BADICO Trading GmbH

{
  "id": "9ccf727d-6897-48ec-b2cd-9b7d63b6f058",
  "euId": "DED2601V.HRB196092",
  "name": "BADICO Trading GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-12-23T00:00:00",
  "vatId": "DE281503014",
  "hq": {
    "line2": null,
    "street": "Augsburger Str. 43",
    "city": "Germering",
    "zipCode": "82110",
    "state": "BY",
    "country": "DE",
    "latitude": 48.13766695,
    "longitude": 11.363068433911
  },
  "contactData": {
    "emails": [
      "info@badico-trading.com"
    ],
    "phones": [],
    "websites": [
      "https://www.badico-trading.com"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Andreas Badenjki",
      "position": "Managing Director",
      "startDate": "2011-12-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": [
      "46.90.2"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 51334.48,
      "balanceTotalIsEstimate": false,
      "earnings": -4659.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 61000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.638737704918033,
      "returnOnSalesIsEstimate": true,
      "equity": 45340.37,
      "equityIsEstimate": false,
      "equityRatio": 88.32342316509295,
      "equityRatioIsEstimate": false,
      "cash": 40003.14,
      "cashIsEstimate": false,
      "receivables": 10586.34,
      "receivablesIsEstimate": false,
      "liabilities": 4544.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 33005.92,
      "balanceTotalIsEstimate": false,
      "earnings": -15084.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 52000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.754098360655743,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -29.009115384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 30255.63,
      "equityIsEstimate": false,
      "equityRatio": 91.66728271776701,
      "equityRatioIsEstimate": false,
      "cash": 412.68,
      "cashIsEstimate": false,
      "receivables": 32424.25,
      "receivablesIsEstimate": false,
      "liabilities": 1150.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 72008.92,
      "balanceTotalIsEstimate": false,
      "earnings": 19657.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 82000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.94232596778311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.972878048780487,
      "returnOnSalesIsEstimate": true,
      "equity": 49913.39,
      "equityIsEstimate": false,
      "equityRatio": 69.31556534940394,
      "equityRatioIsEstimate": false,
      "cash": 59348.39,
      "cashIsEstimate": false,
      "receivables": 3277.03,
      "receivablesIsEstimate": false,
      "liabilities": 20445.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 153069.42,
      "balanceTotalIsEstimate": false,
      "earnings": 39198.68,
      "earningsIsEstimate": false,
      "earningsCagr": 99.40562912559723,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.04092957623782,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.630884210526315,
      "returnOnSalesIsEstimate": true,
      "equity": 89112.07,
      "equityIsEstimate": false,
      "equityRatio": 58.21676857467677,
      "equityRatioIsEstimate": false,
      "cash": 92923.01,
      "cashIsEstimate": false,
      "receivables": 51793.65,
      "receivablesIsEstimate": false,
      "liabilities": 51020.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 318845.72,
      "balanceTotalIsEstimate": false,
      "earnings": 154014.65,
      "earningsIsEstimate": false,
      "earningsCagr": 179.90715648968475,
      "earningsCagrIsEstimate": false,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.8051085760255,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 34.225477777777776,
      "returnOnSalesIsEstimate": true,
      "equity": 243126.72,
      "equityIsEstimate": false,
      "equityRatio": 76.25215104032132,
      "equityRatioIsEstimate": false,
      "cash": 142991.69,
      "cashIsEstimate": false,
      "receivables": 148993.72,
      "receivablesIsEstimate": false,
      "liabilities": 30263.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 462249.78,
      "balanceTotalIsEstimate": false,
      "earnings": 61768.39,
      "earningsIsEstimate": false,
      "earningsCagr": 46.46844955535434,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 90.85846945235927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.951940579710145,
      "returnOnSalesIsEstimate": true,
      "equity": 304895.11,
      "equityIsEstimate": false,
      "equityRatio": 65.95895188960392,
      "equityRatioIsEstimate": false,
      "cash": 214403.9,
      "cashIsEstimate": false,
      "receivables": 229743.46,
      "receivablesIsEstimate": false,
      "liabilities": 152289.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 632969.2,
      "balanceTotalIsEstimate": false,
      "earnings": 141891.65,
      "earningsIsEstimate": false,
      "earningsCagr": 63.91009523277988,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 85.9315354713547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.478739795918367,
      "returnOnSalesIsEstimate": true,
