Balzer Garten- und Landschaftsbau Natursteinhandel GmbH

{
  "id": "c6b11514-a2b0-4143-9f5d-b3269709b631",
  "euId": "DEM1809.HRB3239",
  "name": "Balzer Garten- und Landschaftsbau Natursteinhandel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-06-28T00:00:00",
  "vatId": "DE221780600",
  "hq": {
    "line2": null,
    "street": "Friedhofstr. 1",
    "city": "Dautphetal",
    "zipCode": "35232",
    "state": "HE",
    "country": "DE",
    "latitude": 50.87491595,
    "longitude": 8.59915453171442
  },
  "contactData": {
    "emails": [
      "info@balzer-galabau.de"
    ],
    "phones": [
      "+49 646691370"
    ],
    "websites": [
      "https://www.balzer-gartengestaltung.de/de"
    ],
    "faxes": [
      "+49 6466913777"
    ]
  },
  "managers": [
    {
      "name": "Frank Balzer",
      "position": "Managing Director",
      "startDate": "2002-09-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8130"
    ],
    "nace": [
      "81.30"
    ],
    "nace2025": [
      "81.30"
    ],
    "naics": [
      "561730"
    ],
    "uksic": [
      "81.30"
    ],
    "wz": [
      "81.30.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2540733.63,
      "balanceTotalIsEstimate": false,
      "earnings": 14804.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2056211111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 205743.71,
      "equityIsEstimate": false,
      "equityRatio": 8.097807167609302,
      "equityRatioIsEstimate": false,
      "cash": 3836.25,
      "cashIsEstimate": false,
      "receivables": 955099.75,
      "receivablesIsEstimate": false,
      "liabilities": 2246169.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 3026176.52,
      "balanceTotalIsEstimate": false,
      "earnings": 13460.17,
      "earningsIsEstimate": false,
      "earningsCagr": -9.081900907278218,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.611111111111114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24473036363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 219203.88,
      "equityIsEstimate": false,
      "equityRatio": 7.243591989802366,
      "equityRatioIsEstimate": false,
      "cash": 5578.98,
      "cashIsEstimate": false,
      "receivables": 589063.07,
      "receivablesIsEstimate": false,
      "liabilities": 2716105.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 3027036.1,
      "balanceTotalIsEstimate": false,
      "earnings": 25194.86,
      "earningsIsEstimate": false,
      "earningsCagr": 30.453542119408674,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.837458846982678,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4940168627450981,
      "returnOnSalesIsEstimate": true,
      "equity": 244398.74,
      "equityIsEstimate": false,
      "equityRatio": 8.07386274646675,
      "equityRatioIsEstimate": false,
      "cash": 14374.71,
      "cashIsEstimate": false,
      "receivables": 518473.51,
      "receivablesIsEstimate": false,
      "liabilities": 2691649.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 175000,
      "capitalIsEstimate": false,
      "balanceTotal": 3537578.2,
      "balanceTotalIsEstimate": false,
      "earnings": -2739.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.035860787295979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.04892214285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 289340.75,
      "equityIsEstimate": false,
      "equityRatio": 8.179063009829719,
      "equityRatioIsEstimate": false,
      "cash": 13869.47,
      "cashIsEstimate": false,
      "receivables": 565275.58,
      "receivablesIsEstimate": false,
      "liabilities": 3159200.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3955211.26,
      "balanceTotalIsEstimate": false,
      "earnings": 10609.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23577422222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 293387.03,
      "equityIsEstimate": false,
      "equityRatio": 7.417733484102188,
      "equityRatioIsEstimate": false,
      "cash": 12308.14,
      "cashIsEstimate": false,
      "receivables": 342780.25,
      "receivablesIsEstimate": false,
      "liabilities": 3580834.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3411547.15,
      "balanceTotalIsEstimate": false,
      "earnings": -28713.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.869983549225096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5630121568627451,
