Alten-und Pflegeheim Klosterhof GmbH

{
  "id": "1e35ed3c-db79-4785-8d17-9fd4b8099931",
  "euId": "DEP1103.HRB110695",
  "name": "Alten-und Pflegeheim Klosterhof GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1989-06-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Klosterhof 2",
    "city": "Clausthal-Zellerfeld",
    "zipCode": "38678",
    "state": "NI",
    "country": "DE",
    "latitude": 51.81594,
    "longitude": 10.32589
  },
  "contactData": {
    "emails": [
      "klosterhof-gmbh@t-online.de"
    ],
    "phones": [
      "+49 53239695"
    ],
    "websites": [
      "https://klosterhofgmbh.de"
    ],
    "faxes": [
      "+49 5323969599"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 436597.36,
      "balanceTotalIsEstimate": false,
      "earnings": 52166.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2723531707317075,
      "returnOnSalesIsEstimate": true,
      "equity": 141487.54,
      "equityIsEstimate": false,
      "equityRatio": 32.4068702568426,
      "equityRatioIsEstimate": false,
      "cash": 176451.52,
      "cashIsEstimate": false,
      "receivables": 191417.74,
      "receivablesIsEstimate": false,
      "liabilities": 249980.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 483112.82,
      "balanceTotalIsEstimate": false,
      "earnings": 40946.49,
      "earningsIsEstimate": false,
      "earningsCagr": -21.508045012812836,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9986948780487803,
      "returnOnSalesIsEstimate": true,
      "equity": 182434.03,
      "equityIsEstimate": false,
      "equityRatio": 37.76220014198754,
      "equityRatioIsEstimate": false,
      "cash": 224555.5,
      "cashIsEstimate": false,
      "receivables": 187113.65,
      "receivablesIsEstimate": false,
      "liabilities": 256505.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 543956.47,
      "balanceTotalIsEstimate": false,
      "earnings": 59319.55,
      "earningsIsEstimate": false,
      "earningsCagr": 6.635830909166995,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.593954056562443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.348171590909091,
      "returnOnSalesIsEstimate": true,
      "equity": 241753.58,
      "equityIsEstimate": false,
      "equityRatio": 44.44355262471646,
      "equityRatioIsEstimate": false,
      "cash": 203464.93,
      "cashIsEstimate": false,
      "receivables": 212549.08,
      "receivablesIsEstimate": false,
      "liabilities": 243043.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 492085.92,
      "balanceTotalIsEstimate": false,
      "earnings": 56088.57,
      "earningsIsEstimate": false,
      "earningsCagr": 2.445828298167907,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.910154762124285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2193167391304347,
      "returnOnSalesIsEstimate": true,
      "equity": 197842.15,
      "equityIsEstimate": false,
      "equityRatio": 40.20479797511784,
      "equityRatioIsEstimate": false,
      "cash": 111717.86,
      "cashIsEstimate": false,
      "receivables": 234518.11,
      "receivablesIsEstimate": false,
      "liabilities": 253210.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 530996.6,
      "balanceTotalIsEstimate": false,
      "earnings": 57004.19,
      "earningsIsEstimate": false,
      "earningsCagr": 2.2418764358467236,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7811151720015461,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.295549772727273,
      "returnOnSalesIsEstimate": true,
      "equity": 254846.34,
      "equityIsEstimate": false,
      "equityRatio": 47.99396832296102,
      "equityRatioIsEstimate": false,
      "cash": 134598.1,
      "cashIsEstimate": false,
      "receivables": 212583.93,
      "receivablesIsEstimate": false,
      "liabilities": 224305.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 573756.57,
      "balanceTotalIsEstimate": false,
      "earnings": 34004.56,
      "earningsIsEstimate": false,
      "earningsCagr": -4.53808986037032,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6154138384835028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8501139999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 288850.9,
      "equityIsEstimate": false,
      "equityRatio": 50.34380695631948,
      "equityRatioIsEstimate": false,
      "cash": 220835.07,
      "cashIsEstimate": false,
      "receivables": 172382.41,
      "receivablesIsEstimate": false,
      "liabilities": 257134.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 556178.86,
      "balanceTotalIsEstimate": false,
      "earnings": 3011.41,
      "earningsIsEstimate": false,
      "earningsCagr": -52.53286603282321,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.239311059875517,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08138945945945945,
      "returnOnSalesIsEstimate": true,
      "equity": 291862.31,
      "equityIsEstimate": false,
      "equityRatio": 52.47634007520531,
      "equityRatioIsEstimate": false,
      "cash": 224855.05,
      "cashIsEstimate": false,
      "receivables": 145856.3,
      "receivablesIsEstimate": false,
      "liabilities": 243607.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 478287.74,
      "balanceTotalIsEstimate": false,
      "earnings": -72218.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.673242900653754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2568234375000005,
      "returnOnSalesIsEstimate": true,
      "equity": 219643.96,
      "equityIsEstimate": false,
      "equityRatio": 45.92297515299054,
      "equityRatioIsEstimate": false,
      "cash": 198007.8,
      "cashIsEstimate": false,
      "receivables": 110300.41,
      "receivablesIsEstimate": false,
      "liabilities": 235567.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 558666.86,
      "balanceTotalIsEstimate": false,
      "earnings": 5431.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1697246875,
      "returnOnSalesIsEstimate": true,
      "equity": 225075.15,
      "equityIsEstimate": false,
