Allrad Schmitt GmbH
DED4708V.HRB5994
Headquarters
Sonnleite 8
97270 Kist
Bavaria
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~14.000.000 DM | ~14.928 DM | 3.518.517 DM | 11.0% |
| 2023 | ~11.000.000 DM | ~23.033 DM | 4.458.968 DM | 8.4% |
| 2022 | ~9.600.000 DM | ~24.213 DM | 3.705.803 DM | 9.4% |
| 2021 | ~12.000.000 DM | ~21.633 DM | 3.711.184 DM | 8.8% |
| 2020 | ~8.300.000 DM | ~16.467 DM | 3.698.470 DM | 8.2% |
Industry
NACE 45.19Sale of other motor vehiclesWZ 45.19Sale of other motor vehiclesISIC 4510Sale of motor vehiclesNAICS 423110Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 423910Miscellaneous Durable Goods Merchant WholesalersNAICS 425110Wholesale Electronic Markets and Agents and BrokersNAICS 425120Wholesale Electronic Markets and Agents and BrokersUKSIC 45.19Sale of other motor vehiclesNACE2025 46.18Activities of agents involved in the wholesale of other particular productsNACE2025 46.71Wholesale of motor vehiclesNACE2025 47.81Retail sale of motor vehiclesNACE2025 47.92Intermediation service activities for specialised retail sale
Raw Data
{
"id": "a6128318-167c-4a7e-aa27-3751990651b7",
"euId": "DED4708V.HRB5994",
"name": "Allrad Schmitt GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1997-10-02T00:00:00",
"vatId": "DE189310773",
"hq": {
"line2": null,
"street": "Sonnleite 8",
"city": "Kist",
"zipCode": "97270",
"state": "BY",
"country": "DE",
"latitude": 49.7387932,
"longitude": 9.8419085
},
"contactData": {
"emails": [
"support@allrad-schmitt.com"
],
"phones": [
"+49 93069845555"
],
"websites": [
"https://www.allrad-schmitt.com"
],
"faxes": [
"+49 93069845540"
]
},
"managers": [],
"industry": {
"isic": [
"4510"
],
"nace": [
"45.19"
],
"nace2025": [
"46.18",
"46.71",
"47.81",
"47.92"
],
"naics": [
"423110",
"423910",
"425110",
"425120"
],
"uksic": [
"45.19"
],
"wz": [
"45.19"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1775000,
"balanceTotalIsEstimate": false,
"earnings": 22300,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.32318840579710145,
"returnOnSalesIsEstimate": true,
"equity": 97900,
"equityIsEstimate": false,
"equityRatio": 5.515492957746479,
"equityRatioIsEstimate": false,
"cash": 211800,
"cashIsEstimate": true,
"receivables": 95700,
"receivablesIsEstimate": true,
"liabilities": 1645500,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2299209.74,
"balanceTotalIsEstimate": false,
"earnings": 8290.57,
"earningsIsEstimate": false,
"earningsCagr": -62.82255605381166,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -42.028985507246375,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.20726424999999998,
"returnOnSalesIsEstimate": true,
"equity": 106257.54,
"equityIsEstimate": false,
"equityRatio": 4.621480944143877,
"equityRatioIsEstimate": false,
"cash": 97765.38,
"cashIsEstimate": false,
"receivables": 8373.75,
"receivablesIsEstimate": false,
"liabilities": 1276387.83,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4186806.41,
"balanceTotalIsEstimate": false,
"earnings": 1500138.02,
"earningsIsEstimate": false,
"earningsCagr": 720.1875592125228,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 9.676731840652408,
"revenueCagrIsEstimate": true,
"returnOnSales": 18.07395204819277,
"returnOnSalesIsEstimate": true,
"equity": 1606395.56,
"equityIsEstimate": false,
"equityRatio": 38.368040045109225,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 51399.06,
"receivablesIsEstimate": false,
"liabilities": 2543010.24,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4838225.16,
"balanceTotalIsEstimate": false,
"earnings": 2711754.28,
"earningsIsEstimate": false,
"earningsCagr": 395.42945547185695,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 10.461588908611908,
"revenueCagrIsEstimate": true,
"returnOnSales": 29.158648172043012,
"returnOnSalesIsEstimate": true,
"equity": 2819338.53,
"equityIsEstimate": false,
"equityRatio": 58.27216462162335,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 58077.4,
"receivablesIsEstimate": false,
"liabilities": 1973029.7,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2056233.4,
"balanceTotalIsEstimate": false,
"earnings": -2706367.4499999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": -8.201254278700276,
"revenueCagrIsEstimate": true,
"returnOnSales": -55.231988775510196,
