Bau Ausbau Koch GmbH
DEY1206.HRB112720
Headquarters
Blankenhainer Str. 5 a
99441 Magdala
Thuringia
Germany
Contact
Management
Matthias Koch
Managing Director
Since June 21, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.100.000 € | 75.297 € | 622.332 € | 64.8% |
| 2023 | ~1.000.000 € | 111.045 € | 585.540 € | 67.9% |
| 2022 | ~960.000 € | 18.225 € | 550.538 € | 61.2% |
| 2021 | ~940.000 € | 35.906 € | 536.053 € | 59.4% |
| 2020 | ~730.000 € | 32.652 € | 424.297 € | 76.0% |
Industry
NACE 43.91Roofing activitiesWZ 43.91.1Roofing activitiesISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.91Roofing activitiesNACE2025 43.41Roofing activities
Raw Data
{
"id": "264b0c49-e33f-407e-8c0d-cfebb54019db",
"euId": "DEY1206.HRB112720",
"name": "Bau Ausbau Koch GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-03-03T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Blankenhainer Str. 5 a",
"city": "Magdala",
"zipCode": "99441",
"state": "TH",
"country": "DE",
"latitude": 50.9051,
"longitude": 11.45012
},
"contactData": {
"emails": [
"info@bau-ausbau-magdala.de"
],
"phones": [
"+49 3645450244"
],
"websites": [
"http://www.bau-ausbau-magdala.de"
],
"faxes": [
"+49 3645450684"
]
},
"managers": [
{
"name": "Matthias Koch",
"position": "Managing Director",
"startDate": "2006-06-21T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4390"
],
"nace": [
"43.91"
],
"nace2025": [
"43.41"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.91"
],
"wz": [
"43.91.1"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 168887.22,
"balanceTotalIsEstimate": false,
"earnings": 20801.58,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 270000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.70428888888889,
"returnOnSalesIsEstimate": true,
"equity": 44584.21,
"equityIsEstimate": false,
"equityRatio": 26.398806256624987,
"equityRatioIsEstimate": false,
"cash": 66520.65,
"cashIsEstimate": false,
"receivables": 70379.41,
"receivablesIsEstimate": false,
"liabilities": 97599.58,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 232603.47,
"balanceTotalIsEstimate": false,
"earnings": 13231.98,
"earningsIsEstimate": false,
"earningsCagr": -36.38954348660054,
"earningsCagrIsEstimate": false,
"revenue": 390000,
"revenueIsEstimate": true,
"revenueCagr": 44.44444444444444,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3928153846153846,
"returnOnSalesIsEstimate": true,
"equity": 57816.19,
"equityIsEstimate": false,
"equityRatio": 24.856116720872652,
"equityRatioIsEstimate": false,
"cash": 96006.99,
"cashIsEstimate": false,
"receivables": 97057.6,
"receivablesIsEstimate": false,
"liabilities": 145962.98,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 362928.31,
"balanceTotalIsEstimate": false,
"earnings": 8358.66,
"earningsIsEstimate": false,
"earningsCagr": -36.61008515834918,
"earningsCagrIsEstimate": false,
"revenue": 620000,
"revenueIsEstimate": true,
"revenueCagr": 51.53535218873173,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3481709677419356,
"returnOnSalesIsEstimate": true,
"equity": 66174.85,
"equityIsEstimate": false,
"equityRatio": 18.233587233798325,
"equityRatioIsEstimate": false,
"cash": 162179.95,
"cashIsEstimate": false,
"receivables": 49262.59,
"receivablesIsEstimate": false,
"liabilities": 271890.46,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 251079.98,
"balanceTotalIsEstimate": false,
"earnings": -4922.88,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 420000,
"revenueIsEstimate": true,
"revenueCagr": 15.867554829548336,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.1721142857142857,
"returnOnSalesIsEstimate": true,
"equity": 61251.97,
"equityIsEstimate": false,
"equityRatio": 24.395401815787938,
"equityRatioIsEstimate": false,
"cash": 53070.63,
"cashIsEstimate": false,
"receivables": 105451.94,
"receivablesIsEstimate": false,
"liabilities": 177819.01,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 239582.91,
"balanceTotalIsEstimate": false,
"earnings": 4511.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 400000,
"revenueIsEstimate": true,
"revenueCagr": 10.325030654895762,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1277925,
"returnOnSalesIsEstimate": true,
"equity": 53513.14,
"equityIsEstimate": false,
"equityRatio": 22.335958771015846,
"equityRatioIsEstimate": false,
"cash": 37776.76,
"cashIsEstimate": false,
"receivables": 129776.11,
"receivablesIsEstimate": false,
"liabilities": 173350.77,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 300794.96,
"balanceTotalIsEstimate": false,
"earnings": 27270.39,
"earningsIsEstimate": false,
