B & M Zentralheizungsbau und -Modernisierungs GmbH
DEG1207.HRB3442FF
Headquarters
Beethovenstr. 22 a
16259 Bad Freienwalde (Oder)
Brandenburg
Germany
Contact
Management
Torsten Salomon
Managing Director
Since May 13, 2011
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.700.000 € | 98.377 € | 1.708.727 € | 87.6% |
| 2023 | ~2.500.000 € | 248.444 € | 2.425.367 € | 57.7% |
| 2022 | ~3.600.000 € | 137.440 € | 2.063.643 € | 55.7% |
| 2021 | ~3.100.000 € | 136.181 € | 1.805.444 € | 56.1% |
| 2020 | ~3.300.000 € | 140.493 € | 1.655.985 € | 52.9% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "70e19b90-cf17-49a2-952b-8df52022bd7c",
"euId": "DEG1207.HRB3442FF",
"name": "B & M Zentralheizungsbau und -Modernisierungs GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1993-11-01T00:00:00",
"vatId": "DE154446941",
"hq": {
"line2": null,
"street": "Beethovenstr. 22 a",
"city": "Bad Freienwalde (Oder)",
"zipCode": "16259",
"state": "BB",
"country": "DE",
"latitude": 52.77965,
"longitude": 14.04092
},
"contactData": {
"emails": [
"info@bum-heizungsbau.de"
],
"phones": [
"+49 33445220"
],
"websites": [
"http://www.bum-heizungsbau.de"
],
"faxes": [
"+49 33445326"
]
},
"managers": [
{
"name": "Torsten Salomon",
"position": "Managing Director",
"startDate": "2011-05-13T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 252144.74,
"balanceTotalIsEstimate": false,
"earnings": -28469.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.1285296703296703,
"returnOnSalesIsEstimate": true,
"equity": 125565,
"equityIsEstimate": false,
"equityRatio": 49.798778273145814,
"equityRatioIsEstimate": false,
"cash": 63833.87,
"cashIsEstimate": false,
"receivables": 93626.22,
"receivablesIsEstimate": false,
"liabilities": 20739.31,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 278237.96,
"balanceTotalIsEstimate": false,
"earnings": 7649.56,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 53.846153846153854,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5463971428571429,
"returnOnSalesIsEstimate": true,
"equity": 133214.56,
"equityIsEstimate": false,
"equityRatio": 47.877924349359084,
"equityRatioIsEstimate": false,
"cash": 6766.39,
"cashIsEstimate": false,
"receivables": 158668.77,
"receivablesIsEstimate": false,
"liabilities": 27995.7,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 281571.08,
"balanceTotalIsEstimate": false,
"earnings": 1241.14,
"earningsIsEstimate": false,
"earningsCagr": -83.77501451063853,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 24.034734589208462,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08865285714285714,
"returnOnSalesIsEstimate": true,
"equity": 134455.7,
"equityIsEstimate": false,
"equityRatio": 47.751956628500345,
"equityRatioIsEstimate": false,
"cash": 11023.37,
"cashIsEstimate": false,
"receivables": 166175.28,
"receivablesIsEstimate": false,
"liabilities": 66513.95,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 400889.94,
"balanceTotalIsEstimate": false,
"earnings": 62834.26,
"earningsIsEstimate": false,
"earningsCagr": 186.60253319198802,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 12.624788044360603,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.833404615384616,
"returnOnSalesIsEstimate": true,
"equity": 197289.96,
"equityIsEstimate": false,
"equityRatio": 49.21299846037543,
"equityRatioIsEstimate": false,
"cash": 117691.76,
"cashIsEstimate": false,
"receivables": 134395.86,
"receivablesIsEstimate": false,
"liabilities": 9274.34,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 381521.52,
"balanceTotalIsEstimate": false,
"earnings": 36338.63,
"earningsIsEstimate": false,
"earningsCagr": 68.10373576304505,
"earningsCagrIsEstimate": false,
"revenue": 927469.55,
"revenueIsEstimate": false,
"revenueCagr": 0.4765158489834942,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.918040220296181,
"returnOnSalesIsEstimate": false,
"equity": 233628.59,
"equityIsEstimate": false,
"equityRatio": 61.23601887516069,
"equityRatioIsEstimate": false,
"cash": 166486.04,
"cashIsEstimate": false,
"receivables": 117246.3,
"receivablesIsEstimate": false,
"liabilities": 11114.12,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 374982.38,
"balanceTotalIsEstimate": false,
"earnings": 26547.08,
"earningsIsEstimate": false,
"earningsCagr": 36.488190397120725,
"earningsCagrIsEstimate": false,
