B & S Sicherheits- und Elektrotechnik GmbH

{
  "id": "e93a9105-3ecb-4217-bc84-c951f17466d3",
  "euId": "DED2505V.HRB12187",
  "name": "B & S Sicherheits- und Elektrotechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-07-30T00:00:00",
  "vatId": "DE235544522",
  "hq": {
    "line2": null,
    "street": "Hammerschmiede 7",
    "city": "Altenstadt",
    "zipCode": "89281",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8367324,
    "longitude": 10.8238505
  },
  "contactData": {
    "emails": [
      "info@bs-sicherheitstechnik.de"
    ],
    "phones": [
      "+49 83379005370"
    ],
    "websites": [
      "http://bus-sicherheit.de"
    ],
    "faxes": [
      "+49 83379005379100"
    ]
  },
  "managers": [
    {
      "name": "Christian Brugger",
      "position": "Managing Director",
      "startDate": "2004-07-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 439593.32,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 39632.97,
      "equityIsEstimate": false,
      "equityRatio": 9.015826264147965,
      "equityRatioIsEstimate": false,
      "cash": 46368.44,
      "cashIsEstimate": false,
      "receivables": 16215.58,
      "receivablesIsEstimate": false,
      "liabilities": 358936.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 472255.64,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 165.625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 58306.79,
      "equityIsEstimate": false,
      "equityRatio": 12.346446513587429,
      "equityRatioIsEstimate": false,
      "cash": 5114.76,
      "cashIsEstimate": false,
      "receivables": 135752.56,
      "receivablesIsEstimate": false,
      "liabilities": 359166.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 426206.4,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.101106021268944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 153153.22,
      "equityIsEstimate": false,
      "equityRatio": 35.93404979371497,
      "equityRatioIsEstimate": false,
      "cash": 205362.13,
      "cashIsEstimate": false,
      "receivables": 59111.27,
      "receivablesIsEstimate": false,
      "liabilities": 194838.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 548684.09,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.039720840319482,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 169323.55,
      "equityIsEstimate": false,
      "equityRatio": 30.859934356762558,
      "equityRatioIsEstimate": false,
      "cash": 167922.89,
      "cashIsEstimate": false,
      "receivables": 43665.28,
      "receivablesIsEstimate": false,
      "liabilities": 351607.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1203004.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.11626928063298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 454705.43,
      "equityIsEstimate": false,
      "equityRatio": 37.797493456776735,
      "equityRatioIsEstimate": false,
      "cash": 598830.09,
      "cashIsEstimate": false,
      "receivables": 382469.4,
      "receivablesIsEstimate": false,
      "liabilities": 508631.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1034136.03,
      "balanceTotalIsEstimate": false,
      "earnings": -413800.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.255863088591337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.995656956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 40905.21,
      "equityIsEstimate": false,
      "equityRatio": 3.955496067572464,
      "equityRatioIsEstimate": false,
      "cash": 137281.79,
      "cashIsEstimate": false,
      "receivables": 541694.77,
      "receivablesIsEstimate": false,
      "liabilities": 803436.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2183821.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 63.70374001938366,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 115327.12,
      "equityIsEstimate": false,
      "equityRatio": 5.280978494094102,
      "equityRatioIsEstimate": false,
      "cash": 203962.79,
      "cashIsEstimate": false,
      "receivables": 1025872.92,
      "receivablesIsEstimate": false,
      "liabilities": 1902097.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3145030.71,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.79670210741878,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 122315.63,
      "equityIsEstimate": false,
      "equityRatio": 3.8891712443723643,
      "equityRatioIsEstimate": false,
      "cash": 94267.91,
      "cashIsEstimate": false,
      "receivables": 541534.77,
      "receivablesIsEstimate": false,
      "liabilities": 2980715.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2894909.83,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.832055393778429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -693836.04,
      "equityIsEstimate": false,
      "equityRatio": -23.967449100133113,
      "equityRatioIsEstimate": false,
      "cash": 11291.1,
      "cashIsEstimate": false,
      "receivables": 554071.97,
      "receivablesIsEstimate": false,
      "liabilities": 2861609.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2663672.64,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.17967676085194,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -635712.86,
      "equityIsEstimate": false,
      "equityRatio": -23.866028071677757,
      "equityRatioIsEstimate": false,
      "cash": 10867.94,
      "cashIsEstimate": false,
      "receivables": 621742.11,
      "receivablesIsEstimate": false,
      "liabilities": 2605372.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3263764.34,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.395307041368113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -1120769.8,
      "equityIsEstimate": false,
      "equityRatio": -34.33978937339576,
      "equityRatioIsEstimate": false,
      "cash": 38141.7,
