Aktiengesellschaft Reederei Norden - Frisia AG
DEP3101.HRB100651
Headquarters
Am Hafen 1
26548 Norderney
Lower Saxony
Germany
Contact
Management
Carl-Ulfert Stegmann
Member of the Executive Board
Since March 14, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | 60.216.658 € | 6.786.293 € | 160.050.244 € | 67.2% |
| 2023 | 57.728.330 € | 10.008.637 € | 154.303.230 € | 66.5% |
| 2022 | 56.535.657 € | 7.851.557 € | 144.985.701 € | 65.0% |
| 2021 | 46.379.301 € | 6.880.747 € | 143.387.283 € | 61.4% |
| 2020 | 43.450.579 € | 4.782.800 € | 153.512.854 € | 53.4% |
Industry
NACE 50.10Sea and coastal passenger water transportWZ 50.10.0Sea and coastal passenger water transportISIC 5011Sea and coastal passenger water transportNAICS 483112Deep Sea, Coastal, and Great Lakes Water TransportationNAICS 483114Deep Sea, Coastal, and Great Lakes Water TransportationNAICS 487210Scenic and Sightseeing Transportation, WaterUKSIC 50.10Sea and coastal passenger water transportNACE2025 50.10Sea and coastal passenger water transport
Raw Data
{
"id": "06ce6da9-1253-4d6a-bb59-0675a1300d06",
"euId": "DEP3101.HRB100651",
"name": "Aktiengesellschaft Reederei Norden - Frisia AG",
"legalForm": "AG",
"status": "active",
"foundationDate": "2006-03-14T00:00:00",
"vatId": "DE117374645",
"hq": {
"line2": null,
"street": "Am Hafen 1",
"city": "Norderney",
"zipCode": "26548",
"state": "NI",
"country": "DE",
"latitude": 53.6981927,
"longitude": 7.1637032
},
"contactData": {
"emails": [
"info@frisia.de"
],
"phones": [
"+49 49319870"
],
"websites": [
"https://frisia.de/"
],
"faxes": [
"+49 49319871131"
]
},
"managers": [
{
"name": "Carl-Ulfert Stegmann",
"position": "Member of the Executive Board",
"startDate": "2006-03-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"5011"
],
"nace": [
"50.10"
],
"nace2025": [
"50.10"
],
"naics": [
"483112",
"483114",
"487210"
],
"uksic": [
"50.10"
],
"wz": [
"50.10.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 2080000,
"capitalIsEstimate": false,
"balanceTotal": 39343227.74,
"balanceTotalIsEstimate": false,
"earnings": 7577157.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 29000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 26.128129379310344,
"returnOnSalesIsEstimate": true,
"equity": 21112546.24,
"equityIsEstimate": false,
"equityRatio": 53.66246607808187,
"equityRatioIsEstimate": false,
"cash": 8581766.44,
"cashIsEstimate": false,
"receivables": 2844467.41,
"receivablesIsEstimate": false,
"liabilities": 4424061.58,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 38816692.07,
"balanceTotalIsEstimate": false,
"earnings": 3613814.86,
"earningsIsEstimate": false,
"earningsCagr": -52.3064572636732,
"earningsCagrIsEstimate": false,
"revenue": 29000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.461430551724137,
"returnOnSalesIsEstimate": true,
"equity": 23126361.1,
"equityIsEstimate": false,
"equityRatio": 59.578392353204976,
"equityRatioIsEstimate": false,
"cash": 2293242.91,
"cashIsEstimate": false,
"receivables": 2932983.3,
"receivablesIsEstimate": false,
"liabilities": 3367415.75,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 41661849.77,
"balanceTotalIsEstimate": false,
"earnings": 4358117.1,
"earningsIsEstimate": false,
"earningsCagr": -24.160355294237323,
"earningsCagrIsEstimate": false,
"revenue": 37000000,
"revenueIsEstimate": true,
"revenueCagr": 12.954064511442764,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.778694864864864,
"returnOnSalesIsEstimate": true,
"equity": 26364478.2,
"equityIsEstimate": false,
"equityRatio": 63.28206343585017,
"equityRatioIsEstimate": false,
"cash": 804971.99,
"cashIsEstimate": false,
"receivables": 4729688.17,
"receivablesIsEstimate": false,
"liabilities": 1815210.35,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 50910007.56,
"balanceTotalIsEstimate": false,
"earnings": 4512313.69,
"earningsIsEstimate": false,
"earningsCagr": -15.86739763420274,
"earningsCagrIsEstimate": false,
"revenue": 32000000,
"revenueIsEstimate": true,
"revenueCagr": 3.335765289365078,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.100980281250001,
"returnOnSalesIsEstimate": true,
"equity": 29756791.89,
"equityIsEstimate": false,
"equityRatio": 58.44978878647803,
"equityRatioIsEstimate": false,
"cash": 558809.59,
"cashIsEstimate": false,
"receivables": 3249401.31,
"receivablesIsEstimate": false,
"liabilities": 7829659.01,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 58957039.51,
