bauXpert GmbH

{
  "id": "f8c6d1df-9819-4758-af35-24c5a4f11cbc",
  "euId": "DEX1517R.HRB8924KI",
  "name": "bauXpert GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-02-03T00:00:00",
  "vatId": "DE226188440",
  "hq": {
    "line2": null,
    "street": "Hunenkamp 15",
    "city": "Bad Bramstedt",
    "zipCode": "24576",
    "state": "SH",
    "country": "DE",
    "latitude": 53.9324274,
    "longitude": 9.9054671
  },
  "contactData": {
    "emails": [
      "info@bauxpert.de"
    ],
    "phones": [
      "+49 4192906440"
    ],
    "websites": [
      "https://www.bauxpert.com"
    ],
    "faxes": [
      "+49 41929064419"
    ]
  },
  "managers": [
    {
      "name": "Stefan Freis",
      "position": "Managing Director",
      "startDate": "2007-05-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 70304.57,
      "balanceTotalIsEstimate": false,
      "earnings": 9024.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 140000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.445742857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 51252.36,
      "equityIsEstimate": false,
      "equityRatio": 72.9004672100263,
      "equityRatioIsEstimate": false,
      "cash": 68235.09,
      "cashIsEstimate": false,
      "receivables": 1775.48,
      "receivablesIsEstimate": false,
      "liabilities": 8104.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 36250,
      "capitalIsEstimate": false,
      "balanceTotal": 111031.04,
      "balanceTotalIsEstimate": false,
      "earnings": 22107.91,
      "earningsIsEstimate": false,
      "earningsCagr": 144.9890514669704,
      "earningsCagrIsEstimate": false,
      "revenue": 200000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.85714285714286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.053955,
      "returnOnSalesIsEstimate": true,
      "equity": 73360.27,
      "equityIsEstimate": false,
      "equityRatio": 66.0718570230451,
      "equityRatioIsEstimate": false,
      "cash": 80844.84,
      "cashIsEstimate": false,
      "receivables": 2825.2,
      "receivablesIsEstimate": false,
      "liabilities": 6965.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 47250,
      "capitalIsEstimate": false,
      "balanceTotal": 341332.88,
      "balanceTotalIsEstimate": false,
      "earnings": 158900.68,
      "earningsIsEstimate": false,
      "earningsCagr": 319.62598338401546,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.20508075688772,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 37.83349523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 243260.95,
      "equityIsEstimate": false,
      "equityRatio": 71.26795109806005,
      "equityRatioIsEstimate": false,
      "cash": 289953.01,
      "cashIsEstimate": false,
      "receivables": 5737.27,
      "receivablesIsEstimate": false,
      "liabilities": 45454.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 55500,
      "capitalIsEstimate": false,
      "balanceTotal": 352268.65,
      "balanceTotalIsEstimate": false,
      "earnings": -3360.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 110.1866389548769,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.25850615384615383,
      "returnOnSalesIsEstimate": true,
      "equity": 248150.37,
      "equityIsEstimate": false,
      "equityRatio": 70.4435010041342,
      "equityRatioIsEstimate": false,
      "cash": 70611.12,
      "cashIsEstimate": false,
      "receivables": 48829.56,
      "receivablesIsEstimate": false,
      "liabilities": 62791.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 58250,
      "capitalIsEstimate": false,
      "balanceTotal": 655280.44,
      "balanceTotalIsEstimate": false,
      "earnings": 66093.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 134.0347319320716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5736604761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 316994.11,
      "equityIsEstimate": false,
      "equityRatio": 48.37533529918885,
      "equityRatioIsEstimate": false,
      "cash": 81959.61,
      "cashIsEstimate": false,
      "receivables": 262695.24,
      "receivablesIsEstimate": false,
      "liabilities": 248828.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 58250,
      "capitalIsEstimate": false,
      "balanceTotal": 795446.98,
      "balanceTotalIsEstimate": false,
      "earnings": 20012.06,
      "earningsIsEstimate": false,
      "earningsCagr": -69.72170132905174,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 118.99387030948421,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4350447826086957,
      "returnOnSalesIsEstimate": true,
      "equity": 337006.17,
      "equityIsEstimate": false,
      "equityRatio": 42.36689288832299,
      "equityRatioIsEstimate": false,
      "cash": 132119.71,
