
      "cash": 383092.42,
      "cashIsEstimate": false,
      "receivables": 3832765.27,
      "receivablesIsEstimate": false,
      "liabilities": 4085664.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4300325.04,
      "balanceTotalIsEstimate": false,
      "earnings": 19615.449999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -9.368711883305615,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11538499999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 144359.3,
      "equityIsEstimate": false,
      "equityRatio": 3.356939269874353,
      "equityRatioIsEstimate": false,
      "cash": 317298.17,
      "cashIsEstimate": false,
      "receivables": 3977375.87,
      "receivablesIsEstimate": false,
      "liabilities": 4145918.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4164268.37,
      "balanceTotalIsEstimate": false,
      "earnings": 17820.42,
      "earningsIsEstimate": true,
      "earningsCagr": -14.90997938019525,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11137762499999998,
      "returnOnSalesIsEstimate": true,
      "equity": 162179.72,
      "equityIsEstimate": false,
      "equityRatio": 3.894554951558033,
      "equityRatioIsEstimate": false,
      "cash": 398474.65,
      "cashIsEstimate": false,
      "receivables": 3760292.72,
      "receivablesIsEstimate": false,
      "liabilities": 3990799.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5455022.8,
      "balanceTotalIsEstimate": false,
      "earnings": 34070.70000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 10.934867641093081,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17035350000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 196250.42,
      "equityIsEstimate": false,
      "equityRatio": 3.597609527864852,
      "equityRatioIsEstimate": false,
      "cash": 886084.59,
      "cashIsEstimate": false,
      "receivables": 4563437.21,
      "receivablesIsEstimate": false,
      "liabilities": 5243087.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6022536.11,
      "balanceTotalIsEstimate": false,
      "earnings": 47478.859999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 30.665799504761004,
      "earningsCagrIsEstimate": true,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19782858333333325,
      "returnOnSalesIsEstimate": true,
      "equity": 243729.28,
      "equityIsEstimate": false,
      "equityRatio": 4.046954232375702,
      "equityRatioIsEstimate": false,
      "cash": 749749.69,
      "cashIsEstimate": false,
      "receivables": 5267285.42,
      "receivablesIsEstimate": false,
      "liabilities": 5749727.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4020038.33,
      "balanceTotalIsEstimate": false,
      "earnings": 38771.29000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 18.570866552045008,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2982406923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 282500.57,
      "equityIsEstimate": false,
      "equityRatio": 7.027310359003468,
      "equityRatioIsEstimate": false,
      "cash": 912086.94,
      "cashIsEstimate": false,
      "receivables": 3098950.39,
      "receivablesIsEstimate": false,
      "liabilities": 3723937.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2861111.28,
      "balanceTotalIsEstimate": false,
      "earnings": 8543.5,
      "earningsIsEstimate": false,
      "earningsCagr": -16.78924317205377,
      "earningsCagrIsEstimate": true,
      "revenue": 51582132.2,
      "revenueIsEstimate": false,
      "revenueCagr": 33.99692336971136,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0165629058660743,
      "returnOnSalesIsEstimate": false,
      "equity": 291044.07,
      "equityIsEstimate": false,
      "equityRatio": 10.1724134966187,
      "equityRatioIsEstimate": false,
      "cash": 722592.51,
      "cashIsEstimate": false,
      "receivables": 2129517.77,
      "receivablesIsEstimate": false,
      "liabilities": 2556667.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2781843.34,
      "balanceTotalIsEstimate": false,
      "earnings": -2227.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 51274158.85,
      "revenueIsEstimate": false,
      "revenueCagr": 26.536884454834507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.004344157076308624,
      "returnOnSalesIsEstimate": false,
      "equity": 288816.64,
      "equityIsEstimate": false,
      "equityRatio": 10.382203621861755,
      "equityRatioIsEstimate": false,
      "cash": 575967.4,
      "cashIsEstimate": false,
      "receivables": 2196374.94,
      "receivablesIsEstimate": false,
      "liabilities": 2480526.7,
      "liabilitiesIsEstimate": false
    }
  ]
}