"balanceTotalIsEstimate": false,
"earnings": 3604414.35,
"earningsIsEstimate": false,
"earningsCagr": -16.951441520236177,
"earningsCagrIsEstimate": false,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": -1.770611253351717,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.349682777777778,
"returnOnSalesIsEstimate": true,
"equity": 32922306.24,
"equityIsEstimate": false,
"equityRatio": 55.84117946494902,
"equityRatioIsEstimate": false,
"cash": 324502.15,
"cashIsEstimate": false,
"receivables": 1897198.25,
"receivablesIsEstimate": false,
"liabilities": 15411324.6,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 55264224.4,
"balanceTotalIsEstimate": false,
"earnings": 3506299.16,
"earningsIsEstimate": false,
"earningsCagr": -0.7522277839457581,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": -2.6930550809450837,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.485766000000002,
"returnOnSalesIsEstimate": true,
"equity": 35308605.4,
"equityIsEstimate": false,
"equityRatio": 63.890529150355725,
"equityRatioIsEstimate": false,
"cash": 467288.12,
"cashIsEstimate": false,
"receivables": 1832543.86,
"receivablesIsEstimate": false,
"liabilities": 9302952.32,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 55886052.52,
"balanceTotalIsEstimate": false,
"earnings": 4207144.54,
"earningsIsEstimate": false,
"earningsCagr": -0.8775257003496795,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": -10.2566288655909,
"revenueCagrIsEstimate": true,
"returnOnSales": 17.529768916666665,
"returnOnSalesIsEstimate": true,
"equity": 38395749.94,
"equityIsEstimate": false,
"equityRatio": 68.7036357170857,
"equityRatioIsEstimate": false,
"cash": 1412485.7,
"cashIsEstimate": false,
"receivables": 1469956.44,
"receivablesIsEstimate": false,
"liabilities": 5866926.24,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 57412969.74,
"balanceTotalIsEstimate": false,
"earnings": 4175763.72,
"earningsIsEstimate": false,
"earningsCagr": -1.9191641476793642,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": -8.941985658106411,
"revenueCagrIsEstimate": true,
"returnOnSales": 18.98074418181818,
"returnOnSalesIsEstimate": true,
"equity": 41371513.66,
"equityIsEstimate": false,
"equityRatio": 72.05952565658032,
"equityRatioIsEstimate": false,
"cash": 1006885.47,
"cashIsEstimate": false,
"receivables": 1026331.11,
"receivablesIsEstimate": false,
"liabilities": 4843207.13,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 81841426.07,
"balanceTotalIsEstimate": false,
"earnings": 4910233.56,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 48029218.44,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 10.223430069206847,
"returnOnSalesIsEstimate": false,
"equity": 41832820.92,
"equityIsEstimate": false,
"equityRatio": 51.11448190580143,
"equityRatioIsEstimate": false,
"cash": 3106165.92,
"cashIsEstimate": false,
"receivables": 3525626.49,
"receivablesIsEstimate": false,
"liabilities": 1951105.34,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 107117453.64,
"balanceTotalIsEstimate": false,
"earnings": 5630974.84,
"earningsIsEstimate": false,
"earningsCagr": 14.678350249392214,
"earningsCagrIsEstimate": false,
"revenue": 48129083.33,
"revenueIsEstimate": false,
"revenueCagr": 0.20792528640614094,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.699734236347027,
"returnOnSalesIsEstimate": false,
"equity": 57398170.46,
"equityIsEstimate": false,
"equityRatio": 53.5843305731516,
"equityRatioIsEstimate": false,
"cash": 3821482.87,
"cashIsEstimate": false,
"receivables": 2946308.11,
"receivablesIsEstimate": false,
"liabilities": 2984439.87,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 114728800.13,
"balanceTotalIsEstimate": false,
"earnings": 6051574.45,
"earningsIsEstimate": false,
"earningsCagr": 11.01537114006259,
"earningsCagrIsEstimate": false,
"revenue": 51938426.1,
"revenueIsEstimate": false,
"revenueCagr": 3.990013046637375,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.65143979979016,
"returnOnSalesIsEstimate": false,
"equity": 62089744.91,
"equityIsEstimate": false,
"equityRatio": 54.11870850182838,
"equityRatioIsEstimate": false,
"cash": 2684200.33,
"cashIsEstimate": false,
"receivables": 2694095.5,
"receivablesIsEstimate": false,
"liabilities": 2232946.07,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 109458048.45,
"balanceTotalIsEstimate": true,
