ALPHA PLAN GmbH
DEU1104.HRB9696
Headquarters
Juri-Gagarin-Str. 13
01454 Radeberg
Saxony
Germany
Contact
Management
Michael Juchem
Managing Director
Since July 20, 2010
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | 2.323.139 € | -4.509.381 € | 5.606.675 € | 6.1% |
| 2023 | 14.367.371 € | 38.626 € | 8.921.722 € | 45.8% |
| 2022 | 15.122.219 € | 667.339 € | 9.403.715 € | 43.0% |
| 2021 | 19.105.889 € | 1.177.096 € | 11.700.051 € | 28.9% |
| 2020 | 13.851.489 € | 1.019.485 € | 6.163.397 € | 35.8% |
Industry
NACE 28.29Manufacture of other general-purpose machinery n.e.c.ISIC 2819Manufacture of other general-purpose machineryNAICS 3322Cutlery and Handtool ManufacturingNAICS 3324Boiler, Tank, and Shipping Container ManufacturingNAICS 3329Other Fabricated Metal Product ManufacturingNAICS 3331Agriculture, Construction, and Mining Machinery ManufacturingNAICS 3332Industrial Machinery ManufacturingNAICS 3333Commercial and Service Industry Machinery ManufacturingNAICS 3334Ventilation, Heating, Air-Conditioning, and Commercial Refrigeration Equipment ManufacturingNAICS 3339Other General Purpose Machinery ManufacturingNAICS 3363Motor Vehicle Parts ManufacturingNAICS 3399Other Miscellaneous ManufacturingUKSIC 28.29Manufacture of other general-purpose machinery n.e.c.NACE2025 28.29Manufacture of other general-purpose machinery n.e.c.
Raw Data
{
"id": "2640d9f9-963d-497d-992d-11e221d586ef",
"euId": "DEU1104.HRB9696",
"name": "ALPHA PLAN GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1994-05-27T00:00:00",
"vatId": "DE162076284",
"hq": {
"line2": null,
"street": "Juri-Gagarin-Str. 13",
"city": "Radeberg",
"zipCode": "01454",
"state": "SN",
"country": "DE",
"latitude": 51.09999135,
"longitude": 13.9074554145352
},
"contactData": {
"emails": [
"message_to@alpha-plan.de"
],
"phones": [
"+49 352843130"
],
"websites": [
"https://www.alpha-plan.de"
],
"faxes": [
"+49 3528431330"
]
},
"managers": [
{
"name": "Michael Juchem",
"position": "Managing Director",
"startDate": "2010-07-20T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2819"
],
"nace": [
"28.29"
],
"nace2025": [
"28.29"
],
"naics": [
"3322",
"3324",
"3329",
"3331",
"3332",
"3333",
"3334",
"3339",
"3363",
"3399"
],
"uksic": [
"28.29"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 20106224.6,
"balanceTotalIsEstimate": false,
"earnings": 645141.22,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1396899.87,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 46.183784096135675,
"returnOnSalesIsEstimate": false,
"equity": 1155424.75,
"equityIsEstimate": false,
"equityRatio": 5.746602223870512,
"equityRatioIsEstimate": false,
"cash": 2004688.23,
"cashIsEstimate": false,
"receivables": 4464831.33,
"receivablesIsEstimate": false,
"liabilities": 534533.45,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 16194814.5,
"balanceTotalIsEstimate": false,
"earnings": 77688.27,
"earningsIsEstimate": false,
"earningsCagr": -87.95794353366539,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 1546.5031240929243,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.33777508695652175,
"returnOnSalesIsEstimate": true,
"equity": 1233113.02,
"equityIsEstimate": false,
"equityRatio": 7.614246029184218,
"equityRatioIsEstimate": false,
"cash": 103243.94,
"cashIsEstimate": false,
"receivables": 5369150.2,
"receivablesIsEstimate": false,
"liabilities": 935129.11,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 12207171.97,
"balanceTotalIsEstimate": false,
"earnings": 101900.92,
"earningsIsEstimate": false,
"earningsCagr": -60.2569075551201,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 258.9662466491234,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5661162222222222,
"returnOnSalesIsEstimate": true,
"equity": 1335013.94,
"equityIsEstimate": false,
"equityRatio": 10.936308125099673,
"equityRatioIsEstimate": false,
"cash": 261756.37,
"cashIsEstimate": false,
"receivables": 1999898.71,
"receivablesIsEstimate": false,
"liabilities": 937185.62,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 14095384.08,
"balanceTotalIsEstimate": false,
"earnings": 609697.51,
"earningsIsEstimate": false,
"earningsCagr": -1.8659151663423246,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 142.82211614364456,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.04848755,
"returnOnSalesIsEstimate": true,
"equity": 1944711.45,
"equityIsEstimate": false,
"equityRatio": 13.796796447422524,
"equityRatioIsEstimate": false,
"cash": 16650.97,
"cashIsEstimate": false,
"receivables": 1414919.32,
"receivablesIsEstimate": false,
"liabilities": 549776.98,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 16098276.3,