"returnOnSalesIsEstimate": true,
"equity": 112971.08,
"equityIsEstimate": false,
"equityRatio": 5.494078639127252,
"equityRatioIsEstimate": false,
"cash": 17802.94,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 1936744.82,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2523927.63,
"balanceTotalIsEstimate": false,
"earnings": 6878.509999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.06878509999999995,
"returnOnSalesIsEstimate": true,
"equity": 119849.59,
"equityIsEstimate": false,
"equityRatio": 4.748535123410017,
"equityRatioIsEstimate": false,
"cash": 29083.93,
"cashIsEstimate": false,
"receivables": 208496.76,
"receivablesIsEstimate": false,
"liabilities": 2395326.04,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2429491.81,
"balanceTotalIsEstimate": false,
"earnings": 18302.929999999993,
"earningsIsEstimate": true,
"earningsCagr": 166.08858604552447,
"earningsCagrIsEstimate": true,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": 2.044852969218147,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.20336588888888882,
"returnOnSalesIsEstimate": true,
"equity": 138152.52,
"equityIsEstimate": false,
"equityRatio": 5.686478111650847,
"equityRatioIsEstimate": false,
"cash": 40700.17,
"cashIsEstimate": false,
"receivables": 147566.26,
"receivablesIsEstimate": false,
"liabilities": 2231497.29,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1891788.88,
"balanceTotalIsEstimate": false,
"earnings": 14066.180000000008,
"earningsIsEstimate": true,
"earningsCagr": 43.00160070463692,
"earningsCagrIsEstimate": true,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": -4.921425687348869,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1850813157894738,
"returnOnSalesIsEstimate": true,
"equity": 152218.7,
"equityIsEstimate": false,
"equityRatio": 8.04628368467839,
"equityRatioIsEstimate": false,
"cash": 54651.53,
"cashIsEstimate": false,
"receivables": 116508.71,
"receivablesIsEstimate": false,
"liabilities": 1723723.18,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2462429.27,
"balanceTotalIsEstimate": false,
"earnings": 19614.460000000006,
"earningsIsEstimate": true,
"earningsCagr": 41.80580003535583,
"earningsCagrIsEstimate": true,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": 15.763499796826274,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.222891590909091,
"returnOnSalesIsEstimate": true,
"equity": 171833.16,
"equityIsEstimate": false,
"equityRatio": 6.978196778825652,
"equityRatioIsEstimate": false,
"cash": 2660.87,
"cashIsEstimate": false,
"receivables": 137614.73,
"receivablesIsEstimate": false,
"liabilities": 2266288.11,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2227247.13,
"balanceTotalIsEstimate": false,
"earnings": 20257.690000000002,
"earningsIsEstimate": true,
"earningsCagr": 31.000781645782283,
"earningsCagrIsEstimate": true,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.23832576470588238,
"returnOnSalesIsEstimate": true,
"equity": 192090.85,
"equityIsEstimate": false,
"equityRatio": 8.624586262234853,
"equityRatioIsEstimate": false,
"cash": 3179.46,
"cashIsEstimate": false,
"receivables": 138469.77,
"receivablesIsEstimate": false,
"liabilities": 2009238.28,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2548277.14,
"balanceTotalIsEstimate": false,
"earnings": 22743.78,
"earningsIsEstimate": true,
"earningsCagr": 5.580935745717741,
"earningsCagrIsEstimate": true,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": -3.514284152976155,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2915869230769231,
"returnOnSalesIsEstimate": true,
"equity": 214834.63,
"equityIsEstimate": false,
"equityRatio": 8.430583417626233,
"equityRatioIsEstimate": false,
"cash": 5364,
"cashIsEstimate": false,
"receivables": 95641.71,
"receivablesIsEstimate": false,
"liabilities": 2316677.51,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2921870.59,
"balanceTotalIsEstimate": false,
"earnings": 23787.309999999998,
"earningsIsEstimate": true,
"earningsCagr": 14.036082746453804,
"earningsCagrIsEstimate": true,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 6.014290258343613,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.24778447916666665,
"returnOnSalesIsEstimate": true,
"equity": 238621.94,
"equityIsEstimate": false,
"equityRatio": 8.166752518632252,
