Bariatric Cooperation GmbH
DED2102V.HRB23174
Headquarters
Am Eichet 38
86938 Schondorf a. Ammersee
Bavaria
Germany
Contact
Management
Richard Merkle
Managing Director
Since January 17, 2008
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.000.000 € | 36.543 € | 446.716 € | 16.2% |
| 2023 | ~1.700.000 € | 0 € | 493.423 € | 7.2% |
| 2022 | ~2.000.000 € | 0 € | 610.649 € | 6.4% |
| 2021 | ~2.000.000 € | 0 € | 605.677 € | 12.2% |
| 2020 | ~2.200.000 € | 0 € | 689.127 € | 25.8% |
Industry
NACE 21.20Manufacture of pharmaceutical preparationsISIC 2100Manufacture of pharmaceuticals, medicinal chemical and botanical productsNAICS 325199Basic Chemical ManufacturingNAICS 325411Pharmaceutical and Medicine ManufacturingNAICS 325412Pharmaceutical and Medicine ManufacturingNAICS 325413Pharmaceutical and Medicine ManufacturingNAICS 325414Pharmaceutical and Medicine ManufacturingNAICS 339113Medical Equipment and Supplies ManufacturingUKSIC 21.20Manufacture of pharmaceutical preparationsNACE2025 21.20Manufacture of pharmaceutical preparations
Raw Data
{
"id": "6696eac1-abb0-4249-98d8-7fecb69e1023",
"euId": "DED2102V.HRB23174",
"name": "Bariatric Cooperation GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2008-01-17T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Am Eichet 38",
"city": "Schondorf a. Ammersee",
"zipCode": "86938",
"state": "BY",
"country": "DE",
"latitude": 48.0472795,
"longitude": 11.0970506119785
},
"contactData": {
"emails": [
"order@bariatric-cooperation.de"
],
"phones": [
"+49 1741669487"
],
"websites": [
"https://baco-hanfshop.de"
],
"faxes": [
"+49 895505388659"
]
},
"managers": [
{
"name": "Richard Merkle",
"position": "Managing Director",
"startDate": "2008-01-17T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2100"
],
"nace": [
"21.20"
],
"nace2025": [
"21.20"
],
"naics": [
"325199",
"325411",
"325412",
"325413",
"325414",
"339113"
],
"uksic": [
"21.20"
],
"wz": []
},
"financials": [
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 817010.06,
"balanceTotalIsEstimate": false,
"earnings": 29692.1,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.3856116883116883,
"returnOnSalesIsEstimate": true,
"equity": 56432.1,
"equityIsEstimate": false,
"equityRatio": 6.907148732048659,
"equityRatioIsEstimate": false,
"cash": 39165.43,
"cashIsEstimate": false,
"receivables": 315292.65,
"receivablesIsEstimate": false,
"liabilities": 682274.74,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 860863.23,
"balanceTotalIsEstimate": false,
"earnings": 62050.05,
"earningsIsEstimate": false,
"earningsCagr": 108.9783140970157,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 7.792207792207795,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7475909638554218,
"returnOnSalesIsEstimate": true,
"equity": 118482.15,
"equityIsEstimate": false,
"equityRatio": 13.763179314790804,
"equityRatioIsEstimate": false,
"cash": 17883.63,
"cashIsEstimate": false,
"receivables": 356480.4,
"receivablesIsEstimate": false,
"liabilities": 724389.08,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 991130.79,
"balanceTotalIsEstimate": false,
"earnings": -48491.43,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": 6.904496764969759,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5510389772727273,
"returnOnSalesIsEstimate": true,
"equity": 69990.72,
"equityIsEstimate": false,
"equityRatio": 7.061703733369034,
"equityRatioIsEstimate": false,
"cash": 45104.05,
"cashIsEstimate": false,
"receivables": 379628.61,
"receivablesIsEstimate": false,
"liabilities": 905708.07,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 876641.29,
"balanceTotalIsEstimate": false,
"earnings": 95965.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 12.624788044360603,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8724105454545454,
"returnOnSalesIsEstimate": true,
"equity": 165955.88,
"equityIsEstimate": false,
"equityRatio": 18.93087650480164,
"equityRatioIsEstimate": false,
"cash": 37301.25,
"cashIsEstimate": false,
"receivables": 528900.24,
"receivablesIsEstimate": false,
"liabilities": 687112.41,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1499362.44,
"balanceTotalIsEstimate": false,
"earnings": 188247.67,
"earningsIsEstimate": false,
"earningsCagr": 96.16251356221363,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 13.989055926176741,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4480590000000002,
"returnOnSalesIsEstimate": true,
"equity": 254203.55,
"equityIsEstimate": false,
"equityRatio": 16.95410950803863,
"equityRatioIsEstimate": false,
"cash": 78584.51,
"cashIsEstimate": false,
"receivables": 690218.48,
"receivablesIsEstimate": false,
"liabilities": 1156364.22,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2919621.45,
"balanceTotalIsEstimate": false,
"earnings": 95550.1,
"earningsIsEstimate": false,
"earningsCagr": -0.21648990547838975,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 26.120388707666553,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.45500047619047623,
"returnOnSalesIsEstimate": true,
"equity": 249753.65,
"equityIsEstimate": false,
"equityRatio": 8.55431617684546,
"equityRatioIsEstimate": false,
"cash": 35566.03,
"cashIsEstimate": false,
"receivables": 1358913.99,
"receivablesIsEstimate": false,
"liabilities": 2608436.8,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1152217.59,
"balanceTotalIsEstimate": false,
"earnings": 363707.18,
"earningsIsEstimate": false,
"earningsCagr": 55.91195872580823,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": -3.2831789866165306,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.72346987012987,
"returnOnSalesIsEstimate": true,
"equity": 313460.83,
"equityIsEstimate": false,
"equityRatio": 27.205003006419993,
"equityRatioIsEstimate": false,
"cash": 137341.86,
"cashIsEstimate": false,
"receivables": 283537.25,
"receivablesIsEstimate": false,
"liabilities": 700916.76,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 689127.08,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -33.1259695023578,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 177807.09,
"equityIsEstimate": false,
"equityRatio": 25.801785354306496,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 379463.99,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 605677,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -37.37155037234531,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 73828.38,
"equityIsEstimate": false,
"equityRatio": 12.189397979451094,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 521368.62,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 610649.33,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -44.44761931976417,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 39360.99,
"equityIsEstimate": false,
"equityRatio": 6.4457599585018786,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 560808.34,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 493422.8,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -31.452826907350527,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 35731.54,
"equityIsEstimate": false,
"equityRatio": 7.24156646186597,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 449211.26,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 446715.73,
"balanceTotalIsEstimate": false,
"earnings": 36542.67,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -17.89032563313614,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.654267,
"returnOnSalesIsEstimate": true,
"equity": 72274.21,
"equityIsEstimate": false,
"equityRatio": 16.17901612732554,
"equityRatioIsEstimate": false,
"cash": 88460.35,
"cashIsEstimate": false,
"receivables": 3086.3,
"receivablesIsEstimate": false,
"liabilities": 368961.52,
"liabilitiesIsEstimate": false
}
]
}