Bauunternehmen Manfred Grafe GmbH
DEU1104.HRB1780
Headquarters
Uebigauer Str. 2 A
01561 Großenhain
Saxony
Germany
Contact
Management
Clemens Grafe
Managing Director
Since July 19, 2021
Manfred GrafeFormer
Managing Director
October 14, 2009 – July 6, 2023
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.200.000 € | 17.369 € | 4.923.685 € | 19.1% |
| 2023 | ~6.600.000 € | 22.887 € | 4.137.764 € | 22.4% |
| 2022 | ~5.900.000 € | 5.626 € | 3.050.210 € | 29.6% |
| 2021 | ~2.800.000 € | -70.636 € | 1.720.981 € | 52.1% |
| 2020 | ~5.700.000 € | 71.559 € | 2.677.078 € | 36.1% |
Industry
NACE 41.20Construction of residential and non-residential buildingsWZ 41.20.1Construction of residential and non-residential buildingsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00Construction of residential and non-residential buildingsNACE2025 43.99Other specialised construction activities n.e.c.NACE2025 91.30Conservation, restoration and other support activities for cultural heritage
Raw Data
{
"id": "83306ce1-feac-4c3c-80ca-f39bcfc46640",
"euId": "DEU1104.HRB1780",
"name": "Bauunternehmen Manfred Grafe GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1991-02-11T00:00:00",
"vatId": "DE140694811",
"hq": {
"line2": null,
"street": "Uebigauer Str. 2 A",
"city": "Großenhain",
"zipCode": "01561",
"state": "SN",
"country": "DE",
"latitude": 51.3442876,
"longitude": 13.545653
},
"contactData": {
"emails": [
"info@grafe-bau.de"
],
"phones": [
"+49 352251090"
],
"websites": [
"https://grafe-bau.de/"
],
"faxes": [
"+49 3522507402"
]
},
"managers": [
{
"name": "Clemens Grafe",
"position": "Managing Director",
"startDate": "2021-07-19T00:00:00",
"endDate": null
},
{
"name": "Manfred Grafe",
"position": "Managing Director",
"startDate": "2009-10-14T00:00:00",
"endDate": "2023-07-06T00:00:00"
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00",
"43.99",
"91.30"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": [
"41.20.1"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2024613.02,
"balanceTotalIsEstimate": false,
"earnings": 77539.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.3368924137931033,
"returnOnSalesIsEstimate": true,
"equity": 940780.89,
"equityIsEstimate": false,
"equityRatio": 46.467195493981365,
"equityRatioIsEstimate": false,
"cash": 949660.36,
"cashIsEstimate": false,
"receivables": 401466.94,
"receivablesIsEstimate": false,
"liabilities": 713843.38,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 1905228.48,
"balanceTotalIsEstimate": false,
"earnings": 140.58,
"earningsIsEstimate": false,
"earningsCagr": -99.81869946463596,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": -5.1724137931034475,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.002556,
"returnOnSalesIsEstimate": true,
"equity": 940921.47,
"equityIsEstimate": false,
"equityRatio": 49.386279906964226,
"equityRatioIsEstimate": false,
"cash": 947998.9,
"cashIsEstimate": false,
"receivables": 362762.02,
"receivablesIsEstimate": false,
"liabilities": 637940.67,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2634908.25,
"balanceTotalIsEstimate": false,
"earnings": 305.9,
"earningsIsEstimate": false,
"earningsCagr": -93.71901852846698,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 5.862630572474137,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.004706153846153845,
"returnOnSalesIsEstimate": true,
"equity": 941227.37,
"equityIsEstimate": false,
"equityRatio": 35.7214476063825,
"equityRatioIsEstimate": false,
"cash": 789776.56,
"cashIsEstimate": false,
"receivables": 442289.55,
"receivablesIsEstimate": false,
"liabilities": 1337158.94,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2141585.78,
"balanceTotalIsEstimate": false,
"earnings": 325.03,
"earningsIsEstimate": false,
"earningsCagr": -83.8762397517888,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": -1.75474927703686,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0059096363636363634,
"returnOnSalesIsEstimate": true,
"equity": 941552.4,
"equityIsEstimate": false,
"equityRatio": 43.96519666842391,
"equityRatioIsEstimate": false,
"cash": 1036659.84,
"cashIsEstimate": false,
"receivables": 340129.11,
