B & M GmbH

{
  "id": "f7116e5e-e461-477b-8703-3fb2f6011e05",
  "euId": "DED2601V.HRB198996",
  "name": "B & M GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-05-30T00:00:00",
  "vatId": "DE283867444",
  "hq": {
    "line2": null,
    "street": "Prof.-Zorn-Str. 10",
    "city": "Poing",
    "zipCode": "85586",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1676814,
    "longitude": 11.78107
  },
  "contactData": {
    "emails": [
      "info@bm-gmbh.net"
    ],
    "phones": [
      "+49 8990539446"
    ],
    "websites": [
      "https://poinger-einkehr.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Herbert Matzner",
      "position": "Managing Director",
      "startDate": "2012-05-30T00:00:00",
      "endDate": null
    },
    {
      "name": "Simon Felix Matzner",
      "position": "Managing Director",
      "startDate": "2019-08-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 164761.87,
      "balanceTotalIsEstimate": false,
      "earnings": -40263.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.494141935483872,
      "returnOnSalesIsEstimate": true,
      "equity": -15263.68,
      "equityIsEstimate": false,
      "equityRatio": -9.264085191555546,
      "equityRatioIsEstimate": false,
      "cash": 44239.48,
      "cashIsEstimate": false,
      "receivables": 16800.47,
      "receivablesIsEstimate": false,
      "liabilities": 155961.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 303760.06,
      "balanceTotalIsEstimate": false,
      "earnings": -8765.019999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.29032258064515,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8765019999999997,
      "returnOnSalesIsEstimate": true,
      "equity": -24028.7,
      "equityIsEstimate": false,
      "equityRatio": -7.91042113963238,
      "equityRatioIsEstimate": false,
      "cash": 53103.43,
      "cashIsEstimate": false,
      "receivables": 45058.97,
      "receivablesIsEstimate": false,
      "liabilities": 296160.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 351542.36,
      "balanceTotalIsEstimate": false,
      "earnings": 25907.639999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.12166872805047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1589699999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 1878.94,
      "equityIsEstimate": false,
      "equityRatio": 0.5344846635267512,
      "equityRatioIsEstimate": false,
      "cash": 72023.53,
      "cashIsEstimate": false,
      "receivables": 107058.38,
      "receivablesIsEstimate": false,
      "liabilities": 336063.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 373573.85,
      "balanceTotalIsEstimate": false,
      "earnings": 43410.53,
      "earningsIsEstimate": true,
      "earningsCagr": 67.55879732773809,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.622517114844044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.617544166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 45289.47,
      "equityIsEstimate": false,
      "equityRatio": 12.12329770940873,
      "equityRatioIsEstimate": false,
      "cash": 114573.22,
      "cashIsEstimate": false,
      "receivables": 134823.25,
      "receivablesIsEstimate": false,
      "liabilities": 292933.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 190310.51,
      "balanceTotalIsEstimate": false,
      "earnings": -10381.220000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0805168913167424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4830314285714288,
      "returnOnSalesIsEstimate": true,
      "equity": 34908.25,
      "equityIsEstimate": false,
      "equityRatio": 18.342786218165248,
      "equityRatioIsEstimate": false,
      "cash": 63943.91,
      "cashIsEstimate": false,
      "receivables": 31131.22,
      "receivablesIsEstimate": false,
      "liabilities": 125914.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 334900.59,
      "balanceTotalIsEstimate": false,
      "earnings": 14861.07,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3510063636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 49769.32,
      "equityIsEstimate": false,
      "equityRatio": 14.860923356390622,
      "equityRatioIsEstimate": false,
      "cash": 111553.32,
      "cashIsEstimate": false,
      "receivables": 48198.19,
      "receivablesIsEstimate": false,
      "liabilities": 257543.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 321238.42,
      "balanceTotalIsEstimate": false,
      "earnings": 44219.93,
      "earningsIsEstimate": true,
      "earningsCagr": 197.55549230304413,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.019993636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 93989.25,
      "equityIsEstimate": false,
      "equityRatio": 29.258408754469656,
      "equityRatioIsEstimate": false,
      "cash": 131134.9,
      "cashIsEstimate": false,
      "receivables": 43115.87,
      "receivablesIsEstimate": false,
      "liabilities": 165990.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 332108.73,
      "balanceTotalIsEstimate": false,
      "earnings": 25853.309999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 31.896428831283696,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3503009090909086,
      "returnOnSalesIsEstimate": true,
      "equity": 119842.56,
      "equityIsEstimate": false,
      "equityRatio": 36.08533867808895,
      "equityRatioIsEstimate": false,
      "cash": 118297.44,
      "cashIsEstimate": false,
      "receivables": 42818.5,
      "receivablesIsEstimate": false,
      "liabilities": 149451.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 396376.53,
      "balanceTotalIsEstimate": false,
      "earnings": -7656.520000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5889630769230773,
      "returnOnSalesIsEstimate": true,
      "equity": 112186.04,
      "equityIsEstimate": false,
      "equityRatio": 28.302896743154793,
      "equityRatioIsEstimate": false,
      "cash": 136646.57,
      "cashIsEstimate": false,
      "receivables": 138022.2,
      "receivablesIsEstimate": false,
      "liabilities": 197616.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 329763.23,
      "balanceTotalIsEstimate": false,
      "earnings": -34454.09,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.13219,
      "returnOnSalesIsEstimate": true,
      "equity": 77731.95,
      "equityIsEstimate": false,
      "equityRatio": 23.572048951606885,
      "equityRatioIsEstimate": false,
      "cash": 196083.62,
      "cashIsEstimate": false,
      "receivables": 46272.42,
      "receivablesIsEstimate": false,
      "liabilities": 198130.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 265027.63,
      "balanceTotalIsEstimate": false,
      "earnings": -23872.389999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.368980536612721,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.5948249999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 53859.56,
      "equityIsEstimate": false,
      "equityRatio": 20.32224338269938,
      "equityRatioIsEstimate": false,
      "cash": 153166.68,
      "cashIsEstimate": false,
      "receivables": 50356.36,
      "receivablesIsEstimate": false,
      "liabilities": 168633.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 237520.89,
      "balanceTotalIsEstimate": false,
      "earnings": 16572.51,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.519365775295305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9729178571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 70432.07,
      "equityIsEstimate": false,
      "equityRatio": 29.653000205581918,
      "equityRatioIsEstimate": false,
      "cash": 162148.49,
      "cashIsEstimate": false,
      "receivables": 33461.48,
      "receivablesIsEstimate": false,
      "liabilities": 107925.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 189217.45,
      "balanceTotalIsEstimate": false,
      "earnings": -30527.440000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.645497644591533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.424266666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 39904.63,
      "equityIsEstimate": false,
      "equityRatio": 21.08929699665649,
      "equityRatioIsEstimate": false,
      "cash": 130596.06,
      "cashIsEstimate": false,
      "receivables": 19283.2,
      "receivablesIsEstimate": false,
      "liabilities": 85857.88,
      "liabilitiesIsEstimate": false
    }
  ]
}