Alten- und Pflegeheim Waldruh GmbH

{
  "id": "1b43b9cd-a7dd-44c6-8ab9-033a8f6e13f8",
  "euId": "DEB2609.HRB340250",
  "name": "Alten- und Pflegeheim Waldruh GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1978-09-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Im Bömbach 1-3",
    "city": "Altensteig",
    "zipCode": "72213",
    "state": "BW",
    "country": "DE",
    "latitude": 48.5571779,
    "longitude": 8.5986352
  },
  "contactData": {
    "emails": [
      "info@waldruh.de"
    ],
    "phones": [
      "+49 745394810"
    ],
    "websites": [
      "https://waldruh.de/"
    ],
    "faxes": [
      "+49 7453948155"
    ]
  },
  "managers": [
    {
      "name": "Yvonne Essig-Deutschle",
      "position": "Managing Director",
      "startDate": "2014-06-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 544599.55,
      "balanceTotalIsEstimate": false,
      "earnings": 65265.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.2505306896551724,
      "returnOnSalesIsEstimate": true,
      "equity": -35563.49,
      "equityIsEstimate": false,
      "equityRatio": -6.530209215193071,
      "equityRatioIsEstimate": false,
      "cash": 4583.03,
      "cashIsEstimate": false,
      "receivables": 80146.34,
      "receivablesIsEstimate": false,
      "liabilities": 518329.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 443969.81,
      "balanceTotalIsEstimate": false,
      "earnings": 18096.47,
      "earningsIsEstimate": false,
      "earningsCagr": -72.27248622891858,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.68965517241379,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7868030434782609,
      "returnOnSalesIsEstimate": true,
      "equity": -17467.02,
      "equityIsEstimate": false,
      "equityRatio": -3.934281026901356,
      "equityRatioIsEstimate": false,
      "cash": 2846.58,
      "cashIsEstimate": false,
      "receivables": 51033.21,
      "receivablesIsEstimate": false,
      "liabilities": 403224.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 384165.26,
      "balanceTotalIsEstimate": false,
      "earnings": 36001.37,
      "earningsIsEstimate": false,
      "earningsCagr": -25.72920970949645,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.954520146260034,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8000685000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 18534.35,
      "equityIsEstimate": false,
      "equityRatio": 4.824577318625843,
      "equityRatioIsEstimate": false,
      "cash": 2309.89,
      "cashIsEstimate": false,
      "receivables": 40907.5,
      "receivablesIsEstimate": false,
      "liabilities": 348675.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 322946.1,
      "balanceTotalIsEstimate": false,
      "earnings": 11833.01,
      "earningsIsEstimate": false,
      "earningsCagr": -43.40160731581682,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.69820520141647,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6573894444444445,
      "returnOnSalesIsEstimate": true,
      "equity": -20761.83,
      "equityIsEstimate": false,
      "equityRatio": -6.4288839530807165,
      "equityRatioIsEstimate": false,
      "cash": 748.88,
      "cashIsEstimate": false,
      "receivables": 33021.6,
      "receivablesIsEstimate": false,
      "liabilities": 45459.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 289192.96,
      "balanceTotalIsEstimate": false,
      "earnings": 97439.42,
      "earningsIsEstimate": false,
      "earningsCagr": 10.53833996237723,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.031827105337998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.12839052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 76677.59,
      "equityIsEstimate": false,
      "equityRatio": 26.514334927101956,
      "equityRatioIsEstimate": false,
      "cash": 273.09,
      "cashIsEstimate": false,
      "receivables": 42774.87,
      "receivablesIsEstimate": false,
      "liabilities": 68857.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 433698.05,
      "balanceTotalIsEstimate": false,
      "earnings": 181675.64,
      "earningsIsEstimate": false,
      "earningsCagr": 78.00233850938909,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2486273290288183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.651220952380953,
      "returnOnSalesIsEstimate": true,
      "equity": 258353.23,
      "equityIsEstimate": false,
      "equityRatio": 59.569838969762486,
      "equityRatioIsEstimate": false,
      "cash": 63196.46,
      "cashIsEstimate": false,
      "receivables": 42729.07,
      "receivablesIsEstimate": false,
      "liabilities": 36436.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 628173.44,
      "balanceTotalIsEstimate": false,
      "earnings": 215858.65,
      "earningsIsEstimate": false,
      "earningsCagr": 56.48135828526761,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.195288333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 525341.07,
      "equityIsEstimate": false,
      "equityRatio": 83.62993984591262,
      "equityRatioIsEstimate": false,
      "cash": 96499.7,
      "cashIsEstimate": false,
      "receivables": 83603.04,
      "receivablesIsEstimate": false,
      "liabilities": 92656.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1028153.64,
      "balanceTotalIsEstimate": false,
      "earnings": 335884.89,
      "earningsIsEstimate": false,
      "earningsCagr": 130.8201978397968,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.83907605263158,
      "returnOnSalesIsEstimate": true,
      "equity": 810096.77,
      "equityIsEstimate": false,
      "equityRatio": 78.79141195278947,
      "equityRatioIsEstimate": false,
      "cash": 272183.29,
      "cashIsEstimate": false,
      "receivables": 108959.11,
      "receivablesIsEstimate": false,
      "liabilities": 127343.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1262557.45,
      "balanceTotalIsEstimate": false,
      "earnings": 272335.03,
      "earningsIsEstimate": false,
      "earningsCagr": 29.29811823194759,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.998282950133778,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.339902549019608,
      "returnOnSalesIsEstimate": true,
      "equity": 1082431.8,
      "equityIsEstimate": false,
      "equityRatio": 85.73327098897559,
      "equityRatioIsEstimate": false,
      "cash": 332582.89,
      "cashIsEstimate": false,
      "receivables": 203496.11,
      "receivablesIsEstimate": false,
      "liabilities": 112096.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1399272.3,