      "cashIsEstimate": false,
      "receivables": 607494.2,
      "receivablesIsEstimate": false,
      "liabilities": 3166283.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2489521.82,
      "balanceTotalIsEstimate": false,
      "earnings": -282594.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.216366427655963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.422591818181818,
      "returnOnSalesIsEstimate": true,
      "equity": -1398469.62,
      "equityIsEstimate": false,
      "equityRatio": -56.17422626165214,
      "equityRatioIsEstimate": false,
      "cash": 27227.6,
      "cashIsEstimate": false,
      "receivables": 307473.08,
      "receivablesIsEstimate": false,
      "liabilities": 2425116.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2678868.74,
      "balanceTotalIsEstimate": false,
      "earnings": 77792.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9890449893815942,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.178672727272727,
      "returnOnSalesIsEstimate": true,
      "equity": -1320677.22,
      "equityIsEstimate": false,
      "equityRatio": -49.299810785055485,
      "equityRatioIsEstimate": false,
      "cash": 5469.8,
      "cashIsEstimate": false,
      "receivables": 683291.59,
      "receivablesIsEstimate": false,
      "liabilities": 2308912.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3402864.56,
      "balanceTotalIsEstimate": false,
      "earnings": 31539.83,
      "earningsIsEstimate": false,
      "earningsCagr": -59.456412194507436,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40435679487179493,
      "returnOnSalesIsEstimate": true,
      "equity": -100,
      "equityIsEstimate": false,
      "equityRatio": -0.0029387005635040614,
      "equityRatioIsEstimate": false,
      "cash": 148952.61,
      "cashIsEstimate": false,
      "receivables": 831794.21,
      "receivablesIsEstimate": false,
      "liabilities": 2530414.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3501494.09,
      "balanceTotalIsEstimate": false,
      "earnings": 77942.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0.09614569594555977,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2990343333333332,
      "returnOnSalesIsEstimate": true,
      "equity": -1211195.33,
      "equityIsEstimate": false,
      "equityRatio": -34.59081463136213,
      "equityRatioIsEstimate": false,
      "cash": 20564.84,
      "cashIsEstimate": false,
      "receivables": 454678.22,
      "receivablesIsEstimate": false,
      "liabilities": 2916512.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2640318.38,
      "balanceTotalIsEstimate": false,
      "earnings": 43120.59,
      "earningsIsEstimate": false,
      "earningsCagr": -17.85474008993557,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.707137034972682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6073322535211266,
      "returnOnSalesIsEstimate": true,
      "equity": -668100,
      "equityIsEstimate": false,
      "equityRatio": -25.303766585906963,
      "equityRatioIsEstimate": false,
      "cash": 98.36,
      "cashIsEstimate": false,
      "receivables": 790013.69,
      "receivablesIsEstimate": false,
      "liabilities": 2275587.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4124600.0000000005,
      "balanceTotalIsEstimate": false,
      "earnings": 179300,
      "earningsIsEstimate": false,
      "earningsCagr": 23.214205166830816,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5508573325740072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8919354838709674,
      "returnOnSalesIsEstimate": true,
      "equity": -100,
      "equityIsEstimate": false,
      "equityRatio": -0.002424477525093342,
      "equityRatioIsEstimate": false,
      "cash": 45200,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7285568.11,
      "balanceTotalIsEstimate": false,
      "earnings": 606816.08,
      "earningsIsEstimate": false,
      "earningsCagr": 109.43508295945637,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.7466307982296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.334400571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 118082.02,
      "equityIsEstimate": false,
      "equityRatio": 1.620766125814175,
      "equityRatioIsEstimate": false,
      "cash": 10433.96,
      "cashIsEstimate": false,
      "receivables": 1657345.54,
      "receivablesIsEstimate": false,
      "liabilities": 5657851.93,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12280128.95,
      "balanceTotalIsEstimate": false,
      "earnings": 307808.73,
      "earningsIsEstimate": false,
      "earningsCagr": 40.97018291742622,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.398389870538495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.620045947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 425890.75,
      "equityIsEstimate": false,
      "equityRatio": 3.4681292984305347,
      "equityRatioIsEstimate": false,
      "cash": 747700.25,
      "cashIsEstimate": false,
      "receivables": 1968555.07,
      "receivablesIsEstimate": false,
      "liabilities": 8142132.33,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7359383.17,
      "balanceTotalIsEstimate": false,
      "earnings": 65041.16,
      "earningsIsEstimate": false,
      "earningsCagr": 10.82197763383197,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.324515113153893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5003166153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 440931.91,
      "equityIsEstimate": false,
      "equityRatio": 5.991424822088724,
      "equityRatioIsEstimate": false,
      "cash": 11793.64,
      "cashIsEstimate": false,
      "receivables": 1328549.33,
      "receivablesIsEstimate": false,
      "liabilities": 5359884.23,
      "liabilitiesIsEstimate": true
    }
  ]
}