"revenue": 1135514.74,
"revenueIsEstimate": false,
"revenueCagr": -5.100005968914278,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3378895107957827,
"returnOnSalesIsEstimate": false,
"equity": 52111.68,
"equityIsEstimate": false,
"equityRatio": 13.897100978451308,
"equityRatioIsEstimate": false,
"cash": 87459.29,
"cashIsEstimate": false,
"receivables": 172454.2,
"receivablesIsEstimate": false,
"liabilities": 19519.49,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 296070.54,
"balanceTotalIsEstimate": false,
"earnings": -19396.82,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -3.7804541804238534,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.6164016666666665,
"returnOnSalesIsEstimate": true,
"equity": 240914.25,
"equityIsEstimate": false,
"equityRatio": 81.37055784070918,
"equityRatioIsEstimate": false,
"cash": 70278.17,
"cashIsEstimate": false,
"receivables": 128682.63,
"receivablesIsEstimate": false,
"liabilities": 9365.73,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 410426.14,
"balanceTotalIsEstimate": true,
"earnings": 51223.39,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.845743888888889,
"returnOnSalesIsEstimate": true,
"equity": 292137.64,
"equityIsEstimate": true,
"equityRatio": 71.17910179892539,
"equityRatioIsEstimate": true,
"cash": 97948.69,
"cashIsEstimate": true,
"receivables": 205897.04,
"receivablesIsEstimate": true,
"liabilities": 74951.58,
"liabilitiesIsEstimate": true
},
{
"year": 2013,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 484344.73,
"balanceTotalIsEstimate": true,
"earnings": 65100.4,
"earningsIsEstimate": true,
"earningsCagr": 27.09115894125711,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 19.636441071184805,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4263368421052633,
"returnOnSalesIsEstimate": true,
"equity": 357238.04,
"equityIsEstimate": true,
"equityRatio": 73.75697883612773,
"equityRatioIsEstimate": true,
"cash": 161402.07,
"cashIsEstimate": true,
"receivables": 216017.39,
"receivablesIsEstimate": true,
"liabilities": 75844.17,
"liabilitiesIsEstimate": true
},
{
"year": 2014,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 533106.07,
"balanceTotalIsEstimate": true,
"earnings": 61160.44,
"earningsIsEstimate": true,
"earningsCagr": 9.270050068905956,
"earningsCagrIsEstimate": true,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 12.206995129442522,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3978022222222224,
"returnOnSalesIsEstimate": true,
"equity": 418398.48,
"equityIsEstimate": true,
"equityRatio": 78.48315814524491,
"equityRatioIsEstimate": true,
"cash": 249085.28,
"cashIsEstimate": true,
"receivables": 188364.88,
"receivablesIsEstimate": true,
"liabilities": 77911.69,
"liabilitiesIsEstimate": true
},
{
"year": 2015,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 569886.9,
"balanceTotalIsEstimate": false,
"earnings": 47582.7,
"earningsIsEstimate": false,
"earningsCagr": -2.427614815721446,
"earningsCagrIsEstimate": true,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3791349999999998,
"returnOnSalesIsEstimate": true,
"equity": 931962.36,
"equityIsEstimate": false,
"equityRatio": 163.53461713192564,
"equityRatioIsEstimate": false,
"cash": 265862.38,
"cashIsEstimate": false,
"receivables": 225578.66,
"receivablesIsEstimate": false,
"liabilities": 73007.31,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 657840.78,
"balanceTotalIsEstimate": false,
"earnings": 55219.59,
"earningsIsEstimate": false,
"earningsCagr": 1.895784000214662,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6295042857142854,
"returnOnSalesIsEstimate": true,
"equity": 1042401.54,
"equityIsEstimate": false,
"equityRatio": 158.4580299202491,
"equityRatioIsEstimate": false,
"cash": 333686.1,
"cashIsEstimate": false,
"receivables": 229883.95,
"receivablesIsEstimate": false,
"liabilities": 97376.61,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 689788.76,
"balanceTotalIsEstimate": false,
"earnings": 42993.48,
"earningsIsEstimate": false,
"earningsCagr": -9.852282387543143,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -10.852963356092072,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.58279,
"returnOnSalesIsEstimate": true,
"equity": 1128388.5,
"equityIsEstimate": false,
"equityRatio": 163.58464582693404,
