B&E Sägetechnik GmbH

{
  "id": "084af518-9346-4d77-a160-91931df56407",
  "euId": "DED4301V.HRB5600",
  "name": "B&E Sägetechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-09-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Bahnhof 4",
    "city": "Himmelkron",
    "zipCode": "95502",
    "state": "BY",
    "country": "DE",
    "latitude": 50.0521926,
    "longitude": 11.6138760668429
  },
  "contactData": {
    "emails": [
      "info@be-saegetechnik.de"
    ],
    "phones": [
      "+49 9273501140"
    ],
    "websites": [
      "https://www.be-saegetechnik.de"
    ],
    "faxes": [
      "+49 9273501141"
    ]
  },
  "managers": [
    {
      "name": "Jutta Schick",
      "position": "Managing Director",
      "startDate": "2012-09-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 325023.59,
      "balanceTotalIsEstimate": false,
      "earnings": 16392.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9515285714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 101984.86,
      "equityIsEstimate": false,
      "equityRatio": 31.377679386287006,
      "equityRatioIsEstimate": false,
      "cash": 296.6,
      "cashIsEstimate": false,
      "receivables": 56393.07,
      "receivablesIsEstimate": false,
      "liabilities": 192908.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 382635.79,
      "balanceTotalIsEstimate": false,
      "earnings": 9891.2,
      "earningsIsEstimate": false,
      "earningsCagr": -39.66146195534147,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.85714285714286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8242666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 111876.06,
      "equityIsEstimate": false,
      "equityRatio": 29.2382633626614,
      "equityRatioIsEstimate": false,
      "cash": 10610.39,
      "cashIsEstimate": false,
      "receivables": 99588.11,
      "receivablesIsEstimate": false,
      "liabilities": 228512.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 340194.82,
      "balanceTotalIsEstimate": false,
      "earnings": -68627.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.108945117996182,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.86273,
      "returnOnSalesIsEstimate": true,
      "equity": 43248.76,
      "equityIsEstimate": false,
      "equityRatio": 12.712939015355968,
      "equityRatioIsEstimate": false,
      "cash": 1230.92,
      "cashIsEstimate": false,
      "receivables": 77434.61,
      "receivablesIsEstimate": false,
      "liabilities": 275268.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 364351.32,
      "balanceTotalIsEstimate": false,
      "earnings": 71342.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.405158512115541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.485721818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 114591.7,
      "equityIsEstimate": false,
      "equityRatio": 31.45088097938001,
      "equityRatioIsEstimate": false,
      "cash": 1517.15,
      "cashIsEstimate": false,
      "receivables": 88754.88,
      "receivablesIsEstimate": false,
      "liabilities": 223037.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 387058.13,
      "balanceTotalIsEstimate": false,
      "earnings": 10166.96,
      "earningsIsEstimate": false,
      "earningsCagr": -85.74917153680519,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7262114285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 124758.66,
      "equityIsEstimate": false,
      "equityRatio": 32.23253830115905,
      "equityRatioIsEstimate": false,
      "cash": 2695.7,
      "cashIsEstimate": false,
      "receivables": 118870.14,
      "receivablesIsEstimate": false,
      "liabilities": 230275.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 437533.42,
      "balanceTotalIsEstimate": false,
      "earnings": 2116.24,
      "earningsIsEstimate": false,
      "earningsCagr": -82.77707310114593,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1627876923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 126874.9,
      "equityIsEstimate": false,
      "equityRatio": 28.997762045239885,
      "equityRatioIsEstimate": false,
      "cash": 5856.13,
      "cashIsEstimate": false,
      "receivables": 103317,
      "receivablesIsEstimate": false,
      "liabilities": 277398.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 395838.91,
      "balanceTotalIsEstimate": false,
      "earnings": -34095.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.6227269230769226,
      "returnOnSalesIsEstimate": true,
      "equity": 92779.45,
      "equityIsEstimate": false,
      "equityRatio": 23.438688733252626,
      "equityRatioIsEstimate": false,
      "cash": 17119.13,
      "cashIsEstimate": false,
      "receivables": 107298.44,
      "receivablesIsEstimate": false,
      "liabilities": 292987.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 369595.78,
      "balanceTotalIsEstimate": false,
      "earnings": 51702.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.744766666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 160082.12,
      "equityIsEstimate": false,
      "equityRatio": 43.31275643893985,
      "equityRatioIsEstimate": false,
      "cash": 42105.55,
      "cashIsEstimate": false,
      "receivables": 58511.67,
      "receivablesIsEstimate": false,
      "liabilities": 159482.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 430352.23,
      "balanceTotalIsEstimate": false,
      "earnings": 13829.98,
      "earningsIsEstimate": false,
      "earningsCagr": -73.25105555007553,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.46956383142993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6081372093023256,
      "returnOnSalesIsEstimate": true,
      "equity": 173912.1,
      "equityIsEstimate": false,
      "equityRatio": 40.4115717025563,
      "equityRatioIsEstimate": false,
      "cash": 48335.44,
      "cashIsEstimate": false,
      "receivables": 46726.11,
      "receivablesIsEstimate": false,
      "liabilities": 200544.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 404586.64,
      "balanceTotalIsEstimate": false,
      "earnings": 13188.64,
      "earningsIsEstimate": false,
      "earningsCagr": -49.49404873878477,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0990533333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 187100.74,
      "equityIsEstimate": false,
      "equityRatio": 46.244913079680536,
      "equityRatioIsEstimate": false,
      "cash": 3166.42,
      "cashIsEstimate": false,
      "receivables": 100153.44,
      "receivablesIsEstimate": false,
      "liabilities": 193265.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 542368.87,
      "balanceTotalIsEstimate": false,
      "earnings": 13391.47,
      "earningsIsEstimate": false,
      "earningsCagr": -36.256224455166844,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.558507860612467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7620355263157896,
      "returnOnSalesIsEstimate": true,
      "equity": 200492.21,
      "equityIsEstimate": false,
      "equityRatio": 36.966024617157686,
      "equityRatioIsEstimate": false,
      "cash": 98956.16,
      "cashIsEstimate": false,
      "receivables": 22442.71,
      "receivablesIsEstimate": false,
      "liabilities": 307083.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 539894.37,
      "balanceTotalIsEstimate": false,
      "earnings": 11928.68,
      "earningsIsEstimate": false,
      "earningsCagr": -30.694233464042863,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9175907692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 212420.89,
      "equityIsEstimate": false,
      "equityRatio": 39.34489815109574,
      "equityRatioIsEstimate": false,
      "cash": 133471.13,
      "cashIsEstimate": false,
      "receivables": 87144.93,
      "receivablesIsEstimate": false,
      "liabilities": 287647.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 448670.93,
      "balanceTotalIsEstimate": false,
      "earnings": 21299.110000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 11.39994491941021,
      "earningsCagrIsEstimate": true,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.678696113138992,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.999874647887326,
      "returnOnSalesIsEstimate": true,
      "equity": 233720,
      "equityIsEstimate": false,
      "equityRatio": 52.09162982767794,
      "equityRatioIsEstimate": false,
      "cash": 44488.65,
      "cashIsEstimate": false,
      "receivables": 26804.55,
      "receivablesIsEstimate": false,
      "liabilities": 165424.05,
      "liabilitiesIsEstimate": false
    }
  ]
}