"equityRatioIsEstimate": false,
"cash": 2808.97,
"cashIsEstimate": false,
"receivables": 147430.8,
"receivablesIsEstimate": false,
"liabilities": 2665116.65,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2861647.29,
"balanceTotalIsEstimate": false,
"earnings": 24018.50999999998,
"earningsIsEstimate": true,
"earningsCagr": 5.19435292337489,
"earningsCagrIsEstimate": true,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2501928124999998,
"returnOnSalesIsEstimate": true,
"equity": 262640.45,
"equityIsEstimate": false,
"equityRatio": 9.177946245080399,
"equityRatioIsEstimate": false,
"cash": 9939.31,
"cashIsEstimate": false,
"receivables": 154599.19,
"receivablesIsEstimate": false,
"liabilities": 2580791.84,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2761385,
"balanceTotalIsEstimate": false,
"earnings": 25169.650000000023,
"earningsIsEstimate": true,
"earningsCagr": 5.5776069357172275,
"earningsCagrIsEstimate": true,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": 0.8709094902160874,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.28601875000000027,
"returnOnSalesIsEstimate": true,
"equity": 287810.1,
"equityIsEstimate": false,
"equityRatio": 10.422671956282807,
"equityRatioIsEstimate": false,
"cash": 8412.38,
"cashIsEstimate": false,
"receivables": 125547.47,
"receivablesIsEstimate": false,
"liabilities": 2455095.9,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3698469.63,
"balanceTotalIsEstimate": false,
"earnings": 16466.570000000007,
"earningsIsEstimate": true,
"earningsCagr": -7.7566377042185835,
"earningsCagrIsEstimate": true,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 1.5654208516109103,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19839240963855428,
"returnOnSalesIsEstimate": true,
"equity": 304276.67,
"equityIsEstimate": false,
"equityRatio": 8.227096622123675,
"equityRatioIsEstimate": false,
"cash": 5666.1,
"cashIsEstimate": false,
"receivables": 68323.21,
"receivablesIsEstimate": false,
"liabilities": 3379586.96,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3711184.05,
"balanceTotalIsEstimate": false,
"earnings": 21632.95000000001,
"earningsIsEstimate": true,
"earningsCagr": -2.3454229206412713,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.18027458333333343,
"returnOnSalesIsEstimate": true,
"equity": 325909.62,
"equityIsEstimate": false,
"equityRatio": 8.781823148868082,
"equityRatioIsEstimate": false,
"cash": 7058.75,
"cashIsEstimate": false,
"receivables": 197517.55,
"receivablesIsEstimate": false,
"liabilities": 3360718.43,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3705803.14,
"balanceTotalIsEstimate": false,
"earnings": 24213.179999999993,
"earningsIsEstimate": true,
"earningsCagr": 0.20201201785305933,
"earningsCagrIsEstimate": true,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2522206249999999,
"returnOnSalesIsEstimate": true,
"equity": 350122.8,
"equityIsEstimate": false,
"equityRatio": 9.44796004463421,
"equityRatioIsEstimate": false,
"cash": 5355.24,
"cashIsEstimate": false,
"receivables": 112533.47,
"receivablesIsEstimate": false,
"liabilities": 3325546.13,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4458967.98,
"balanceTotalIsEstimate": false,
"earnings": 23033.339999999967,
"earningsIsEstimate": true,
"earningsCagr": -2.193000601521433,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2093939999999997,
"returnOnSalesIsEstimate": true,
"equity": 373156.14,
"equityIsEstimate": false,
"equityRatio": 8.368666060705822,
"equityRatioIsEstimate": false,
"cash": 20111.58,
"cashIsEstimate": false,
"receivables": 131888.91,
"receivablesIsEstimate": false,
"liabilities": 4052630.06,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3518516.74,
"balanceTotalIsEstimate": false,
"earnings": 14927.609999999986,
"earningsIsEstimate": true,
"earningsCagr": -2.423152278296248,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 13.96263593229994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.10662578571428562,
"returnOnSalesIsEstimate": true,
"equity": 388083.75,
"equityIsEstimate": false,
"equityRatio": 11.029754259461047,
"equityRatioIsEstimate": false,
"cash": 5197.71,
"cashIsEstimate": false,
"receivables": 322339.48,
"receivablesIsEstimate": false,
"liabilities": 3102443.99,
"liabilitiesIsEstimate": false
}
]
}