"receivablesIsEstimate": false,
"liabilities": 828271.74,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2605016.33,
"balanceTotalIsEstimate": false,
"earnings": 36668.31,
"earningsIsEstimate": false,
"earningsCagr": -17.073829466795065,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": -7.208089720977351,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8527513953488373,
"returnOnSalesIsEstimate": true,
"equity": 978220.71,
"equityIsEstimate": false,
"equityRatio": 37.551423334071764,
"equityRatioIsEstimate": false,
"cash": 1056422.99,
"cashIsEstimate": false,
"receivables": 161315.29,
"receivablesIsEstimate": false,
"liabilities": 1412479.3,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2776525.56,
"balanceTotalIsEstimate": false,
"earnings": 86082.17,
"earningsIsEstimate": false,
"earningsCagr": 397.4476881374391,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -6.519365775295305,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0495754761904763,
"returnOnSalesIsEstimate": true,
"equity": 1064302.88,
"equityIsEstimate": false,
"equityRatio": 38.33218376711072,
"equityRatioIsEstimate": false,
"cash": 1093338.4,
"cashIsEstimate": false,
"receivables": 138465.13,
"receivablesIsEstimate": false,
"liabilities": 1463550.85,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2886866.63,
"balanceTotalIsEstimate": false,
"earnings": 31402.13,
"earningsIsEstimate": false,
"earningsCagr": 218.3060604605643,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 1.1343969138847276,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4617960294117647,
"returnOnSalesIsEstimate": true,
"equity": 1095705.01,
"equityIsEstimate": false,
"equityRatio": 37.95481920132902,
"equityRatioIsEstimate": false,
"cash": 845056.53,
"cashIsEstimate": false,
"receivables": 462547.14,
"receivablesIsEstimate": false,
"liabilities": 1587777.58,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2312795.96,
"balanceTotalIsEstimate": false,
"earnings": 52735.23,
"earningsIsEstimate": false,
"earningsCagr": 256.89819304993847,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -3.8534307561015835,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.122026170212766,
"returnOnSalesIsEstimate": true,
"equity": 1148440.24,
"equityIsEstimate": false,
"equityRatio": 49.65592554909167,
"equityRatioIsEstimate": false,
"cash": 956773.43,
"cashIsEstimate": false,
"receivables": 221354.04,
"receivablesIsEstimate": false,
"liabilities": 916945.78,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2546139.31,
"balanceTotalIsEstimate": false,
"earnings": 12862.16,
"earningsIsEstimate": false,
"earningsCagr": -23.041649011929444,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 4.35792377607962,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2521992156862745,
"returnOnSalesIsEstimate": true,
"equity": 1161302.4,
"equityIsEstimate": false,
"equityRatio": 45.6103244405743,
"equityRatioIsEstimate": false,
"cash": 832522.96,
"cashIsEstimate": false,
"receivables": 253790.39,
"receivablesIsEstimate": false,
"liabilities": 1178805.91,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 3411020.79,
"balanceTotalIsEstimate": false,
"earnings": 2296.01,
"earningsIsEstimate": false,
"earningsCagr": -59.587553542575144,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 9.779218845496418,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.037639508196721315,
"returnOnSalesIsEstimate": true,
"equity": 1163598.41,
"equityIsEstimate": false,
"equityRatio": 34.112908763596245,
"equityRatioIsEstimate": false,
"cash": 807648.55,
"cashIsEstimate": false,
"receivables": 326407.73,
"receivablesIsEstimate": false,
"liabilities": 2092433.66,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 3008457.08,
"balanceTotalIsEstimate": false,
"earnings": 6004.41,
"earningsIsEstimate": false,
"earningsCagr": -33.87315413655577,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": -4.737981704509842,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.10722160714285714,
"returnOnSalesIsEstimate": true,
"equity": 1169602.82,
"equityIsEstimate": false,
"equityRatio": 38.8771649020833,
"equityRatioIsEstimate": false,
"cash": 862540.43,
