Bader Schreinerwerkstätten GmbH
DED2601V.HRB51697
Headquarters
Fußbergstr. 5
82131 Gauting
Bavaria
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.500.000 DM | 0 DM | 798.469 DM | 23.3% |
| 2023 | ~4.000.000 DM | 170.230 DM | 952.700 DM | 23.5% |
| 2022 | ~2.500.000 DM | 0 DM | 528.284 DM | 10.2% |
| 2021 | ~3.200.000 DM | -11.851 DM | 724.659 DM | 10.9% |
| 2020 | ~3.500.000 DM | -113.701 DM | 796.795 DM | 11.4% |
Industry
NACE 31.01Manufacture of office and shop furnitureWZ 31.01.2Manufacture of office and shop furnitureISIC 3100Manufacture of furnitureNAICS 32199Other Wood Product ManufacturingNAICS 32619Plastics Product ManufacturingNAICS 33711Household and Institutional Furniture and Kitchen Cabinet ManufacturingNAICS 33712Household and Institutional Furniture and Kitchen Cabinet ManufacturingNAICS 33721Office Furniture (including Fixtures) ManufacturingNAICS 33791Other Furniture Related Product ManufacturingUKSIC 31.01Manufacture of office and shop furnitureNACE2025 31.00Manufacture of furniture
Raw Data
{
"id": "99d6f9f4-a8a6-4452-bbed-0fdbd8db70e0",
"euId": "DED2601V.HRB51697",
"name": "Bader Schreinerwerkstätten GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1976-11-15T00:00:00",
"vatId": "DE128249754",
"hq": {
"line2": null,
"street": "Fußbergstr. 5",
"city": "Gauting",
"zipCode": "82131",
"state": "BY",
"country": "DE",
"latitude": 48.0721456,
"longitude": 11.3880572
},
"contactData": {
"emails": [
"info@bader-schreinerwerkstaetten.de"
],
"phones": [
"+49 898505072"
],
"websites": [
"https://bader-schreinerwerkstaetten.de/"
],
"faxes": [
"+49 898509428"
]
},
"managers": [],
"industry": {
"isic": [
"3100"
],
"nace": [
"31.01"
],
"nace2025": [
"31.00"
],
"naics": [
"32199",
"32619",
"33711",
"33712",
"33721",
"33791"
],
"uksic": [
"31.01"
],
"wz": [
"31.01.2"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 759951.55,
"balanceTotalIsEstimate": false,
"earnings": 41841.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.2306194117647058,
"returnOnSalesIsEstimate": true,
"equity": 75955.31,
"equityIsEstimate": false,
"equityRatio": 9.994756902594645,
"equityRatioIsEstimate": false,
"cash": 423.93,
"cashIsEstimate": false,
"receivables": 612782.62,
"receivablesIsEstimate": false,
"liabilities": 372631.24,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 868990.19,
"balanceTotalIsEstimate": false,
"earnings": 24511.66,
"earningsIsEstimate": false,
"earningsCagr": -41.417210749440855,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 8.823529411764696,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6624772972972973,
"returnOnSalesIsEstimate": true,
"equity": 102964.3,
"equityIsEstimate": false,
"equityRatio": 11.848729845845558,
"equityRatioIsEstimate": false,
"cash": 980.87,
"cashIsEstimate": false,
"receivables": 692707.29,
"receivablesIsEstimate": false,
"liabilities": 442505.89,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 799397.46,
"balanceTotalIsEstimate": false,
"earnings": 74046.11,
"earningsIsEstimate": false,
"earningsCagr": 33.03005931820984,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 1.4599312391784691,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1156031428571427,
"returnOnSalesIsEstimate": true,
"equity": 177010.41,
"equityIsEstimate": false,
"equityRatio": 22.14297878804869,
"equityRatioIsEstimate": false,
"cash": 2041.99,
"cashIsEstimate": false,
"receivables": 666623.19,
"receivablesIsEstimate": false,
"liabilities": 260413.24,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 935302.68,
"balanceTotalIsEstimate": false,
"earnings": 33676.63,
"earningsIsEstimate": false,
"earningsCagr": -6.980218363633462,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 4.679561967174672,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8635033333333333,
"returnOnSalesIsEstimate": true,
"equity": 210687.04,
"equityIsEstimate": false,
"equityRatio": 22.526081075700542,
"equityRatioIsEstimate": false,
"cash": 2086.55,
"cashIsEstimate": false,
"receivables": 771494.56,
"receivablesIsEstimate": false,
"liabilities": 405805.64,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 821088.14,
"balanceTotalIsEstimate": false,
"earnings": -32380.88,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 1.4392187891376196,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8994688888888889,
"returnOnSalesIsEstimate": true,
"equity": 178306.16,
"equityIsEstimate": false,
"equityRatio": 21.71583674317839,
"equityRatioIsEstimate": false,
"cash": 1910.24,
"cashIsEstimate": false,
"receivables": 707101.88,
"receivablesIsEstimate": false,
"liabilities": 365868.45,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 801291.96,
"balanceTotalIsEstimate": false,
"earnings": 8272.35,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -1.3796407855216408,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.23635285714285717,
"returnOnSalesIsEstimate": true,
"equity": 186578.51,
"equityIsEstimate": false,
"equityRatio": 23.28471010741204,
"equityRatioIsEstimate": false,
"cash": 2835.88,
"cashIsEstimate": false,
"receivables": 707797.51,
"receivablesIsEstimate": false,
"liabilities": 354792.45,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 750870.81,
"balanceTotalIsEstimate": false,
"earnings": 20548.68,
"earningsIsEstimate": false,
"earningsCagr": 148.4019655841448,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -1.4602459686840707,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6226872727272728,
"returnOnSalesIsEstimate": true,
"equity": 187127.19,
"equityIsEstimate": false,
"equityRatio": 24.92135631161371,
"equityRatioIsEstimate": false,
"cash": 2040.49,
"cashIsEstimate": false,
"receivables": 581238.8,
"receivablesIsEstimate": false,