"balanceTotalIsEstimate": false,
"earnings": 173533.43,
"earningsIsEstimate": false,
"earningsCagr": -27.98348688192638,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 101.43764699356682,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7544931739130434,
"returnOnSalesIsEstimate": true,
"equity": 2118244.88,
"equityIsEstimate": false,
"equityRatio": 13.15820924256344,
"equityRatioIsEstimate": false,
"cash": 1626106.93,
"cashIsEstimate": false,
"receivables": 2104637.84,
"receivablesIsEstimate": false,
"liabilities": 314011.37,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 350000,
"capitalIsEstimate": false,
"balanceTotal": 18237635.61,
"balanceTotalIsEstimate": false,
"earnings": -4132120.89,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 2.106418519374853,
"revenueCagrIsEstimate": true,
"returnOnSales": -16.52848356,
"returnOnSalesIsEstimate": true,
"equity": -1230181.08,
"equityIsEstimate": false,
"equityRatio": -6.745288184864662,
"equityRatioIsEstimate": false,
"cash": 2926058.25,
"cashIsEstimate": false,
"receivables": 789189.94,
"receivablesIsEstimate": false,
"liabilities": 198289.91,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 15636531.32,
"balanceTotalIsEstimate": false,
"earnings": 391213.44,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.778242909090909,
"returnOnSalesIsEstimate": true,
"equity": -837919.8,
"equityIsEstimate": false,
"equityRatio": -5.358731951812444,
"equityRatioIsEstimate": false,
"cash": 2060356.4,
"cashIsEstimate": false,
"receivables": 1263839.92,
"receivablesIsEstimate": false,
"liabilities": 237002.18,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 14474017.08,
"balanceTotalIsEstimate": false,
"earnings": -157911.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 1.2272234429039353,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7519605238095237,
"returnOnSalesIsEstimate": true,
"equity": 4168.49,
"equityIsEstimate": false,
"equityRatio": 0.028799814018182712,
"equityRatioIsEstimate": false,
"cash": 275090.98,
"cashIsEstimate": false,
"receivables": 2491601.61,
"receivablesIsEstimate": false,
"liabilities": 664808.15,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 8995755.79,
"balanceTotalIsEstimate": false,
"earnings": 315999.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -13.293056128351965,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4307663076923074,
"returnOnSalesIsEstimate": true,
"equity": 320168.11,
"equityIsEstimate": false,
"equityRatio": 3.559101841736413,
"equityRatioIsEstimate": false,
"cash": 1014710.6,
"cashIsEstimate": false,
"receivables": 1270139.2,
"receivablesIsEstimate": false,
"liabilities": 488096.8,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 7428766.66,
"balanceTotalIsEstimate": false,
"earnings": -2035312.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -18.555236014150054,
"revenueCagrIsEstimate": true,
"returnOnSales": -18.50284127272727,
"returnOnSalesIsEstimate": true,
"equity": 50855.57,
"equityIsEstimate": false,
"equityRatio": 0.684576220085502,
"equityRatioIsEstimate": false,
"cash": 1044446.76,
"cashIsEstimate": false,
"receivables": 641760.31,
"receivablesIsEstimate": false,
"liabilities": 286911.48,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 7143699.76,
"balanceTotalIsEstimate": false,
"earnings": -652776.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -15.91035847462855,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.934333,
"returnOnSalesIsEstimate": true,
"equity": 1538078.94,
"equityIsEstimate": false,
"equityRatio": 21.53056527672434,
"equityRatioIsEstimate": false,
"cash": 455960.35,
"cashIsEstimate": false,
"receivables": 807904.17,
"receivablesIsEstimate": false,
"liabilities": 264487.72,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 6505692.08,
"balanceTotalIsEstimate": false,
"earnings": 7248.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -16.929815255872082,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0724838,
"returnOnSalesIsEstimate": true,
"equity": 1545327.32,
"equityIsEstimate": false,
"equityRatio": 23.753465442219333,
"equityRatioIsEstimate": false,
"cash": 559652.41,
"cashIsEstimate": false,
"receivables": 1246531.54,
"receivablesIsEstimate": false,
"liabilities": 243678.13,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 6337832.76,
"balanceTotalIsEstimate": false,
"earnings": -492520.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9800000,
"revenueIsEstimate": true,
"revenueCagr": -6.82043452964276,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.025720714285714,