      "equity": 446786.76,
      "equityIsEstimate": false,
      "equityRatio": 70.58586104979516,
      "equityRatioIsEstimate": false,
      "cash": 282362.79,
      "cashIsEstimate": false,
      "receivables": 312578.65,
      "receivablesIsEstimate": false,
      "liabilities": 181117.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1171374.23,
      "balanceTotalIsEstimate": false,
      "earnings": 346885.12,
      "earningsIsEstimate": false,
      "earningsCagr": 72.47595449280924,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 64.7568987979922,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 24.777508571428573,
      "returnOnSalesIsEstimate": true,
      "equity": 793671.88,
      "equityIsEstimate": false,
      "equityRatio": 67.75562067811582,
      "equityRatioIsEstimate": false,
      "cash": 834033.28,
      "cashIsEstimate": false,
      "receivables": 286954.42,
      "receivablesIsEstimate": false,
      "liabilities": 279789.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2069094.05,
      "balanceTotalIsEstimate": false,
      "earnings": 294039.96,
      "earningsIsEstimate": false,
      "earningsCagr": 17.54687299761637,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.329565219012935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.139308965517243,
      "returnOnSalesIsEstimate": true,
      "equity": 1087711.84,
      "equityIsEstimate": false,
      "equityRatio": 52.569473098624975,
      "equityRatioIsEstimate": false,
      "cash": 1182947.95,
      "cashIsEstimate": false,
      "receivables": 624656.9,
      "receivablesIsEstimate": false,
      "liabilities": 951218.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2717246.52,
      "balanceTotalIsEstimate": false,
      "earnings": 463869.18,
      "earningsIsEstimate": false,
      "earningsCagr": 65.54166128527245,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.685683788930355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.084112608695651,
      "returnOnSalesIsEstimate": true,
      "equity": 1551581.02,
      "equityIsEstimate": false,
      "equityRatio": 57.10122392575555,
      "equityRatioIsEstimate": false,
      "cash": 1498388.91,
      "cashIsEstimate": false,
      "receivables": 1119463.33,
      "receivablesIsEstimate": false,
      "liabilities": 1055535.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3000502.3,
      "balanceTotalIsEstimate": false,
      "earnings": 608971.71,
      "earningsIsEstimate": false,
      "earningsCagr": 43.93289799153446,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.13743662752687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.224292749999998,
      "returnOnSalesIsEstimate": true,
      "equity": 2160552.73,
      "equityIsEstimate": false,
      "equityRatio": 72.00636806710664,
      "equityRatioIsEstimate": false,
      "cash": 2176325.53,
      "cashIsEstimate": false,
      "receivables": 780278.93,
      "receivablesIsEstimate": false,
      "liabilities": 681119.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9789599.08,
      "balanceTotalIsEstimate": false,
      "earnings": 1434661.5,
      "earningsIsEstimate": false,
      "earningsCagr": 42.607032672357924,
      "earningsCagrIsEstimate": false,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 131.19742295813955,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5866537499999995,
      "returnOnSalesIsEstimate": true,
      "equity": 3595214.23,
      "equityIsEstimate": false,
      "equityRatio": 36.724836233027844,
      "equityRatioIsEstimate": false,
      "cash": 1857484.8,
      "cashIsEstimate": false,
      "receivables": 7506661.09,
      "receivablesIsEstimate": false,
      "liabilities": 5799130.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4947379.75,
      "balanceTotalIsEstimate": false,
      "earnings": 577323.43,
      "earningsIsEstimate": false,
      "earningsCagr": 18.373150647293144,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.27007675093306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.7732343,
      "returnOnSalesIsEstimate": true,
      "equity": 4172537.66,
      "equityIsEstimate": false,
      "equityRatio": 84.33833404439997,
      "equityRatioIsEstimate": false,
      "cash": 2170890.33,
      "cashIsEstimate": false,
      "receivables": 2326355.64,
      "receivablesIsEstimate": false,
      "liabilities": 725542.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7647576.66,
      "balanceTotalIsEstimate": false,
      "earnings": 1157277.81,
      "earningsIsEstimate": false,
      "earningsCagr": 25.678366361498473,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.07246158941564,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.133135035714286,
      "returnOnSalesIsEstimate": true,
      "equity": 5329815.47,
      "equityIsEstimate": false,
      "equityRatio": 69.6928675181139,
      "equityRatioIsEstimate": false,
      "cash": 1905792.79,
      "cashIsEstimate": false,
      "receivables": 5675478.03,
      "receivablesIsEstimate": false,
      "liabilities": 2194645.19,
      "liabilitiesIsEstimate": false
    }
  ]
}