      "equityRatio": 40.28790073569068,
      "equityRatioIsEstimate": false,
      "cash": 290252.91,
      "cashIsEstimate": false,
      "receivables": 106504.48,
      "receivablesIsEstimate": false,
      "liabilities": 305168.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 674242.78,
      "balanceTotalIsEstimate": false,
      "earnings": 64987.44,
      "earningsIsEstimate": false,
      "earningsCagr": 1096.559869936423,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.624686,
      "returnOnSalesIsEstimate": true,
      "equity": 290062.59,
      "equityIsEstimate": false,
      "equityRatio": 43.02049626693815,
      "equityRatioIsEstimate": false,
      "cash": 326127.93,
      "cashIsEstimate": false,
      "receivables": 160374.33,
      "receivablesIsEstimate": false,
      "liabilities": 331263.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 645687.7,
      "balanceTotalIsEstimate": false,
      "earnings": 11040.95,
      "earningsIsEstimate": false,
      "earningsCagr": 42.5790522509899,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.880574793102491,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21232596153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 301103.54,
      "equityIsEstimate": false,
      "equityRatio": 46.632999203794654,
      "equityRatioIsEstimate": false,
      "cash": 171856.67,
      "cashIsEstimate": false,
      "receivables": 281864.98,
      "receivablesIsEstimate": false,
      "liabilities": 294401.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 617541.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 293466.38,
      "equityIsEstimate": false,
      "equityRatio": 47.521728378824506,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 275019.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 778534.87,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 364586.26,
      "equityIsEstimate": false,
      "equityRatio": 46.829791965515945,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 262593.49,
      "receivablesIsEstimate": false,
      "liabilities": 318077.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 749511.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.73419967718494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 335204.14,
      "equityIsEstimate": false,
      "equityRatio": 44.72300060303259,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 331555.36,
      "receivablesIsEstimate": false,
      "liabilities": 322591.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 749714.2,
      "balanceTotalIsEstimate": false,
      "earnings": 4490.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06415385714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 339694.91,
      "equityIsEstimate": false,
      "equityRatio": 45.30992076714033,
      "equityRatioIsEstimate": false,
      "cash": 103914.34,
      "cashIsEstimate": false,
      "receivables": 478326.82,
      "receivablesIsEstimate": false,
      "liabilities": 71496.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 914774.11,
      "balanceTotalIsEstimate": false,
      "earnings": 54180.47,
      "earningsIsEstimate": false,
      "earningsCagr": 1106.4850793961837,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.95739742362471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7224062666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 393875.38,
      "equityIsEstimate": false,
      "equityRatio": 43.057119314406485,
      "equityRatioIsEstimate": false,
      "cash": 206439.76,
      "cashIsEstimate": false,
      "receivables": 521722.81,
      "receivablesIsEstimate": false,
      "liabilities": 87529.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1049501.53,
      "balanceTotalIsEstimate": false,
      "earnings": 104171.13,
      "earningsIsEstimate": false,
      "earningsCagr": 381.6297234201918,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.183762840909091,
      "returnOnSalesIsEstimate": true,
      "equity": 498046.51,
      "equityIsEstimate": false,
      "equityRatio": 47.45552967416827,
      "equityRatioIsEstimate": false,
      "cash": 193162.65,
      "cashIsEstimate": false,
      "receivables": 671826.63,
      "receivablesIsEstimate": false,
      "liabilities": 97050.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1056812.91,
      "balanceTotalIsEstimate": false,
      "earnings": 75046.86,
      "earningsIsEstimate": false,
      "earningsCagr": 155.66458376230648,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8626075862068965,
      "returnOnSalesIsEstimate": true,
      "equity": 573093.37,
      "equityIsEstimate": false,
      "equityRatio": 54.22846036201432,
      "equityRatioIsEstimate": false,
      "cash": 190553.08,
      "cashIsEstimate": false,
      "receivables": 665832.36,
      "receivablesIsEstimate": false,
      "liabilities": 39490.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1087084.21,
      "balanceTotalIsEstimate": false,
      "earnings": -11326.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.3609206739965405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.12179290322580645,
      "returnOnSalesIsEstimate": true,
      "equity": 561766.63,
      "equityIsEstimate": false,
      "equityRatio": 51.6764593609542,
      "equityRatioIsEstimate": false,
      "cash": 127460.73,
      "cashIsEstimate": false,
      "receivables": 737095.16,
      "receivablesIsEstimate": false,
      "liabilities": 56227.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1119234.68,
      "balanceTotalIsEstimate": false,
      "earnings": -2676.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.027876874999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 559090.45,
      "equityIsEstimate": false,
      "equityRatio": 49.95292408201647,
      "equityRatioIsEstimate": false,
      "cash": 101046.7,
      "cashIsEstimate": false,
      "receivables": 787649.84,
      "receivablesIsEstimate": false,
      "liabilities": 78641.28,
      "liabilitiesIsEstimate": false
    }
  ]
}