      "returnOnSalesIsEstimate": true,
      "equity": 264673.41,
      "equityIsEstimate": false,
      "equityRatio": 7.75816362379749,
      "equityRatioIsEstimate": false,
      "cash": 10359.57,
      "cashIsEstimate": false,
      "receivables": 498772.12,
      "receivablesIsEstimate": false,
      "liabilities": 3076629.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4428858.13,
      "balanceTotalIsEstimate": false,
      "earnings": 6002.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.2676880956350685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10349275862068966,
      "returnOnSalesIsEstimate": true,
      "equity": 270675.99,
      "equityIsEstimate": false,
      "equityRatio": 6.111642822029163,
      "equityRatioIsEstimate": false,
      "cash": 4276.59,
      "cashIsEstimate": false,
      "receivables": 548985.77,
      "receivablesIsEstimate": false,
      "liabilities": 4074071.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4626839.84,
      "balanceTotalIsEstimate": false,
      "earnings": 7144.08,
      "earningsIsEstimate": false,
      "earningsCagr": 19.016822766210527,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11162625,
      "returnOnSalesIsEstimate": true,
      "equity": 277820.07,
      "equityIsEstimate": false,
      "equityRatio": 6.004531810204177,
      "equityRatioIsEstimate": false,
      "cash": 14280.33,
      "cashIsEstimate": false,
      "receivables": 637847.32,
      "receivablesIsEstimate": false,
      "liabilities": 4260605.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2738884.03,
      "balanceTotalIsEstimate": false,
      "earnings": 17373.27,
      "earningsIsEstimate": false,
      "earningsCagr": 70.12643682879371,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48259083333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 295193.34,
      "equityIsEstimate": false,
      "equityRatio": 10.777869262321415,
      "equityRatioIsEstimate": false,
      "cash": 11875.12,
      "cashIsEstimate": false,
      "receivables": 278802.41,
      "receivablesIsEstimate": false,
      "liabilities": 2341863.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2936868.47,
      "balanceTotalIsEstimate": false,
      "earnings": 24970.57,
      "earningsIsEstimate": false,
      "earningsCagr": 60.82868082741408,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.31015183646002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6090382926829268,
      "returnOnSalesIsEstimate": true,
      "equity": 320163.91,
      "equityIsEstimate": false,
      "equityRatio": 10.901540646796484,
      "equityRatioIsEstimate": false,
      "cash": 13088.7,
      "cashIsEstimate": false,
      "receivables": 352901.59,
      "receivablesIsEstimate": false,
      "liabilities": 2502572,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3325580.2,
      "balanceTotalIsEstimate": false,
      "earnings": 70187.67,
      "earningsIsEstimate": false,
      "earningsCagr": 84.91865125609446,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.121575134438084,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4933546808510638,
      "returnOnSalesIsEstimate": true,
      "equity": 390351.58,
      "equityIsEstimate": false,
      "equityRatio": 11.7378489323457,
      "equityRatioIsEstimate": false,
      "cash": 1421.84,
      "cashIsEstimate": false,
      "receivables": 418142.41,
      "receivablesIsEstimate": false,
      "liabilities": 2807208.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3525899.51,
      "balanceTotalIsEstimate": false,
      "earnings": 97858.69,
      "earningsIsEstimate": false,
      "earningsCagr": 92.38148472894908,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7905758382059536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5783659677419355,
      "returnOnSalesIsEstimate": true,
      "equity": 488210.27,
      "equityIsEstimate": false,
      "equityRatio": 13.846403410402358,
      "equityRatioIsEstimate": false,
      "cash": 611.09,
      "cashIsEstimate": false,
      "receivables": 682187.43,
      "receivablesIsEstimate": false,
      "liabilities": 2892449.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3544895.06,
      "balanceTotalIsEstimate": false,
      "earnings": 107066.58,
      "earningsIsEstimate": false,
      "earningsCagr": 57.55895448781298,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7844430000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 595276.85,