"cashIsEstimate": false,
"receivables": 290823.44,
"receivablesIsEstimate": false,
"liabilities": 1690829.83,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2870810.53,
"balanceTotalIsEstimate": false,
"earnings": 33335.68,
"earningsIsEstimate": false,
"earningsCagr": -10.833418153670483,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 4.940770709542597,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5848364912280701,
"returnOnSalesIsEstimate": true,
"equity": 1202938.51,
"equityIsEstimate": false,
"equityRatio": 41.90239994695853,
"equityRatioIsEstimate": false,
"cash": 801184.28,
"cashIsEstimate": false,
"receivables": 308781.68,
"receivablesIsEstimate": false,
"liabilities": 1512749.83,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2521922.02,
"balanceTotalIsEstimate": false,
"earnings": 44861.82,
"earningsIsEstimate": false,
"earningsCagr": 36.65978879537673,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 1.4392187891376196,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8307744444444444,
"returnOnSalesIsEstimate": true,
"equity": 1247800.33,
"equityIsEstimate": false,
"equityRatio": 49.47814881286456,
"equityRatioIsEstimate": false,
"cash": 857624.72,
"cashIsEstimate": false,
"receivables": 302144.71,
"receivablesIsEstimate": false,
"liabilities": 1127170.15,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 2677077.54,
"balanceTotalIsEstimate": false,
"earnings": 71559.08,
"earningsIsEstimate": false,
"earningsCagr": 136.27770470224135,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": -1.6812711075857911,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.255422456140351,
"returnOnSalesIsEstimate": true,
"equity": 967617.91,
"equityIsEstimate": false,
"equityRatio": 36.14456045976166,
"equityRatioIsEstimate": false,
"cash": 757111.05,
"cashIsEstimate": false,
"receivables": 320433.85,
"receivablesIsEstimate": false,
"liabilities": 1611017.71,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 1720981.42,
"balanceTotalIsEstimate": false,
"earnings": -70636.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -15.91035847462855,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.522720714285714,
"returnOnSalesIsEstimate": true,
"equity": 896981.73,
"equityIsEstimate": false,
"equityRatio": 52.12036106700094,
"equityRatioIsEstimate": false,
"cash": 451964.66,
"cashIsEstimate": false,
"receivables": 74352.45,
"receivablesIsEstimate": false,
"liabilities": 779929.12,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 3050210.34,
"balanceTotalIsEstimate": false,
"earnings": 5625.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 0.8658816567056471,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.09534915254237289,
"returnOnSalesIsEstimate": true,
"equity": 902607.33,
"equityIsEstimate": false,
"equityRatio": 29.59164219474779,
"equityRatioIsEstimate": false,
"cash": 510244.99,
"cashIsEstimate": false,
"receivables": 320089.04,
"receivablesIsEstimate": false,
"liabilities": 2071531.14,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 4137764.21,
"balanceTotalIsEstimate": false,
"earnings": 22887.26,
"earningsIsEstimate": false,
"earningsCagr": 306.8412258248008,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3467766666666666,
"returnOnSalesIsEstimate": true,
"equity": 925494.59,
"equityIsEstimate": false,
"equityRatio": 22.36702100528826,
"equityRatioIsEstimate": false,
"cash": 638811.62,
"cashIsEstimate": false,
"receivables": 336078.1,
"receivablesIsEstimate": false,
"liabilities": 3129039.31,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 4923684.91,
"balanceTotalIsEstimate": false,
"earnings": 17368.91,
"earningsIsEstimate": false,
"earningsCagr": 75.7121763382894,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 2.124327214007038,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.28014370967741936,
"returnOnSalesIsEstimate": true,
"equity": 942863.5,
"equityIsEstimate": false,
"equityRatio": 19.14954992520023,
"equityRatioIsEstimate": false,
"cash": 684592.71,
"cashIsEstimate": false,
"receivables": 229906.01,
"receivablesIsEstimate": false,
"liabilities": 3881689.97,
"liabilitiesIsEstimate": false
}
]
}