"earnings": 4872979,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 30000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.24326333333333,
"returnOnSalesIsEstimate": true,
"equity": 57254562,
"equityIsEstimate": true,
"equityRatio": 52.307311166938675,
"equityRatioIsEstimate": true,
"cash": 2183355.75,
"cashIsEstimate": true,
"receivables": 1384963.02,
"receivablesIsEstimate": true,
"liabilities": 38377844.99,
"liabilitiesIsEstimate": true
},
{
"year": 2019,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 109023000,
"balanceTotalIsEstimate": false,
"earnings": 7842364.82,
"earningsIsEstimate": false,
"earningsCagr": 60.93574012939518,
"earningsCagrIsEstimate": true,
"revenue": 53584441.05,
"revenueIsEstimate": false,
"revenueCagr": 78.61480349999998,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.635526033913907,
"returnOnSalesIsEstimate": false,
"equity": 60734000,
"equityIsEstimate": false,
"equityRatio": 55.707511259092115,
"equityRatioIsEstimate": false,
"cash": 2642640.81,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 42700265.55,
"liabilitiesIsEstimate": true
},
{
"year": 2020,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 153512854.47,
"balanceTotalIsEstimate": false,
"earnings": 4782799.58,
"earningsIsEstimate": false,
"earningsCagr": -0.9296217072627289,
"earningsCagrIsEstimate": true,
"revenue": 43450579.2,
"revenueIsEstimate": false,
"revenueCagr": 20.347523447722015,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.007447237895507,
"returnOnSalesIsEstimate": false,
"equity": 82048896.94,
"equityIsEstimate": false,
"equityRatio": 53.447574291594115,
"equityRatioIsEstimate": false,
"cash": 2384719.85,
"cashIsEstimate": false,
"receivables": 3147251.85,
"receivablesIsEstimate": false,
"liabilities": 1336424.78,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 143387283.24,
"balanceTotalIsEstimate": false,
"earnings": 6880747.29,
"earningsIsEstimate": false,
"earningsCagr": 12.188159339244065,
"earningsCagrIsEstimate": true,
"revenue": 46379300.77,
"revenueIsEstimate": false,
"revenueCagr": 15.629233664053622,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.835815063539604,
"returnOnSalesIsEstimate": false,
"equity": 88079498.78,
"equityIsEstimate": false,
"equityRatio": 61.42769204474956,
"equityRatioIsEstimate": false,
"cash": 4741541.99,
"cashIsEstimate": false,
"receivables": 2575164.93,
"receivablesIsEstimate": false,
"liabilities": 1671141.08,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 144985701.3,
"balanceTotalIsEstimate": false,
"earnings": 7851556.99,
"earningsIsEstimate": false,
"earningsCagr": 12.665334872942214,
"earningsCagrIsEstimate": true,
"revenue": 56535656.62,
"revenueIsEstimate": false,
"revenueCagr": 17.16564737024282,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.88779658609721,
"returnOnSalesIsEstimate": false,
"equity": 94285173.41,
"equityIsEstimate": false,
"equityRatio": 65.0306703106591,
"equityRatioIsEstimate": false,
"cash": 1548247.31,
"cashIsEstimate": false,
"receivables": 3383024.97,
"receivablesIsEstimate": false,
"liabilities": 2805537.34,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 154303229.79,
"balanceTotalIsEstimate": false,
"earnings": 10008636.91,
"earningsIsEstimate": false,
"earningsCagr": 6.287446437721167,
"earningsCagrIsEstimate": false,
"revenue": 57728330.25,
"revenueIsEstimate": false,
"revenueCagr": 1.8796801407396257,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.33747861172548,
"returnOnSalesIsEstimate": false,
"equity": 102636569.99,
"equityIsEstimate": false,
"equityRatio": 66.51615143097388,
"equityRatioIsEstimate": false,
"cash": 3329032.82,
"cashIsEstimate": false,
"receivables": 2691587.82,
"receivablesIsEstimate": false,
"liabilities": 3697222.61,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 8000000,
"capitalIsEstimate": false,
"balanceTotal": 160050244.16,
"balanceTotalIsEstimate": false,
"earnings": 6786292.5,
"earningsIsEstimate": false,
"earningsCagr": 9.140916904074503,
"earningsCagrIsEstimate": false,
"revenue": 60216658.49,
"revenueIsEstimate": false,
"revenueCagr": 8.5001330015835,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.269792562679278,
"returnOnSalesIsEstimate": false,
"equity": 107612705.81,
"equityIsEstimate": false,
"equityRatio": 67.23682701940841,
"equityRatioIsEstimate": false,
"cash": 2747880.64,
"cashIsEstimate": false,
"receivables": 3556741.11,
"receivablesIsEstimate": false,
"liabilities": 2901720.19,
"liabilitiesIsEstimate": false
}
]
}