Allgäuer Berghof Reichert & Neusch GmbH

{
  "id": "a8a202ec-3486-442f-8e56-9f005fb9c055",
  "euId": "DED2304V.HRB1080",
  "name": "Allgäuer Berghof Reichert & Neusch GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1974-07-12T00:00:00",
  "vatId": "DE128785521",
  "hq": {
    "line2": "Alpe Eck 2",
    "street": "Allgäuer Berghof",
    "city": "Blaichach",
    "zipCode": "87544",
    "state": "BY",
    "country": "DE",
    "latitude": 47.5074549,
    "longitude": 10.2214505
  },
  "contactData": {
    "emails": [
      "info@allgaeuer-berghof.de"
    ],
    "phones": [
      "+49 83218060"
    ],
    "websites": [
      "https://allgaeuer-berghof.de/"
    ],
    "faxes": [
      "+49 78517957941"
    ]
  },
  "managers": [
    {
      "name": "Christian Neusch",
      "position": "Managing Director",
      "startDate": "2013-10-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1077647.33,
      "balanceTotalIsEstimate": false,
      "earnings": 332240.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.611313152173913,
      "returnOnSalesIsEstimate": true,
      "equity": 123976.85,
      "equityIsEstimate": false,
      "equityRatio": 11.504399124711792,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 667540.92,
      "receivablesIsEstimate": false,
      "liabilities": 747161.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1516695.63,
      "balanceTotalIsEstimate": false,
      "earnings": 229745.91,
      "earningsIsEstimate": false,
      "earningsCagr": -30.849581663372415,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1739130434782705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.444105425531915,
      "returnOnSalesIsEstimate": true,
      "equity": 253722.76,
      "equityIsEstimate": false,
      "equityRatio": 16.728653724676455,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 648951.35,
      "receivablesIsEstimate": false,
      "liabilities": 909228.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1290312.78,
      "balanceTotalIsEstimate": false,
      "earnings": 386950.36,
      "earningsIsEstimate": false,
      "earningsCagr": 7.9198018013151295,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.15078369104984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0307329166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 210673.12,
      "equityIsEstimate": false,
      "equityRatio": 16.327290813937374,
      "equityRatioIsEstimate": false,
      "cash": 57637.34,
      "cashIsEstimate": false,
      "receivables": 697881.99,
      "receivablesIsEstimate": false,
      "liabilities": 775741.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1322371.68,
      "balanceTotalIsEstimate": false,
      "earnings": 509136.09,
      "earningsIsEstimate": false,
      "earningsCagr": 15.290529916899542,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.764107704854322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.629425254237288,
      "returnOnSalesIsEstimate": true,
      "equity": 552591.51,
      "equityIsEstimate": false,
      "equityRatio": 41.78791170119433,
      "equityRatioIsEstimate": false,
      "cash": 457673.84,
      "cashIsEstimate": false,
      "receivables": 315292.94,
      "receivablesIsEstimate": false,
      "liabilities": 348407.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2214269.74,
      "balanceTotalIsEstimate": false,
      "earnings": 670541.53,
      "earningsIsEstimate": false,
      "earningsCagr": 19.19092111320424,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.619177407263043,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.185500410958905,
      "returnOnSalesIsEstimate": true,
      "equity": 1223133.04,
      "equityIsEstimate": false,
      "equityRatio": 55.238664825000036,
      "equityRatioIsEstimate": false,
      "cash": 596676.58,
      "cashIsEstimate": false,
      "receivables": 395125.37,
      "receivablesIsEstimate": false,
      "liabilities": 556552.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2877586.04,
      "balanceTotalIsEstimate": false,
      "earnings": 717367.58,
      "earningsIsEstimate": false,
      "earningsCagr": 32.93014829763159,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7884973008040141,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.39554206185567,
      "returnOnSalesIsEstimate": true,
      "equity": 1520500.62,
      "equityIsEstimate": false,
      "equityRatio": 52.8394494157332,
      "equityRatioIsEstimate": false,
      "cash": 935256.55,
      "cashIsEstimate": false,
      "receivables": 600655.43,
      "receivablesIsEstimate": false,
      "liabilities": 852568.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3738135.95,
      "balanceTotalIsEstimate": false,
      "earnings": 639171.52,
      "earningsIsEstimate": false,
      "earningsCagr": 13.368014385212756,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.26144014510852687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.728121263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 1709672.14,
      "equityIsEstimate": false,
      "equityRatio": 45.73595403880375,
      "equityRatioIsEstimate": false,
      "cash": 1005978.38,
      "cashIsEstimate": false,
      "receivables": 525853.51,
      "receivablesIsEstimate": false,
      "liabilities": 1659011.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3744794.86,
      "balanceTotalIsEstimate": false,
      "earnings": 621564.65,
      "earningsIsEstimate": false,
      "earningsCagr": 5.114615493966856,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.100355381052099,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.2156465,
      "returnOnSalesIsEstimate": true,
      "equity": 2031236.79,
      "equityIsEstimate": false,
      "equityRatio": 54.2416037710541,
      "equityRatioIsEstimate": false,
      "cash": 889208.83,
      "cashIsEstimate": false,
      "receivables": 581798.9,
      "receivablesIsEstimate": false,
      "liabilities": 1400528.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4299089.1,
      "balanceTotalIsEstimate": false,
      "earnings": 625474.18,
      "earningsIsEstimate": false,
      "earningsCagr": -1.724349684076243,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.79430977233753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.686128909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 2556710.97,
