Bau- und Möbeltischlerei Steppan GmbH

{
  "id": "290deab8-2bc9-4aa2-805e-4c09c7fbe007",
  "euId": "ATBRA.234512-000",
  "name": "Bau- und Möbeltischlerei Steppan GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-05-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Neugasse 41",
    "city": "Mödling",
    "zipCode": "2340",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.09232365,
    "longitude": 16.2906389402614
  },
  "contactData": {
    "emails": [
      "tischlerei.steppan@aon.at"
    ],
    "phones": [
      "+43 223623110"
    ],
    "websites": [
      "https://tischlerei-steppan.at/"
    ],
    "faxes": [
      "+43 223641418"
    ]
  },
  "managers": [
    {
      "name": "Peter Steppan",
      "position": "Managing Director",
      "startDate": "2003-05-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 614000,
      "balanceTotalIsEstimate": false,
      "earnings": -6000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.4,
      "returnOnSalesIsEstimate": true,
      "equity": 144000,
      "equityIsEstimate": false,
      "equityRatio": 23.452768729641694,
      "equityRatioIsEstimate": false,
      "cash": 109000,
      "cashIsEstimate": false,
      "receivables": 273000,
      "receivablesIsEstimate": false,
      "liabilities": 282000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 569007.11,
      "balanceTotalIsEstimate": false,
      "earnings": 6022.719999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.666666666666665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43019428571428564,
      "returnOnSalesIsEstimate": true,
      "equity": 130899.84,
      "equityIsEstimate": false,
      "equityRatio": 23.004956827340877,
      "equityRatioIsEstimate": false,
      "cash": 96401.11,
      "cashIsEstimate": false,
      "receivables": 278356.17,
      "receivablesIsEstimate": false,
      "liabilities": 212004.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 685205.06,
      "balanceTotalIsEstimate": false,
      "earnings": 96774.15000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 1506.8180157802458,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.458129484475417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.69259705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 227673.99,
      "equityIsEstimate": false,
      "equityRatio": 33.22713203548146,
      "equityRatioIsEstimate": false,
      "cash": 31061.61,
      "cashIsEstimate": false,
      "receivables": 433345.2,
      "receivablesIsEstimate": false,
      "liabilities": 185107.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 706767.18,
      "balanceTotalIsEstimate": false,
      "earnings": -45879.2,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.260360145884445,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.698776470588235,
      "returnOnSalesIsEstimate": true,
      "equity": 157794.79,
      "equityIsEstimate": false,
      "equityRatio": 22.326275818297052,
      "equityRatioIsEstimate": false,
      "cash": 65876.95,
      "cashIsEstimate": false,
      "receivables": 372691.9,
      "receivablesIsEstimate": false,
      "liabilities": 286630.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 611045.54,
      "balanceTotalIsEstimate": false,
      "earnings": 21641.180000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4427453333333338,
      "returnOnSalesIsEstimate": true,
      "equity": 179435.97,
      "equityIsEstimate": false,
      "equityRatio": 29.36540049044462,
      "equityRatioIsEstimate": false,
      "cash": 11629.9,
      "cashIsEstimate": false,
      "receivables": 465797.16,
      "receivablesIsEstimate": false,
      "liabilities": 158809.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 719559.2,
      "balanceTotalIsEstimate": false,
      "earnings": 83553.62999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 286.08629473993545,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.641868333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 225989.6,
      "equityIsEstimate": false,
      "equityRatio": 31.406672307156942,
      "equityRatioIsEstimate": false,
      "cash": 53659.94,
      "cashIsEstimate": false,
      "receivables": 431204,
      "receivablesIsEstimate": false,
      "liabilities": 208264.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 762568.32,
      "balanceTotalIsEstimate": false,
      "earnings": -76160.46999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4392187891376196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.231137222222221,
      "returnOnSalesIsEstimate": true,
      "equity": 149829.13,
      "equityIsEstimate": false,
      "equityRatio": 19.647961509861833,
      "equityRatioIsEstimate": false,
      "cash": 41438.4,
      "cashIsEstimate": false,
      "receivables": 493336.09,
      "receivablesIsEstimate": false,
      "liabilities": 306981.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 792862.97,
      "balanceTotalIsEstimate": false,
      "earnings": 94998.89,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.999941578947369,
      "returnOnSalesIsEstimate": true,
      "equity": 244828.02,
      "equityIsEstimate": false,
      "equityRatio": 30.878982783115728,
      "equityRatioIsEstimate": false,
      "cash": 51663.64,
      "cashIsEstimate": false,
      "receivables": 539676.12,
      "receivablesIsEstimate": false,
      "liabilities": 187198.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1260508.28,
      "balanceTotalIsEstimate": false,
      "earnings": 105249.15,
      "earningsIsEstimate": true,
      "earningsCagr": 10.78987343957387,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7588982142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 280077.17,
      "equityIsEstimate": false,
      "equityRatio": 22.219383596591687,
      "equityRatioIsEstimate": false,
      "cash": 334653.03,
      "cashIsEstimate": false,
      "receivables": 523296.73,
      "receivablesIsEstimate": false,
      "liabilities": 541038.25,
      "liabilitiesIsEstimate": false
    }
  ]
}