Bauer GmbH Stahl und Metallsystembau

{
  "id": "72ac932e-6c4c-45e0-8a22-d2c43c90f259",
  "euId": "DET3403V.HRB30932",
  "name": "Bauer GmbH Stahl und Metallsystembau",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-06-19T00:00:00",
  "vatId": "DE283496627",
  "hq": {
    "line2": null,
    "street": "Höcher Str. 11",
    "city": "Waldmohr",
    "zipCode": "66914",
    "state": "RP",
    "country": "DE",
    "latitude": 49.3870839,
    "longitude": 7.3295853
  },
  "contactData": {
    "emails": [
      "info@bauer-sm.de"
    ],
    "phones": [
      "+49 63739340"
    ],
    "websites": [
      "http://www.bauer-systembau.de"
    ],
    "faxes": [
      "+49 63732708"
    ]
  },
  "managers": [
    {
      "name": "Harald Hollinger",
      "position": "Managing Director",
      "startDate": "2012-06-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23",
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 451718.31,
      "balanceTotalIsEstimate": false,
      "earnings": 11512.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9593633333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 36512.36,
      "equityIsEstimate": false,
      "equityRatio": 8.082993137913759,
      "equityRatioIsEstimate": false,
      "cash": 16297.91,
      "cashIsEstimate": false,
      "receivables": 100178.58,
      "receivablesIsEstimate": false,
      "liabilities": 390230.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 739277.23,
      "balanceTotalIsEstimate": false,
      "earnings": 2365.34,
      "earningsIsEstimate": false,
      "earningsCagr": -79.45390866859618,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.118267,
      "returnOnSalesIsEstimate": true,
      "equity": 38877.7,
      "equityIsEstimate": false,
      "equityRatio": 5.258879676302217,
      "equityRatioIsEstimate": false,
      "cash": 70233.69,
      "cashIsEstimate": false,
      "receivables": 148130.59,
      "receivablesIsEstimate": false,
      "liabilities": 666486.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 813475.41,
      "balanceTotalIsEstimate": false,
      "earnings": 2992.43,
      "earningsIsEstimate": false,
      "earningsCagr": -49.01647971886497,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.400640077266,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13601954545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 41870.13,
      "equityIsEstimate": false,
      "equityRatio": 5.147067690712372,
      "equityRatioIsEstimate": false,
      "cash": 75363.92,
      "cashIsEstimate": false,
      "receivables": 238979.28,
      "receivablesIsEstimate": false,
      "liabilities": 726629.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 781295.67,
      "balanceTotalIsEstimate": false,
      "earnings": 2697.5,
      "earningsIsEstimate": false,
      "earningsCagr": -38.35010179494142,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.507113208761506,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12845238095238096,
      "returnOnSalesIsEstimate": true,
      "equity": 44567.63,
      "equityIsEstimate": false,
      "equityRatio": 5.704323178957333,
      "equityRatioIsEstimate": false,
      "cash": 86143.58,
      "cashIsEstimate": false,
      "receivables": 149331.67,
      "receivablesIsEstimate": false,
      "liabilities": 699968.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 775827.66,
      "balanceTotalIsEstimate": false,
      "earnings": 4390.8,
      "earningsIsEstimate": false,
      "earningsCagr": -21.41406522866246,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2090857142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 48958.43,
      "equityIsEstimate": false,
      "equityRatio": 6.3104775099150245,
      "equityRatioIsEstimate": false,
      "cash": 10588.34,
      "cashIsEstimate": false,
      "receivables": 149795.84,
      "receivablesIsEstimate": false,
      "liabilities": 683488.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 779079.78,
      "balanceTotalIsEstimate": false,
      "earnings": -101493.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.833004285714285,
      "returnOnSalesIsEstimate": true,
      "equity": -52534.66,
      "equityIsEstimate": false,
      "equityRatio": -6.743168202876476,
      "equityRatioIsEstimate": false,
      "cash": 186.85,
      "cashIsEstimate": false,
      "receivables": 170805.44,
      "receivablesIsEstimate": false,
