Bauunternehmen Walter GmbH

{
  "id": "3b9adfce-48fb-43e9-ac95-3a952a8877f7",
  "euId": "DEB2805.HRB730129",
  "name": "Bauunternehmen Walter GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-12-19T00:00:00",
  "vatId": "DE292750202",
  "hq": {
    "line2": null,
    "street": "Eggatsweiler Str. 23",
    "city": "Allmannsweiler",
    "zipCode": "88348",
    "state": "BW",
    "country": "DE",
    "latitude": 48.02618355,
    "longitude": 9.59136684963786
  },
  "contactData": {
    "emails": [
      "info@bauunternehmen-walter.de"
    ],
    "phones": [
      "+49 7582930450"
    ],
    "websites": [
      "https://bauunternehmen-walter.de/"
    ],
    "faxes": [
      "+49 7582930451"
    ]
  },
  "managers": [
    {
      "name": "Michael Walter",
      "position": "Managing Director",
      "startDate": "2013-12-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 390400.72,
      "balanceTotalIsEstimate": false,
      "earnings": 161782.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.089115,
      "returnOnSalesIsEstimate": true,
      "equity": 186782.3,
      "equityIsEstimate": false,
      "equityRatio": 47.84373860785912,
      "equityRatioIsEstimate": false,
      "cash": 50118.64,
      "cashIsEstimate": false,
      "receivables": 219101.3,
      "receivablesIsEstimate": false,
      "liabilities": 102625.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 481794.83,
      "balanceTotalIsEstimate": false,
      "earnings": 74367.65,
      "earningsIsEstimate": false,
      "earningsCagr": -54.03227052650384,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -40,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.197304166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 261149.95,
      "equityIsEstimate": false,
      "equityRatio": 54.20356005065475,
      "equityRatioIsEstimate": false,
      "cash": 213543.17,
      "cashIsEstimate": false,
      "receivables": 91209.98,
      "receivablesIsEstimate": false,
      "liabilities": 134517.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 684943.49,
      "balanceTotalIsEstimate": false,
      "earnings": 187779.25,
      "earningsIsEstimate": false,
      "earningsCagr": 7.735367491402778,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.01470508735443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.075114864864865,
      "returnOnSalesIsEstimate": true,
      "equity": 448929.2,
      "equityIsEstimate": false,
      "equityRatio": 65.5425165074567,
      "equityRatioIsEstimate": false,
      "cash": 170855.86,
      "cashIsEstimate": false,
      "receivables": 448270.73,
      "receivablesIsEstimate": false,
      "liabilities": 143674.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059112.01,
      "balanceTotalIsEstimate": false,
      "earnings": 251544.16,
      "earningsIsEstimate": false,
      "earningsCagr": 15.849566011656059,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.348319192733697,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.398357647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 700473.36,
      "equityIsEstimate": false,
      "equityRatio": 66.13779783311115,
      "equityRatioIsEstimate": false,
      "cash": 649607.23,
      "cashIsEstimate": false,
      "receivables": 339442.23,
      "receivablesIsEstimate": false,
      "liabilities": 194164.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1055941.49,
      "balanceTotalIsEstimate": false,
      "earnings": 162481.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0.10780398687653125,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.077533125,
      "returnOnSalesIsEstimate": true,
      "equity": 862954.42,
      "equityIsEstimate": false,
      "equityRatio": 81.72369664156297,
      "equityRatioIsEstimate": false,
      "cash": 613150.12,
      "cashIsEstimate": false,
      "receivables": 311365.94,
      "receivablesIsEstimate": false,
      "liabilities": 122666.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1040593.61,
      "balanceTotalIsEstimate": false,
      "earnings": 103061.23,
      "earningsIsEstimate": false,
      "earningsCagr": 8.499519731276383,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.95671190008369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5136885365853656,
      "returnOnSalesIsEstimate": true,
      "equity": 766016.27,
      "equityIsEstimate": false,
      "equityRatio": 73.61339360905743,
      "equityRatioIsEstimate": false,
      "cash": 420640.58,
      "cashIsEstimate": false,
      "receivables": 459920.08,
      "receivablesIsEstimate": false,
      "liabilities": 216478.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1177384.99,
      "balanceTotalIsEstimate": false,
      "earnings": 163923.09,
      "earningsIsEstimate": false,
      "earningsCagr": -3.33970127399309,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.818198252344799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2784618,
      "returnOnSalesIsEstimate": true,
      "equity": 929939.36,
      "equityIsEstimate": false,
      "equityRatio": 78.98345637988811,
      "equityRatioIsEstimate": false,
      "cash": 394072.45,
      "cashIsEstimate": false,
      "receivables": 600834.51,
      "receivablesIsEstimate": false,
      "liabilities": 176514.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1513645.44,
      "balanceTotalIsEstimate": false,
      "earnings": 291252.17,
      "earningsIsEstimate": false,
      "earningsCagr": 3.7322343959072635,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.788660406436183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.109687192982456,
      "returnOnSalesIsEstimate": true,
      "equity": 1221191.53,
      "equityIsEstimate": false,
      "equityRatio": 80.67883651801574,
      "equityRatioIsEstimate": false,
      "cash": 340820.93,
      "cashIsEstimate": false,
      "receivables": 666755.22,
      "receivablesIsEstimate": false,
      "liabilities": 154122.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1603230.04,
      "balanceTotalIsEstimate": false,
      "earnings": 84907.18,
      "earningsIsEstimate": false,
      "earningsCagr": -14.977197037328615,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5723551851851851,
      "returnOnSalesIsEstimate": true,
      "equity": 1306098.71,
      "equityIsEstimate": false,
      "equityRatio": 81.4667064247374,
      "equityRatioIsEstimate": false,
      "cash": 307610.62,
      "cashIsEstimate": false,
      "receivables": 605342.87,
      "receivablesIsEstimate": false,
      "liabilities": 194483.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1528766.21,
      "balanceTotalIsEstimate": false,
      "earnings": 58783.29,
      "earningsIsEstimate": false,
      "earningsCagr": -13.096024927415462,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.058880226822419,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0135049999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1364882,
      "equityIsEstimate": false,
      "equityRatio": 89.27996910659087,
      "equityRatioIsEstimate": false,
      "cash": 302443.59,
      "cashIsEstimate": false,
      "receivables": 689279.54,
      "receivablesIsEstimate": false,
      "liabilities": 132613.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1871222.97,
      "balanceTotalIsEstimate": false,
      "earnings": 38895.99,
      "earningsIsEstimate": false,
      "earningsCagr": -30.206307698982904,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5037943607311912,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7937957142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 1403777.99,
      "equityIsEstimate": false,
      "equityRatio": 75.01927950360721,
      "equityRatioIsEstimate": false,
      "cash": 667718.2,
      "cashIsEstimate": false,
      "receivables": 485585.77,
      "receivablesIsEstimate": false,
      "liabilities": 424369.98,
      "liabilitiesIsEstimate": false
    }
  ]
}