Alois Schiermeier Sägewerk u. Holzmarkt GmbH & Co. KG

{
  "id": "d0e1a54f-c7ba-4a25-8eea-872382407952",
  "euId": "DED2803V.HRA11035",
  "name": "Alois Schiermeier Sägewerk u. Holzmarkt GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1993-10-19T00:00:00",
  "vatId": "DE184192890",
  "hq": {
    "line2": null,
    "street": "Niedersatzbach 9 a",
    "city": "Thyrnau",
    "zipCode": "94136",
    "state": "BY",
    "country": "DE",
    "latitude": 48.59513459999999,
    "longitude": 13.5135939
  },
  "contactData": {
    "emails": [
      "info@schiermeier-holz.de"
    ],
    "phones": [
      "+49 8501274"
    ],
    "websites": [
      "https://www.holz-schiermeier.de"
    ],
    "faxes": [
      "+49 85011633"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "161"
    ],
    "nace": [
      "16.1"
    ],
    "nace2025": [
      "16.1"
    ],
    "naics": [],
    "uksic": [
      "16.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 896277.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 576556.89,
      "equityIsEstimate": false,
      "equityRatio": 64.32797290034522,
      "equityRatioIsEstimate": false,
      "cash": 48743.05,
      "cashIsEstimate": false,
      "receivables": 241945.98,
      "receivablesIsEstimate": false,
      "liabilities": 284320.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 849545.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.666666666666665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 548459.19,
      "equityIsEstimate": false,
      "equityRatio": 64.5591504932686,
      "equityRatioIsEstimate": false,
      "cash": 16837.61,
      "cashIsEstimate": false,
      "receivables": 271325.56,
      "receivablesIsEstimate": false,
      "liabilities": 276786.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1266719.92,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.32159566199232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1021274.79,
      "equityIsEstimate": false,
      "equityRatio": 80.62356752075077,
      "equityRatioIsEstimate": false,
      "cash": 10915.36,
      "cashIsEstimate": false,
      "receivables": 228438.58,
      "receivablesIsEstimate": false,
      "liabilities": 219561.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1225131.11,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.868894208139679,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1029476.43,
      "equityIsEstimate": false,
      "equityRatio": 84.0298986448887,
      "equityRatioIsEstimate": false,
      "cash": 16772.34,
      "cashIsEstimate": false,
      "receivables": 209669.79,
      "receivablesIsEstimate": false,
      "liabilities": 184754.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1402578.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1189287.97,
      "equityIsEstimate": false,
      "equityRatio": 84.7929490737722,
      "equityRatioIsEstimate": false,
      "cash": 45764.69,
      "cashIsEstimate": false,
      "receivables": 308568.64,
      "receivablesIsEstimate": false,
      "liabilities": 195536.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1637383.62,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1317140.18,
      "equityIsEstimate": false,
      "equityRatio": 80.4417586637394,
      "equityRatioIsEstimate": false,
      "cash": 11145.74,
      "cashIsEstimate": false,
      "receivables": 337378.47,
      "receivablesIsEstimate": false,
      "liabilities": 302190.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1939255.33,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1441203.54,
      "equityIsEstimate": false,
      "equityRatio": 74.31736902845073,
      "equityRatioIsEstimate": false,
      "cash": 39705.33,
      "cashIsEstimate": false,
      "receivables": 554835.19,
      "receivablesIsEstimate": false,
      "liabilities": 477501.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1972886.25,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.801507993497307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1512768.02,
      "equityIsEstimate": false,
      "equityRatio": 76.67791389392065,
      "equityRatioIsEstimate": false,
      "cash": 40676.34,
      "cashIsEstimate": false,
      "receivables": 419150.39,
      "receivablesIsEstimate": false,
      "liabilities": 448603.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1951472.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1552722.7,
      "equityIsEstimate": false,
      "equityRatio": 79.5667020735962,
      "equityRatioIsEstimate": false,
      "cash": 113672.16,
      "cashIsEstimate": false,
      "receivables": 407878.38,
      "receivablesIsEstimate": false,
      "liabilities": 387131.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1977220.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1561702.68,
      "equityIsEstimate": false,
      "equityRatio": 78.98477013693585,
      "equityRatioIsEstimate": false,
      "cash": 17863.1,
      "cashIsEstimate": false,
      "receivables": 486309.86,
      "receivablesIsEstimate": false,
      "liabilities": 404617.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1965488.21,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7491160182115264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1643666.96,
      "equityIsEstimate": false,
      "equityRatio": 83.62639631402317,
      "equityRatioIsEstimate": false,
      "cash": 253265.65,
      "cashIsEstimate": false,
      "receivables": 390737.3,
      "receivablesIsEstimate": false,
      "liabilities": 291716.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2042118.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7273206430005619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1721504.41,
      "equityIsEstimate": false,
      "equityRatio": 84.29994624600641,
      "equityRatioIsEstimate": false,
      "cash": 231027,
      "cashIsEstimate": false,
      "receivables": 360763.48,
      "receivablesIsEstimate": false,
      "liabilities": 289878.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1983102,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7491160182115264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1749112.93,
      "equityIsEstimate": false,
      "equityRatio": 88.2008555283591,
      "equityRatioIsEstimate": false,
      "cash": 137288.3,
      "cashIsEstimate": false,
      "receivables": 386285.63,
      "receivablesIsEstimate": false,
      "liabilities": 221812.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1410017.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.339318657517826,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1183014.82,
      "equityIsEstimate": false,
      "equityRatio": 83.9007350286067,
      "equityRatioIsEstimate": false,
      "cash": 300182.17,
      "cashIsEstimate": false,
      "receivables": 347431.2,
      "receivablesIsEstimate": false,
      "liabilities": 167097.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1486917.62,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.399086089145735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1335078.66,
      "equityIsEstimate": false,
      "equityRatio": 89.7883407959077,
      "equityRatioIsEstimate": false,
      "cash": 293013.74,
      "cashIsEstimate": false,
      "receivables": 279348.04,
      "receivablesIsEstimate": false,
      "liabilities": 95967.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1906139.21,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4602459686840707,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1640302.18,
      "equityIsEstimate": false,
      "equityRatio": 86.05364033196715,
      "equityRatioIsEstimate": false,
      "cash": 617502.5,
      "cashIsEstimate": false,
      "receivables": 394530.49,
      "receivablesIsEstimate": false,
      "liabilities": 224636.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1660945.86,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1552430.74,
      "equityIsEstimate": false,
      "equityRatio": 93.46666723983404,
      "equityRatioIsEstimate": false,
      "cash": 650677.94,
      "cashIsEstimate": false,
      "receivables": 267535.06,
      "receivablesIsEstimate": false,
      "liabilities": 79024.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1418560.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1324642.07,
      "equityIsEstimate": false,
      "equityRatio": 93.37929141354775,
      "equityRatioIsEstimate": false,
      "cash": 411363.86,
      "cashIsEstimate": false,
      "receivables": 303074.92,
      "receivablesIsEstimate": false,
      "liabilities": 70307.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1336267.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0629638664440675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1262829.92,
      "equityIsEstimate": false,
      "equityRatio": 94.50430381770231,
      "equityRatioIsEstimate": false,
      "cash": 337355.35,
      "cashIsEstimate": false,
      "receivables": 261257.67,
      "receivablesIsEstimate": false,
      "liabilities": 60937.18,
      "liabilitiesIsEstimate": false
    }
  ]
}