      "balanceTotalIsEstimate": false,
      "earnings": 222431.07,
      "earningsIsEstimate": false,
      "earningsCagr": 5.19005642217456,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.70336076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 1104862.87,
      "equityIsEstimate": false,
      "equityRatio": 78.95981861428973,
      "equityRatioIsEstimate": false,
      "cash": 390059.39,
      "cashIsEstimate": false,
      "receivables": 93937.79,
      "receivablesIsEstimate": false,
      "liabilities": 73029.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 1503949.29,
      "balanceTotalIsEstimate": false,
      "earnings": 198649.92,
      "earningsIsEstimate": false,
      "earningsCagr": -2.0555719572419417,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.227629473684211,
      "returnOnSalesIsEstimate": true,
      "equity": 1243512.79,
      "equityIsEstimate": false,
      "equityRatio": 82.68315948338923,
      "equityRatioIsEstimate": false,
      "cash": 593441.74,
      "cashIsEstimate": false,
      "receivables": 79600.01,
      "receivablesIsEstimate": false,
      "liabilities": 75030.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 1488158.99,
      "balanceTotalIsEstimate": false,
      "earnings": 187896.86,
      "earningsIsEstimate": false,
      "earningsCagr": -13.516697829790235,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9178057786364944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.582850243902438,
      "returnOnSalesIsEstimate": true,
      "equity": 1281409.65,
      "equityIsEstimate": false,
      "equityRatio": 86.1070395442089,
      "equityRatioIsEstimate": false,
      "cash": 658096.26,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 130749.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 1764127,
      "balanceTotalIsEstimate": false,
      "earnings": 276814.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0.4087388741389919,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.689304444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 1558224.61,
      "equityIsEstimate": false,
      "equityRatio": 88.32836921604851,
      "equityRatioIsEstimate": false,
      "cash": 842114.95,
      "cashIsEstimate": false,
      "receivables": 53220.05,
      "receivablesIsEstimate": false,
      "liabilities": 113099.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 1948397.1,
      "balanceTotalIsEstimate": false,
      "earnings": 225962.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0.3945680702362786,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.021388222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 1784187.08,
      "equityIsEstimate": false,
      "equityRatio": 91.57204555477935,
      "equityRatioIsEstimate": false,
      "cash": 509963.03,
      "cashIsEstimate": false,
      "receivables": 105287.06,
      "receivablesIsEstimate": false,
      "liabilities": 86210.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 1925157.35,
      "balanceTotalIsEstimate": false,
      "earnings": -64193.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.101758592135576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2838748,
      "returnOnSalesIsEstimate": true,
      "equity": 1772993.34,
      "equityIsEstimate": false,
      "equityRatio": 92.09602217709633,
      "equityRatioIsEstimate": false,
      "cash": 246022.05,
      "cashIsEstimate": false,
      "receivables": 144169.31,
      "receivablesIsEstimate": false,
      "liabilities": 121614.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 1429778.37,
      "balanceTotalIsEstimate": false,
      "earnings": -598224.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1978182913798374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.91219976744186,
      "returnOnSalesIsEstimate": true,
      "equity": 1121768.75,
      "equityIsEstimate": false,
      "equityRatio": 78.45752695223666,
      "equityRatioIsEstimate": false,
      "cash": 27897.21,
      "cashIsEstimate": false,
      "receivables": 126700.11,
      "receivablesIsEstimate": false,
      "liabilities": 230009.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 1315169.27,
      "balanceTotalIsEstimate": false,
      "earnings": -205425.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7017977411841847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.869313142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 916342.79,
      "equityIsEstimate": false,
      "equityRatio": 69.67489363555461,
      "equityRatioIsEstimate": false,
      "cash": 295524.88,
      "cashIsEstimate": false,
      "receivables": 72615.77,
      "receivablesIsEstimate": false,
      "liabilities": 319826.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 1279763.57,
      "balanceTotalIsEstimate": false,
      "earnings": 171819.30000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.295482500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1088162.09,
      "equityIsEstimate": false,
      "equityRatio": 85.02836895099304,
      "equityRatioIsEstimate": false,
      "cash": 496726.79,
      "cashIsEstimate": false,
      "receivables": 110601.23,
      "receivablesIsEstimate": false,
      "liabilities": 123193.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 1073018.49,
      "balanceTotalIsEstimate": false,
      "earnings": -180772.90000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.265202826184044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.30411666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 907389.19,
      "equityIsEstimate": false,
      "equityRatio": 84.56417093054938,
      "equityRatioIsEstimate": false,
      "cash": 239325.06,
      "cashIsEstimate": false,
      "receivables": 143907.81,
      "receivablesIsEstimate": false,
      "liabilities": 95060.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 53000,
      "capitalIsEstimate": false,
      "balanceTotal": 1160790.08,
      "balanceTotalIsEstimate": false,
      "earnings": 36187.55000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.865763218426777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.695914423076924,
      "returnOnSalesIsEstimate": true,
      "equity": 943576.74,
      "equityIsEstimate": false,
      "equityRatio": 81.28745724636103,
      "equityRatioIsEstimate": false,
      "cash": 314163.99,
      "cashIsEstimate": false,
      "receivables": 225128.31,
      "receivablesIsEstimate": false,
      "liabilities": 154613.34,
      "liabilitiesIsEstimate": false
    }
  ]
}