      "liabilities": 736107.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 846244.65,
      "balanceTotalIsEstimate": false,
      "earnings": 643.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1174918741109874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.027976956521739132,
      "returnOnSalesIsEstimate": true,
      "equity": -51891.19,
      "equityIsEstimate": false,
      "equityRatio": -6.131937141345591,
      "equityRatioIsEstimate": false,
      "cash": 8818.45,
      "cashIsEstimate": false,
      "receivables": 231286.23,
      "receivablesIsEstimate": false,
      "liabilities": 795972.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 686383.88,
      "balanceTotalIsEstimate": false,
      "earnings": 52531.65,
      "earningsIsEstimate": false,
      "earningsCagr": 8063.807170497459,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.918425,
      "returnOnSalesIsEstimate": true,
      "equity": 640.46,
      "equityIsEstimate": false,
      "equityRatio": 0.0933093009119037,
      "equityRatioIsEstimate": false,
      "cash": 49435.26,
      "cashIsEstimate": false,
      "receivables": 121679.78,
      "receivablesIsEstimate": false,
      "liabilities": 635133.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 854820.14,
      "balanceTotalIsEstimate": false,
      "earnings": 63206.35,
      "earningsIsEstimate": false,
      "earningsCagr": 891.097096586364,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7481021739130433,
      "returnOnSalesIsEstimate": true,
      "equity": 63846.81,
      "equityIsEstimate": false,
      "equityRatio": 7.469034363181944,
      "equityRatioIsEstimate": false,
      "cash": 5192.58,
      "cashIsEstimate": false,
      "receivables": 335801.1,
      "receivablesIsEstimate": false,
      "liabilities": 712469.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1182142.54,
      "balanceTotalIsEstimate": false,
      "earnings": 75835.59,
      "earningsIsEstimate": false,
      "earningsCagr": 390.2846036113434,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.226393962059376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4463093548387094,
      "returnOnSalesIsEstimate": true,
      "equity": 139682.4,
      "equityIsEstimate": false,
      "equityRatio": 11.816037006840139,
      "equityRatioIsEstimate": false,
      "cash": 71068,
      "cashIsEstimate": false,
      "receivables": 370891.71,
      "receivablesIsEstimate": false,
      "liabilities": 954991.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1267294.74,
      "balanceTotalIsEstimate": false,
      "earnings": 160109.02,
      "earningsIsEstimate": false,
      "earningsCagr": 297.165827032618,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.445151297672183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.851788484848484,
      "returnOnSalesIsEstimate": true,
      "equity": 299791.42,
      "equityIsEstimate": false,
      "equityRatio": 23.656013911964948,
      "equityRatioIsEstimate": false,
      "cash": 193372.34,
      "cashIsEstimate": false,
      "receivables": 219512.17,
      "receivablesIsEstimate": false,
      "liabilities": 871937.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1478910.03,
      "balanceTotalIsEstimate": false,
      "earnings": 125895.51,
      "earningsIsEstimate": false,
      "earningsCagr": 24.422034896389277,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.313039736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 425686.93,
      "equityIsEstimate": false,
      "equityRatio": 28.783828722833128,
      "equityRatioIsEstimate": false,
      "cash": 123872.76,
      "cashIsEstimate": false,
      "receivables": 555942.59,
      "receivablesIsEstimate": false,
      "liabilities": 960367.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1479152.47,
      "balanceTotalIsEstimate": false,
      "earnings": 6336.68,
      "earningsIsEstimate": false,
      "earningsCagr": -43.73021366567185,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.374122877943485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16675473684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 432023.61,
      "equityIsEstimate": false,
      "equityRatio": 29.20751029811011,
      "equityRatioIsEstimate": false,
      "cash": 34485.62,
      "cashIsEstimate": false,
      "receivables": 375634.77,
      "receivablesIsEstimate": false,
      "liabilities": 939235.86,
      "liabilitiesIsEstimate": false
    }
  ]
}