      "cashIsEstimate": false,
      "receivables": 293515.91,
      "receivablesIsEstimate": false,
      "liabilities": 316174.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 58250,
      "capitalIsEstimate": false,
      "balanceTotal": 856176.79,
      "balanceTotalIsEstimate": false,
      "earnings": 281312.45,
      "earningsIsEstimate": true,
      "earningsCagr": 106.30716572350023,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 90.22971172450242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1147718181818185,
      "returnOnSalesIsEstimate": true,
      "equity": 375135.33,
      "equityIsEstimate": false,
      "equityRatio": 43.81517163061615,
      "equityRatioIsEstimate": false,
      "cash": 108895.79,
      "cashIsEstimate": false,
      "receivables": 383823.55,
      "receivablesIsEstimate": false,
      "liabilities": 321466.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 58250,
      "capitalIsEstimate": false,
      "balanceTotal": 1668789.17,
      "balanceTotalIsEstimate": false,
      "earnings": 63263.630000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -1.4481926338834494,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 74.3048508002861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5271969166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 438398.96,
      "equityIsEstimate": false,
      "equityRatio": 26.27048208851931,
      "equityRatioIsEstimate": false,
      "cash": 215051.48,
      "cashIsEstimate": false,
      "receivables": 1134130.29,
      "receivablesIsEstimate": false,
      "liabilities": 1072406.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 58250,
      "capitalIsEstimate": false,
      "balanceTotal": 1584500.07,
      "balanceTotalIsEstimate": false,
      "earnings": 158980.89999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 24.536356573734054,
      "earningsCagrIsEstimate": true,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.276589509826383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6389783505154636,
      "returnOnSalesIsEstimate": true,
      "equity": 591879.86,
      "equityIsEstimate": false,
      "equityRatio": 37.354359978033955,
      "equityRatioIsEstimate": false,
      "cash": 457001.23,
      "cashIsEstimate": false,
      "receivables": 840456.07,
      "receivablesIsEstimate": false,
      "liabilities": 804450.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 63500,
      "capitalIsEstimate": false,
      "balanceTotal": 1550872.9,
      "balanceTotalIsEstimate": false,
      "earnings": 52156.46000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 27.058603491003865,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0865929166666672,
      "returnOnSalesIsEstimate": true,
      "equity": 654786.32,
      "equityIsEstimate": false,
      "equityRatio": 42.22050175742964,
      "equityRatioIsEstimate": false,
      "cash": 826390.17,
      "cashIsEstimate": false,
      "receivables": 271231.13,
      "receivablesIsEstimate": false,
      "liabilities": 721788.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 63500,
      "capitalIsEstimate": false,
      "balanceTotal": 2082852.43,
      "balanceTotalIsEstimate": false,
      "earnings": 190224.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -9.318390363652295,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7293111818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 845010.55,
      "equityIsEstimate": false,
      "equityRatio": 40.56987128944128,
      "equityRatioIsEstimate": false,
      "cash": 674088.68,
      "cashIsEstimate": false,
      "receivables": 936862.32,
      "receivablesIsEstimate": false,
      "liabilities": 27104.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 63500,
      "capitalIsEstimate": false,
      "balanceTotal": 3213946.69,
      "balanceTotalIsEstimate": false,
      "earnings": 189199.63,
      "earningsIsEstimate": true,
      "earningsCagr": 31.504781427950036,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0511090555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 1030710.18,
      "equityIsEstimate": false,
      "equityRatio": 32.06992148335852,
      "equityRatioIsEstimate": false,
      "cash": 802477.54,
      "cashIsEstimate": false,
      "receivables": 1949444.44,
      "receivablesIsEstimate": false,
      "liabilities": 1909974.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 63500,
      "capitalIsEstimate": false,
      "balanceTotal": 4573889.01,
      "balanceTotalIsEstimate": false,
      "earnings": 167018.2300000001,
      "earningsIsEstimate": true,
      "earningsCagr": 1.2406049149070286,
      "earningsCagrIsEstimate": true,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.345659648640822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.596493678571429,