"liabilities": 265739.72,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 718099.27,
"balanceTotalIsEstimate": false,
"earnings": -148816.57,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -4.825338071749552,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.6505178125,
"returnOnSalesIsEstimate": true,
"equity": 18310.62,
"equityIsEstimate": false,
"equityRatio": 2.5498730837033157,
"equityRatioIsEstimate": false,
"cash": 2213.09,
"cashIsEstimate": false,
"receivables": 614125.21,
"receivablesIsEstimate": false,
"liabilities": 427037.47,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 654556.52,
"balanceTotalIsEstimate": false,
"earnings": 42252.3,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.40841,
"returnOnSalesIsEstimate": true,
"equity": 60562.92,
"equityIsEstimate": false,
"equityRatio": 9.252511914479133,
"equityRatioIsEstimate": false,
"cash": 1869.6,
"cashIsEstimate": false,
"receivables": 574962.72,
"receivablesIsEstimate": false,
"liabilities": 308358.88,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 645331.03,
"balanceTotalIsEstimate": false,
"earnings": 157752.26,
"earningsIsEstimate": false,
"earningsCagr": 273.35780537390866,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -4.592506068296731,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.439733103448276,
"returnOnSalesIsEstimate": true,
"equity": 218315.18,
"equityIsEstimate": false,
"equityRatio": 33.829952357939455,
"equityRatioIsEstimate": false,
"cash": 64124.75,
"cashIsEstimate": false,
"receivables": 521900.36,
"receivablesIsEstimate": false,
"liabilities": 136601.85,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 658401.46,
"balanceTotalIsEstimate": false,
"earnings": -134775.67,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.492522333333334,
"returnOnSalesIsEstimate": true,
"equity": 83539.51,
"equityIsEstimate": false,
"equityRatio": 12.688232799483767,
"equityRatioIsEstimate": false,
"cash": 2156.74,
"cashIsEstimate": false,
"receivables": 558077.18,
"receivablesIsEstimate": false,
"liabilities": 272691.95,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 583133.9,
"balanceTotalIsEstimate": false,
"earnings": -39973.07,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -4.15853436305913,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4804840740740741,
"returnOnSalesIsEstimate": true,
"equity": 43566.44,
"equityIsEstimate": false,
"equityRatio": 7.471086829285692,
"equityRatioIsEstimate": false,
"cash": 99.09,
"cashIsEstimate": false,
"receivables": 466897.13,
"receivablesIsEstimate": false,
"liabilities": 304080.01,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 537718.71,
"balanceTotalIsEstimate": false,
"earnings": 7523.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -3.514284152976155,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.28935884615384616,
"returnOnSalesIsEstimate": true,
"equity": 51089.77,
"equityIsEstimate": false,
"equityRatio": 9.50120742497504,
"equityRatioIsEstimate": false,
"cash": 355.24,
"cashIsEstimate": false,
"receivables": 346660.9,
"receivablesIsEstimate": false,
"liabilities": 252917.68,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 805035.91,
"balanceTotalIsEstimate": false,
"earnings": 153678.28,
"earningsIsEstimate": false,
"earningsCagr": 1942.6896068629183,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 4.813569541596219,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.390808,
"returnOnSalesIsEstimate": true,
"equity": 204768.05,
"equityIsEstimate": false,
"equityRatio": 25.435890182836683,
"equityRatioIsEstimate": false,
"cash": 276253.43,
"cashIsEstimate": false,
"receivables": 403475.16,
"receivablesIsEstimate": false,
"liabilities": 147228.99,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 796795.32,
"balanceTotalIsEstimate": false,
"earnings": -113700.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.2485922857142855,
"returnOnSalesIsEstimate": true,
"equity": 91067.32,
"equityIsEstimate": false,
"equityRatio": 11.429198655433872,
"equityRatioIsEstimate": false,
"cash": 20971.37,
"cashIsEstimate": false,
"receivables": 514549,
"receivablesIsEstimate": false,
"liabilities": 237020.63,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 724658.77,
"balanceTotalIsEstimate": false,
"earnings": -11851.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 4.338972004885822,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.37035874999999996,
"returnOnSalesIsEstimate": true,
"equity": 79215.84,
"equityIsEstimate": false,
"equityRatio": 10.931467785865614,
"equityRatioIsEstimate": false,
"cash": 578.01,
"cashIsEstimate": false,
"receivables": 450619.02,
"receivablesIsEstimate": false,
"liabilities": 343688.14,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 528284.16,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -0.9757264257434617,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 53876.38,
"equityIsEstimate": false,
"equityRatio": 10.198371270492,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 169686.44,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 952700.22,
"balanceTotalIsEstimate": false,
"earnings": 170230.33,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.2557582499999995,
"returnOnSalesIsEstimate": true,
"equity": 224106.71,
"equityIsEstimate": false,
"equityRatio": 23.523318804313913,
"equityRatioIsEstimate": false,
"cash": 1263.77,
"cashIsEstimate": false,
"receivables": 377797.7,
"receivablesIsEstimate": false,
"liabilities": 454525.14,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 798469.19,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 186427.3,
"equityIsEstimate": false,
"equityRatio": 23.34808936084309,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 423777.21,
"liabilitiesIsEstimate": false
}
]
}