      "equityIsEstimate": false,
      "equityRatio": 59.47099282031629,
      "equityRatioIsEstimate": false,
      "cash": 1318929.17,
      "cashIsEstimate": false,
      "receivables": 605123.8,
      "receivablesIsEstimate": false,
      "liabilities": 1472047.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5153351.96,
      "balanceTotalIsEstimate": false,
      "earnings": 796705,
      "earningsIsEstimate": false,
      "earningsCagr": 2.6570900041509304,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.058656013812154,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6865,
      "returnOnSalesIsEstimate": true,
      "equity": 3353415.97,
      "equityIsEstimate": false,
      "equityRatio": 65.07251971200509,
      "equityRatioIsEstimate": false,
      "cash": 1597211.35,
      "cashIsEstimate": false,
      "receivables": 1358278.48,
      "receivablesIsEstimate": false,
      "liabilities": 1396987.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5900546.12,
      "balanceTotalIsEstimate": false,
      "earnings": 590883.89,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9446750025385984,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.621164033646586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2726303461538464,
      "returnOnSalesIsEstimate": true,
      "equity": 3944299.86,
      "equityIsEstimate": false,
      "equityRatio": 66.84635252033247,
      "equityRatioIsEstimate": false,
      "cash": 1227926.54,
      "cashIsEstimate": false,
      "receivables": 2546147.45,
      "receivablesIsEstimate": false,
      "liabilities": 1594580.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7417797.34,
      "balanceTotalIsEstimate": false,
      "earnings": 787731.49,
      "earningsIsEstimate": false,
      "earningsCagr": 6.101854550429975,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.15092596,
      "returnOnSalesIsEstimate": true,
      "equity": 4732031.35,
      "equityIsEstimate": false,
      "equityRatio": 63.7929446317281,
      "equityRatioIsEstimate": false,
      "cash": 2641549.04,
      "cashIsEstimate": false,
      "receivables": 2348977.17,
      "receivablesIsEstimate": false,
      "liabilities": 2360846.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4794299.71,
      "balanceTotalIsEstimate": false,
      "earnings": 1139875.63,
      "earningsIsEstimate": false,
      "earningsCagr": 16.188199186336227,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9559809999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 2871906.98,
      "equityIsEstimate": false,
      "equityRatio": 59.90253329406475,
      "equityRatioIsEstimate": false,
      "cash": 250490.14,
      "cashIsEstimate": false,
      "receivables": 2234257.92,
      "receivablesIsEstimate": false,
      "liabilities": 1612880.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5930126.56,
      "balanceTotalIsEstimate": false,
      "earnings": 691906.95,
      "earningsIsEstimate": false,
      "earningsCagr": -3.464391697139091,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.26094938246376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.562618333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3563813.93,
      "equityIsEstimate": false,
      "equityRatio": 60.096760059704366,
      "equityRatioIsEstimate": false,
      "cash": 744124.72,
      "cashIsEstimate": false,
      "receivables": 2720244.3,
      "receivablesIsEstimate": false,
      "liabilities": 1855098.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 11326898.69,
      "balanceTotalIsEstimate": false,
      "earnings": 1994079.03,
      "earningsIsEstimate": false,
      "earningsCagr": 35.537682091827286,
      "earningsCagrIsEstimate": false,
      "revenue": 54000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.048048057674993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6927389444444443,
      "returnOnSalesIsEstimate": true,
      "equity": 5557892.96,
      "equityIsEstimate": false,
      "equityRatio": 49.06809102924889,
      "equityRatioIsEstimate": false,
      "cash": 1620767.41,
      "cashIsEstimate": false,
      "receivables": 7351479.96,
      "receivablesIsEstimate": false,
      "liabilities": 4194208.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 11047142.4,
      "balanceTotalIsEstimate": false,
      "earnings": 1542604.48,
      "earningsIsEstimate": false,
      "earningsCagr": 18.295737273516167,
      "earningsCagrIsEstimate": false,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.848501952444337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6728678095238094,
      "returnOnSalesIsEstimate": true,
      "equity": 3300497.44,
      "equityIsEstimate": false,
      "equityRatio": 29.876481360464762,
      "equityRatioIsEstimate": false,
      "cash": 4493574.53,
      "cashIsEstimate": false,
      "receivables": 4880748.53,
      "receivablesIsEstimate": false,
      "liabilities": 4199786.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 10966157.52,
      "balanceTotalIsEstimate": false,
      "earnings": 2966323.95,
      "earningsIsEstimate": false,
      "earningsCagr": 27.0106905821917,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.671663798897814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.188028214285715,
      "returnOnSalesIsEstimate": true,
      "equity": 3266821.39,
      "equityIsEstimate": false,
      "equityRatio": 29.790027947729136,
      "equityRatioIsEstimate": false,
      "cash": 8486470.04,
      "cashIsEstimate": false,
      "receivables": 600915.34,
      "receivablesIsEstimate": false,
      "liabilities": 5072356.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 10902283.64,
      "balanceTotalIsEstimate": false,
      "earnings": 2940194.53,
      "earningsIsEstimate": false,
      "earningsCagr": 43.576080423991925,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.700020018687223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.616881,
      "returnOnSalesIsEstimate": true,
      "equity": 3207015.92,
      "equityIsEstimate": false,
      "equityRatio": 29.41600150846928,
      "equityRatioIsEstimate": false,
      "cash": 7719821.34,
      "cashIsEstimate": false,
      "receivables": 551213.96,
      "receivablesIsEstimate": false,
      "liabilities": 6245772.79,
      "liabilitiesIsEstimate": false
    }
  ]
}