"earningsCagr": 504.5081431202991,
"earningsCagrIsEstimate": false,
"revenue": 510000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.347135294117647,
"returnOnSalesIsEstimate": true,
"equity": 80783.53,
"equityIsEstimate": false,
"equityRatio": 26.856676720913143,
"equityRatioIsEstimate": false,
"cash": 95005.93,
"cashIsEstimate": false,
"receivables": 92537.37,
"receivablesIsEstimate": false,
"liabilities": 196614.96,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 218394.1,
"balanceTotalIsEstimate": false,
"earnings": 9785.07,
"earningsIsEstimate": false,
"earningsCagr": 47.277828326929615,
"earningsCagrIsEstimate": false,
"revenue": 360000,
"revenueIsEstimate": true,
"revenueCagr": -12.707344982458979,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.718075,
"returnOnSalesIsEstimate": true,
"equity": 90568.6,
"equityIsEstimate": false,
"equityRatio": 41.47025949876851,
"equityRatioIsEstimate": false,
"cash": 68466.85,
"cashIsEstimate": false,
"receivables": 93087.09,
"receivablesIsEstimate": false,
"liabilities": 108966.5,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 222581.09,
"balanceTotalIsEstimate": false,
"earnings": -4949.23,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 370000,
"revenueIsEstimate": true,
"revenueCagr": -3.1191125428288724,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.3376297297297297,
"returnOnSalesIsEstimate": true,
"equity": 85619.37,
"equityIsEstimate": false,
"equityRatio": 38.46659660081635,
"equityRatioIsEstimate": false,
"cash": 49462.69,
"cashIsEstimate": false,
"receivables": 100599.27,
"receivablesIsEstimate": false,
"liabilities": 121572.72,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 160094.74,
"balanceTotalIsEstimate": false,
"earnings": -46758.67,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 260000,
"revenueIsEstimate": true,
"revenueCagr": -10.209923998815162,
"revenueCagrIsEstimate": true,
"returnOnSales": -17.984103846153847,
"returnOnSalesIsEstimate": true,
"equity": 38860.7,
"equityIsEstimate": false,
"equityRatio": 24.27356451561119,
"equityRatioIsEstimate": false,
"cash": 50043.41,
"cashIsEstimate": false,
"receivables": 107817.16,
"receivablesIsEstimate": false,
"liabilities": 101044.04,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 130152.02,
"balanceTotalIsEstimate": false,
"earnings": 13979.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 210000,
"revenueIsEstimate": true,
"revenueCagr": -19.894510305488556,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.656738095238095,
"returnOnSalesIsEstimate": true,
"equity": 52839.85,
"equityIsEstimate": false,
"equityRatio": 40.59856312641171,
"equityRatioIsEstimate": false,
"cash": 26678.93,
"cashIsEstimate": false,
"receivables": 97215.12,
"receivablesIsEstimate": false,
"liabilities": 57645.17,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 291298.03,
"balanceTotalIsEstimate": false,
"earnings": 47554.34,
"earningsIsEstimate": false,
"earningsCagr": 240.1804830765819,
"earningsCagrIsEstimate": false,
"revenue": 490000,
"revenueIsEstimate": true,
"revenueCagr": 8.012344973464348,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.704967346938776,
"returnOnSalesIsEstimate": true,
"equity": 100394.19,
"equityIsEstimate": false,
"equityRatio": 34.46442463067807,
"equityRatioIsEstimate": false,
"cash": 101211.04,
"cashIsEstimate": false,
"receivables": 111505.49,
"receivablesIsEstimate": false,
"liabilities": 151315.43,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 373440.12,
"balanceTotalIsEstimate": false,
"earnings": 28221.55,
"earningsIsEstimate": false,
"earningsCagr": 42.085594522698734,
"earningsCagrIsEstimate": false,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": 14.68181627628935,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.4096171875,
"returnOnSalesIsEstimate": true,
"equity": 128615.74,
"equityIsEstimate": false,
"equityRatio": 34.44079334593187,
"equityRatioIsEstimate": false,
"cash": 114927.6,
"cashIsEstimate": false,
"receivables": 57955.16,
"receivablesIsEstimate": false,
"liabilities": 219248.38,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 451343.23,
"balanceTotalIsEstimate": false,
"earnings": 92501.03,
"earningsIsEstimate": false,
"earningsCagr": 87.73933183556461,
"earningsCagrIsEstimate": false,
"revenue": 780000,
"revenueIsEstimate": true,
"revenueCagr": 31.60740129524924,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.85910641025641,
"returnOnSalesIsEstimate": true,
"equity": 221116.77,
"equityIsEstimate": false,
"equityRatio": 48.990824566040345,