"returnOnSalesIsEstimate": true,
"equity": 1052806.69,
"equityIsEstimate": false,
"equityRatio": 16.61146214908959,
"equityRatioIsEstimate": false,
"cash": 142698.89,
"cashIsEstimate": false,
"receivables": 2738841.16,
"receivablesIsEstimate": false,
"liabilities": 2578981.19,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 7358987.74,
"balanceTotalIsEstimate": false,
"earnings": -684349.8,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.221361818181818,
"returnOnSalesIsEstimate": true,
"equity": 368456.89,
"equityIsEstimate": false,
"equityRatio": 5.006896369690106,
"equityRatioIsEstimate": false,
"cash": 487473.88,
"cashIsEstimate": false,
"receivables": 3029239.6,
"receivablesIsEstimate": false,
"liabilities": 5302423.44,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 9527239.21,
"balanceTotalIsEstimate": false,
"earnings": 813359.89,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7771690.66,
"revenueIsEstimate": false,
"revenueCagr": -8.318712158360842,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.465675045280303,
"returnOnSalesIsEstimate": false,
"equity": 1181816.78,
"equityIsEstimate": false,
"equityRatio": 12.404609078772149,
"equityRatioIsEstimate": false,
"cash": 2528679.65,
"cashIsEstimate": false,
"receivables": 2576147.55,
"receivablesIsEstimate": false,
"liabilities": 691988.37,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 6163397.28,
"balanceTotalIsEstimate": false,
"earnings": 1019484.65,
"earningsIsEstimate": false,
"earningsCagr": 25.3423807264457,
"earningsCagrIsEstimate": false,
"revenue": 13851489.28,
"revenueIsEstimate": false,
"revenueCagr": 8.486105162701785,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.360108573105001,
"returnOnSalesIsEstimate": false,
"equity": 2203497.54,
"equityIsEstimate": false,
"equityRatio": 35.75134686109347,
"equityRatioIsEstimate": false,
"cash": 175962.14,
"cashIsEstimate": false,
"receivables": 3050917.4,
"receivablesIsEstimate": false,
"liabilities": 132065.92,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 11700051.06,
"balanceTotalIsEstimate": false,
"earnings": 1177096.17,
"earningsIsEstimate": false,
"earningsCagr": 20.299714705483197,
"earningsCagrIsEstimate": false,
"revenue": 19105888.8,
"revenueIsEstimate": false,
"revenueCagr": 18.164029533052783,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.160907677846423,
"returnOnSalesIsEstimate": false,
"equity": 3380593.71,
"equityIsEstimate": false,
"equityRatio": 28.893837237664155,
"equityRatioIsEstimate": false,
"cash": 4836093,
"cashIsEstimate": false,
"receivables": 3158603.31,
"receivablesIsEstimate": false,
"liabilities": 117147.48,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 9403714.98,
"balanceTotalIsEstimate": false,
"earnings": 667338.62,
"earningsIsEstimate": false,
"earningsCagr": -6.383046879580345,
"earningsCagrIsEstimate": false,
"revenue": 15122218.7,
"revenueIsEstimate": false,
"revenueCagr": 8.281860038278332,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.412967655334862,
"returnOnSalesIsEstimate": false,
"equity": 4047932.33,
"equityIsEstimate": false,
"equityRatio": 43.04609761790122,
"equityRatioIsEstimate": false,
"cash": 2089787.52,
"cashIsEstimate": false,
"receivables": 2786489.39,
"receivablesIsEstimate": false,
"liabilities": 638535.44,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 8921721.61,
"balanceTotalIsEstimate": false,
"earnings": 38625.83,
"earningsIsEstimate": false,
"earningsCagr": -53.31807374257372,
"earningsCagrIsEstimate": false,
"revenue": 14367370.5,
"revenueIsEstimate": false,
"revenueCagr": 16.60453633479124,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.2688441145162923,
"returnOnSalesIsEstimate": false,
"equity": 4086558.16,
"equityIsEstimate": false,
"equityRatio": 45.80459174403673,
"equityRatioIsEstimate": false,
"cash": 2014250.33,
"cashIsEstimate": false,
"receivables": 2917963.64,
"receivablesIsEstimate": false,
"liabilities": 153694.15,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 5606675.34,
"balanceTotalIsEstimate": false,
"earnings": -4509381.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2323139.19,
"revenueIsEstimate": false,
"revenueCagr": -36.00519939483944,
"revenueCagrIsEstimate": false,
"returnOnSales": -194.1072407288691,
"returnOnSalesIsEstimate": false,
"equity": 342684.46,
"equityIsEstimate": false,
"equityRatio": 6.11207960545117,
"equityRatioIsEstimate": false,
"cash": 391180.3,
"cashIsEstimate": false,
"receivables": 1649829.8,
"receivablesIsEstimate": false,
"liabilities": 751542.75,
"liabilitiesIsEstimate": false
}
]
}