Baumschulen Vogg GmbH

{
  "id": "05ebd352-de03-40c4-9768-0f14ae18a867",
  "euId": "DEB2609.HRB751078",
  "name": "Baumschulen Vogg GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-12-16T00:00:00",
  "vatId": "DE277492583",
  "hq": {
    "line2": null,
    "street": "Haller Str. 15/1",
    "city": "Neuenstein",
    "zipCode": "74632",
    "state": "BW",
    "country": "DE",
    "latitude": 49.20722165,
    "longitude": 9.5859823938546
  },
  "contactData": {
    "emails": [
      "info@vogg-baumschulen.de"
    ],
    "phones": [
      "+49 79422353"
    ],
    "websites": [
      "https://www.baumschule-vogg.de"
    ],
    "faxes": [
      "+49 79423372"
    ]
  },
  "managers": [
    {
      "name": "Joachim Vogg",
      "position": "Managing Director",
      "startDate": "2014-12-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0130"
    ],
    "nace": [
      "01.30"
    ],
    "nace2025": [
      "01.30"
    ],
    "naics": [
      "111421"
    ],
    "uksic": [
      "01.30"
    ],
    "wz": [
      "01.30.2"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 25127.11,
      "balanceTotalIsEstimate": false,
      "earnings": -1094.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.761894736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 23905.24,
      "equityIsEstimate": false,
      "equityRatio": 95.13724419561184,
      "equityRatioIsEstimate": false,
      "cash": 24995.89,
      "cashIsEstimate": false,
      "receivables": 131.22,
      "receivablesIsEstimate": false,
      "liabilities": 821.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 301086.05,
      "balanceTotalIsEstimate": false,
      "earnings": 12796.15,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7794.736842105263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8530766666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 36701.39,
      "equityIsEstimate": false,
      "equityRatio": 12.189668036762248,
      "equityRatioIsEstimate": false,
      "cash": 66811.18,
      "cashIsEstimate": false,
      "receivables": 96275.99,
      "receivablesIsEstimate": false,
      "liabilities": 257310.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 336198.06,
      "balanceTotalIsEstimate": false,
      "earnings": 23085.770000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 80.41184262453945,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 758.3950752789522,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6489835714285719,
      "returnOnSalesIsEstimate": true,
      "equity": 59787.16,
      "equityIsEstimate": false,
      "equityRatio": 17.78331498997942,
      "equityRatioIsEstimate": false,
      "cash": 114732.51,
      "cashIsEstimate": false,
      "receivables": 85113.74,
      "receivablesIsEstimate": false,
      "liabilities": 264119.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 425658.14,
      "balanceTotalIsEstimate": false,
      "earnings": 74309.59,
      "earningsIsEstimate": true,
      "earningsCagr": 140.98098287282403,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 319.23559094531475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.307827857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 134096.75,
      "equityIsEstimate": false,
      "equityRatio": 31.503391430503356,
      "equityRatioIsEstimate": false,
      "cash": 203242.48,
      "cashIsEstimate": false,
      "receivables": 82305.84,
      "receivablesIsEstimate": false,
      "liabilities": 243901.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 508828.49,
      "balanceTotalIsEstimate": false,
      "earnings": 74399.56,
      "earningsIsEstimate": true,
      "earningsCagr": 79.81683457881718,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 228.03279922866565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3817981818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 208496.31,
      "equityIsEstimate": false,
      "equityRatio": 40.97575393233189,
      "equityRatioIsEstimate": false,
      "cash": 184889.06,
      "cashIsEstimate": false,
      "receivables": 164853.92,
      "receivablesIsEstimate": false,
      "liabilities": 248255.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 691068.33,
      "balanceTotalIsEstimate": false,
      "earnings": 160181.03999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 88.09746677385561,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.16080923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 368677.35,
      "equityIsEstimate": false,
      "equityRatio": 53.348899666694315,
      "equityRatioIsEstimate": false,
      "cash": 339221.25,
      "cashIsEstimate": false,
      "receivables": 207551.8,
      "receivablesIsEstimate": false,
      "liabilities": 249042.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 935215.78,
      "balanceTotalIsEstimate": false,
      "earnings": 199922.80000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 71.54556327560412,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.84439527015391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.404548148148151,
      "returnOnSalesIsEstimate": true,
      "equity": 568600.15,
      "equityIsEstimate": false,
      "equityRatio": 60.79881907039678,
      "equityRatioIsEstimate": false,
      "cash": 564169.71,
      "cashIsEstimate": false,
      "receivables": 206986.28,
      "receivablesIsEstimate": false,
      "liabilities": 270929.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1210185.38,
      "balanceTotalIsEstimate": false,
      "earnings": 267760.01,
      "earningsIsEstimate": true,
      "earningsCagr": 37.776520506997315,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.562857500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 836360.16,
      "equityIsEstimate": false,
      "equityRatio": 69.11008625802438,
      "equityRatioIsEstimate": false,
      "cash": 761645.9,
      "cashIsEstimate": false,
      "receivables": 211967.34,
      "receivablesIsEstimate": false,
      "liabilities": 260120.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1330122.13,
      "balanceTotalIsEstimate": false,
      "earnings": 126615.43999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 14.216559869960065,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7239835294117634,
      "returnOnSalesIsEstimate": true,
      "equity": 962975.6,
      "equityIsEstimate": false,
      "equityRatio": 72.39753239802123,
      "equityRatioIsEstimate": false,
      "cash": 669162.65,
      "cashIsEstimate": false,
      "receivables": 278297.96,
      "receivablesIsEstimate": false,
      "liabilities": 246015.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1759207.9,
      "balanceTotalIsEstimate": false,
      "earnings": 150983.42000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -1.467491972984658,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.19398388888889,
      "returnOnSalesIsEstimate": true,
      "equity": 1113959.02,
      "equityIsEstimate": false,
      "equityRatio": 63.32162446519255,
      "equityRatioIsEstimate": false,
      "cash": 807200.23,
      "cashIsEstimate": false,
      "receivables": 282113.81,
      "receivablesIsEstimate": false,
      "liabilities": 515152.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1581090.13,
      "balanceTotalIsEstimate": false,
      "earnings": -13092.110000000102,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.932394260375529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3850620588235324,
      "returnOnSalesIsEstimate": true,
      "equity": 1100866.91,
      "equityIsEstimate": false,
      "equityRatio": 69.62708128473359,
      "equityRatioIsEstimate": false,
      "cash": 614298.48,
      "cashIsEstimate": false,
      "receivables": 258550.59,
      "receivablesIsEstimate": false,
      "liabilities": 398179.89,
      "liabilitiesIsEstimate": false
    }
  ]
}