"equityRatioIsEstimate": false,
"cash": 183755.9,
"cashIsEstimate": false,
"receivables": 188032.53,
"receivablesIsEstimate": false,
"liabilities": 175722.51,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 397613.14,
"balanceTotalIsEstimate": false,
"earnings": 51882.85,
"earningsIsEstimate": false,
"earningsCagr": 38.79881709079858,
"earningsCagrIsEstimate": false,
"revenue": 680000,
"revenueIsEstimate": true,
"revenueCagr": 34.1443558889033,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.629830882352941,
"returnOnSalesIsEstimate": true,
"equity": 272999.62,
"equityIsEstimate": false,
"equityRatio": 68.65960717495402,
"equityRatioIsEstimate": false,
"cash": 203872.38,
"cashIsEstimate": false,
"receivables": 168987.66,
"receivablesIsEstimate": false,
"liabilities": 96097.41,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 447424.56,
"balanceTotalIsEstimate": false,
"earnings": 16968.71,
"earningsIsEstimate": false,
"earningsCagr": -22.7115376274594,
"earningsCagrIsEstimate": false,
"revenue": 770000,
"revenueIsEstimate": true,
"revenueCagr": 11.96277689732501,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2037285714285715,
"returnOnSalesIsEstimate": true,
"equity": 289968.33,
"equityIsEstimate": false,
"equityRatio": 64.80831763012742,
"equityRatioIsEstimate": false,
"cash": 245966,
"cashIsEstimate": false,
"receivables": 125573.06,
"receivablesIsEstimate": false,
"liabilities": 138468.83,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 424296.94,
"balanceTotalIsEstimate": false,
"earnings": 32652.28,
"earningsIsEstimate": false,
"earningsCagr": 3.7129917623019537,
"earningsCagrIsEstimate": false,
"revenue": 730000,
"revenueIsEstimate": true,
"revenueCagr": 3.344108112881372,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.47291506849315,
"returnOnSalesIsEstimate": true,
"equity": 322620.61,
"equityIsEstimate": false,
"equityRatio": 76.03651584194785,
"equityRatioIsEstimate": false,
"cash": 318324.58,
"cashIsEstimate": false,
"receivables": 97778.75,
"receivablesIsEstimate": false,
"liabilities": 76620.33,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 536052.99,
"balanceTotalIsEstimate": false,
"earnings": 35906,
"earningsIsEstimate": false,
"earningsCagr": -21.067635183725685,
"earningsCagrIsEstimate": false,
"revenue": 940000,
"revenueIsEstimate": true,
"revenueCagr": 4.775155179439916,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8197872340425527,
"returnOnSalesIsEstimate": true,
"equity": 318526.61,
"equityIsEstimate": false,
"equityRatio": 59.42073189443454,
"equityRatioIsEstimate": false,
"cash": 317090.3,
"cashIsEstimate": false,
"receivables": 172800.67,
"receivablesIsEstimate": false,
"liabilities": 189277.95,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 550538.41,
"balanceTotalIsEstimate": false,
"earnings": 18225.11,
"earningsIsEstimate": false,
"earningsCagr": -23.01403047630949,
"earningsCagrIsEstimate": false,
"revenue": 960000,
"revenueIsEstimate": true,
"revenueCagr": 9.003534418476967,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8984489583333333,
"returnOnSalesIsEstimate": true,
"equity": 336751.72,
"equityIsEstimate": false,
"equityRatio": 61.167706718228786,
"equityRatioIsEstimate": false,
"cash": 312542.7,
"cashIsEstimate": false,
"receivables": 79740.16,
"receivablesIsEstimate": false,
"liabilities": 181478.02,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 585540.15,
"balanceTotalIsEstimate": false,
"earnings": 111045.31,
"earningsIsEstimate": false,
"earningsCagr": 59.94212004676722,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 6.752319159650089,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.104531,
"returnOnSalesIsEstimate": true,
"equity": 397797.03,
"equityIsEstimate": false,
"equityRatio": 67.93676402890561,
"equityRatioIsEstimate": false,
"cash": 425396.81,
"cashIsEstimate": false,
"receivables": 118787.57,
"receivablesIsEstimate": false,
"liabilities": 124718.74,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 622332.47,
"balanceTotalIsEstimate": false,
"earnings": 75296.67,
"earningsIsEstimate": false,
"earningsCagr": 23.229749166872104,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 10.79430977233753,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.845151818181818,
"returnOnSalesIsEstimate": true,
"equity": 403093.7,
"equityIsEstimate": false,
"equityRatio": 64.77143961329867,
"equityRatioIsEstimate": false,
"cash": 476375.61,
"cashIsEstimate": false,
"receivables": 57800.32,
"receivablesIsEstimate": false,
"liabilities": 173071.77,
"liabilitiesIsEstimate": false
}
]
}