      "returnOnSalesIsEstimate": true,
      "equity": 1201228.41,
      "equityIsEstimate": false,
      "equityRatio": 26.26273631418966,
      "equityRatioIsEstimate": false,
      "cash": 453223.47,
      "cashIsEstimate": false,
      "receivables": 3680980.9,
      "receivablesIsEstimate": false,
      "liabilities": 3293831.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 63500,
      "capitalIsEstimate": false,
      "balanceTotal": 3947959.78,
      "balanceTotalIsEstimate": false,
      "earnings": 53308.44999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0.5476644279002407,
      "earningsCagrIsEstimate": true,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.06876986783841,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2132337999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1254536.86,
      "equityIsEstimate": false,
      "equityRatio": 31.77683993528425,
      "equityRatioIsEstimate": false,
      "cash": 374099.16,
      "cashIsEstimate": false,
      "receivables": 3155026.39,
      "receivablesIsEstimate": false,
      "liabilities": 2544353.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 63500,
      "capitalIsEstimate": false,
      "balanceTotal": 2398851.15,
      "balanceTotalIsEstimate": false,
      "earnings": 355139.32000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 16.891580551922637,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9594943333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 1609676.18,
      "equityIsEstimate": false,
      "equityRatio": 67.10196170362633,
      "equityRatioIsEstimate": false,
      "cash": 847129.46,
      "cashIsEstimate": false,
      "receivables": 1146170.53,
      "receivablesIsEstimate": false,
      "liabilities": 521623.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 63500,
      "capitalIsEstimate": false,
      "balanceTotal": 6602147.22,
      "balanceTotalIsEstimate": false,
      "earnings": 246489.85999999987,
      "earningsIsEstimate": true,
      "earningsCagr": 6.836510307510024,
      "earningsCagrIsEstimate": true,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.086128633163035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7042567428571425,
      "returnOnSalesIsEstimate": true,
      "equity": 1856166.04,
      "equityIsEstimate": false,
      "equityRatio": 28.114581183180587,
      "equityRatioIsEstimate": false,
      "cash": 1221544.7,
      "cashIsEstimate": false,
      "receivables": 4991361.12,
      "receivablesIsEstimate": false,
      "liabilities": 4474761.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 63500,
      "capitalIsEstimate": false,
      "balanceTotal": 3967220.19,
      "balanceTotalIsEstimate": false,
      "earnings": 115717.46999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -8.765569965760156,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.239079387221171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6090393157894735,
      "returnOnSalesIsEstimate": true,
      "equity": 1971883.51,
      "equityIsEstimate": false,
      "equityRatio": 49.70441305401806,
      "equityRatioIsEstimate": false,
      "cash": 1592934.87,
      "cashIsEstimate": false,
      "receivables": 1997348.67,
      "receivablesIsEstimate": false,
      "liabilities": 1903756.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 63500,
      "capitalIsEstimate": false,
      "balanceTotal": 3593989.14,
      "balanceTotalIsEstimate": false,
      "earnings": 14767.229999999981,
      "earningsIsEstimate": true,
      "earningsCagr": -27.451949608511438,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09229518749999989,
      "returnOnSalesIsEstimate": true,
      "equity": 1986650.74,
      "equityIsEstimate": false,
      "equityRatio": 55.277037926720055,
      "equityRatioIsEstimate": false,
      "cash": 1604950.69,
      "cashIsEstimate": false,
      "receivables": 1613724.4,
      "receivablesIsEstimate": false,
      "liabilities": 1465598.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 63500,
      "capitalIsEstimate": false,
      "balanceTotal": 3000166.55,
      "balanceTotalIsEstimate": false,
      "earnings": 98529.16000000015,
      "earningsIsEstimate": true,
      "earningsCagr": -27.42425454034637,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8210763333333346,
      "returnOnSalesIsEstimate": true,
      "equity": 2085179.9,
      "equityIsEstimate": false,
      "equityRatio": 69.50213813963096,
      "equityRatioIsEstimate": false,
      "cash": 1520993.58,
      "cashIsEstimate": false,
      "receivables": 1110646.42,
      "receivablesIsEstimate": false,
      "liabilities": 775091.65,
      "liabilitiesIsEstimate": false
    }
  ]
}