      "equityIsEstimate": false,
      "equityRatio": 16.792509790120555,
      "equityRatioIsEstimate": false,
      "cash": 684.88,
      "cashIsEstimate": false,
      "receivables": 647750.89,
      "receivablesIsEstimate": false,
      "liabilities": 2770730.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3610024.8,
      "balanceTotalIsEstimate": false,
      "earnings": 102658.44,
      "earningsIsEstimate": false,
      "earningsCagr": 42.39395445949581,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.628427183907282,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9369516981132076,
      "returnOnSalesIsEstimate": true,
      "equity": 697935.29,
      "equityIsEstimate": false,
      "equityRatio": 19.33325471891495,
      "equityRatioIsEstimate": false,
      "cash": 1466.71,
      "cashIsEstimate": false,
      "receivables": 507509.91,
      "receivablesIsEstimate": false,
      "liabilities": 2756488.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3816218.47,
      "balanceTotalIsEstimate": false,
      "earnings": 89084.34,
      "earningsIsEstimate": false,
      "earningsCagr": 6.1414791037847305,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.007871301498489,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6197152727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 787019.63,
      "equityIsEstimate": false,
      "equityRatio": 20.623023450751234,
      "equityRatioIsEstimate": false,
      "cash": 4003.68,
      "cashIsEstimate": false,
      "receivables": 524128.49,
      "receivablesIsEstimate": false,
      "liabilities": 2891103.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4989862.98,
      "balanceTotalIsEstimate": false,
      "earnings": 108281.45,
      "earningsIsEstimate": false,
      "earningsCagr": 2.5625160283311965,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.911231542888641,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3368080246913578,
      "returnOnSalesIsEstimate": true,
      "equity": 895301.08,
      "equityIsEstimate": false,
      "equityRatio": 17.942398089656557,
      "equityRatioIsEstimate": false,
      "cash": 144444.17,
      "cashIsEstimate": false,
      "receivables": 937056.23,
      "receivablesIsEstimate": false,
      "liabilities": 3952685.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 5174893.91,
      "balanceTotalIsEstimate": false,
      "earnings": 113066.06,
      "earningsIsEstimate": false,
      "earningsCagr": 1.3723658033192532,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7971059389882535,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.687553134328358,
      "returnOnSalesIsEstimate": true,
      "equity": 1008367.14,
      "equityIsEstimate": false,
      "equityRatio": 19.485754829706256,
      "equityRatioIsEstimate": false,
      "cash": 5556.36,
      "cashIsEstimate": false,
      "receivables": 650821.54,
      "receivablesIsEstimate": false,
      "liabilities": 3989494.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 5300758.11,
      "balanceTotalIsEstimate": false,
      "earnings": 114346.85,
      "earningsIsEstimate": false,
      "earningsCagr": 2.732388677465858,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.1865583394954,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4116895061728396,
      "returnOnSalesIsEstimate": true,
      "equity": 1122713.99,
      "equityIsEstimate": false,
      "equityRatio": 21.180253214761386,
      "equityRatioIsEstimate": false,
      "cash": 5643.83,
      "cashIsEstimate": false,
      "receivables": 911052.12,
      "receivablesIsEstimate": false,
      "liabilities": 4006880.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 5044470.31,
      "balanceTotalIsEstimate": false,
      "earnings": 139653.23,
      "earningsIsEstimate": false,
      "earningsCagr": 11.895444157047507,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.83549130165471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6825690361445784,
      "returnOnSalesIsEstimate": true,
      "equity": 1262367.22,
      "equityIsEstimate": false,
      "equityRatio": 25.02477252165649,
      "equityRatioIsEstimate": false,
      "cash": 7572.75,
      "cashIsEstimate": false,
      "receivables": 971112.8,
      "receivablesIsEstimate": false,
      "liabilities": 3600579.89,
      "liabilitiesIsEstimate": false
    }
  ]
}