"equityRatioIsEstimate": false,
"cash": 294648.41,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 85558.51,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 811406.08,
"balanceTotalIsEstimate": false,
"earnings": 82949.22,
"earningsIsEstimate": false,
"earningsCagr": 7.915897348421508,
"earningsCagrIsEstimate": true,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -7.813418243282422,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.380709230769231,
"returnOnSalesIsEstimate": true,
"equity": 1294286.94,
"equityIsEstimate": false,
"equityRatio": 159.5116147022216,
"equityRatioIsEstimate": false,
"cash": 536195.16,
"cashIsEstimate": false,
"receivables": 87260.26,
"receivablesIsEstimate": false,
"liabilities": 116256.61,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 998041.09,
"balanceTotalIsEstimate": false,
"earnings": 88904.3,
"earningsIsEstimate": false,
"earningsCagr": 16.914512005933858,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.229664705882353,
"returnOnSalesIsEstimate": true,
"equity": 1472095.54,
"equityIsEstimate": false,
"equityRatio": 147.49849026757005,
"equityRatioIsEstimate": false,
"cash": 520387.91,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 213504.32,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 1655984.92,
"balanceTotalIsEstimate": false,
"earnings": 140493.07,
"earningsIsEstimate": false,
"earningsCagr": 26.296242902811162,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 11.96277689732501,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.257365757575758,
"returnOnSalesIsEstimate": true,
"equity": 876540.84,
"equityIsEstimate": false,
"equityRatio": 52.93169215574741,
"equityRatioIsEstimate": false,
"cash": 591073.89,
"cashIsEstimate": false,
"receivables": 300210.63,
"receivablesIsEstimate": false,
"liabilities": 23385.77,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 1805444.25,
"balanceTotalIsEstimate": false,
"earnings": 136180.76,
"earningsIsEstimate": false,
"earningsCagr": 33.406898780105564,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 26.77835488884368,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.392927741935484,
"returnOnSalesIsEstimate": true,
"equity": 1012721.6,
"equityIsEstimate": false,
"equityRatio": 56.09265420408301,
"equityRatioIsEstimate": false,
"cash": 767490.22,
"cashIsEstimate": false,
"receivables": 250150.54,
"receivablesIsEstimate": false,
"liabilities": 35491.94,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 2063642.96,
"balanceTotalIsEstimate": false,
"earnings": 137440.19,
"earningsIsEstimate": false,
"earningsCagr": 13.455449314983902,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 29.000022816885096,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8177830555555556,
"returnOnSalesIsEstimate": true,
"equity": 1150161.79,
"equityIsEstimate": false,
"equityRatio": 55.734534136660926,
"equityRatioIsEstimate": false,
"cash": 966976.19,
"cashIsEstimate": false,
"receivables": 287922.11,
"receivablesIsEstimate": false,
"liabilities": 25575.22,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 2425366.94,
"balanceTotalIsEstimate": false,
"earnings": 248443.79,
"earningsIsEstimate": false,
"earningsCagr": 29.293396601185016,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 10.121665678542335,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.9377516,
"returnOnSalesIsEstimate": true,
"equity": 1398605.58,
"equityIsEstimate": false,
"equityRatio": 57.66573119034929,
"equityRatioIsEstimate": false,
"cash": 1368949.52,
"cashIsEstimate": false,
"receivables": 77064.39,
"receivablesIsEstimate": false,
"liabilities": 21964.43,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25700,
"capitalIsEstimate": false,
"balanceTotal": 1708726.95,
"balanceTotalIsEstimate": false,
"earnings": 98377.09,
"earningsIsEstimate": false,
"earningsCagr": -8.523452038621116,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -4.8930058442970825,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6435959259259256,
"returnOnSalesIsEstimate": true,
"equity": 1496982.67,
"equityIsEstimate": false,
"equityRatio": 87.60806810005542,
"equityRatioIsEstimate": false,
"cash": 1333162.86,
"cashIsEstimate": false,
"receivables": 186443.8,
"receivablesIsEstimate": false,
"liabilities": 5316.1,
"liabilitiesIsEstimate": false
}
]
}