AIC - Zement-Estrich GmbH

DED2102V.HRB9685
active
Legal Form
GmbH
Founded
16. März 1987
Country
Germany
Headquarters

Daimlerstr. 6
86556 Kühbach
Bavaria
Germany
Contact

aic-zementestrich@t-online.de
Phone
+49 82516370
Management

Christoph Jung
Managing Director
Since January 9, 2020
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~2.500.000 DM	~180.646 DM	1.041.492 DM	54.3%
2023	~3.000.000 DM	~335.360 DM	1.130.845 DM	51.7%
2022	~2.500.000 DM	~184.757 DM	946.826 DM	47.4%
2021	~2.800.000 DM	~183.744 DM	888.047 DM	52.3%
2020	~2.100.000 DM	~129.250 DM	766.532 DM	44.4%
Industry

NACE 43.99Other specialised construction activities n.e.c.ISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.99Other specialised construction activities n.e.c.
Raw Data

{
  "id": "8b56493f-6f4f-42ba-8a19-573653d75785",
  "euId": "DED2102V.HRB9685",
  "name": "AIC - Zement-Estrich GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-03-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Daimlerstr. 6",
    "city": "Kühbach",
    "zipCode": "86556",
    "state": "BY",
    "country": "DE",
    "latitude": 48.4954365,
    "longitude": 11.1771179
  },
  "contactData": {
    "emails": [
      "aic-zementestrich@t-online.de"
    ],
    "phones": [
      "+49 82516370"
    ],
    "websites": [],
    "faxes": [
      "+49 825151715"
    ]
  },
  "managers": [
    {
      "name": "Christoph Jung",
      "position": "Managing Director",
      "startDate": "2020-01-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.99"
    ],
    "nace2025": [
      "43.99"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 228002.72,
      "balanceTotalIsEstimate": false,
      "earnings": -4579.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.32707214285714287,
      "returnOnSalesIsEstimate": true,
      "equity": -16142.76,
      "equityIsEstimate": false,
      "equityRatio": -7.0800734307029325,
      "equityRatioIsEstimate": false,
      "cash": 596.2,
      "cashIsEstimate": false,
      "receivables": 140954.22,
      "receivablesIsEstimate": false,
      "liabilities": 212950.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 302991.65,
      "balanceTotalIsEstimate": false,
      "earnings": 3764,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.85714285714286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1882,
      "returnOnSalesIsEstimate": true,
      "equity": -12378.76,
      "equityIsEstimate": false,
      "equityRatio": -4.085511927473909,
      "equityRatioIsEstimate": false,
      "cash": 3735.04,
      "cashIsEstimate": false,
      "receivables": 208668.45,
      "receivablesIsEstimate": false,
      "liabilities": 239777.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 211202.81,
      "balanceTotalIsEstimate": false,
      "earnings": -418.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.357997270782107,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.053621794871794866,
      "returnOnSalesIsEstimate": true,
      "equity": -12797.01,
      "equityIsEstimate": false,
      "equityRatio": -6.059109724913225,
      "equityRatioIsEstimate": false,
      "cash": 45590.4,
      "cashIsEstimate": false,
      "receivables": 58168.41,
      "receivablesIsEstimate": false,
      "liabilities": 174993.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 217832.06,
      "balanceTotalIsEstimate": false,
      "earnings": 23990.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.609646490343238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.399073,
      "returnOnSalesIsEstimate": true,
      "equity": 18193.72,
      "equityIsEstimate": false,
      "equityRatio": 8.352177360853128,
      "equityRatioIsEstimate": false,
      "cash": 21865.74,
      "cashIsEstimate": false,
      "receivables": 90968.02,
      "receivablesIsEstimate": false,
      "liabilities": 173140.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 266783.27,
      "balanceTotalIsEstimate": false,
      "earnings": 47766.35,
      "earningsIsEstimate": false,
      "earningsCagr": 99.1033620069085,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.184423333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 65960.07,
      "equityIsEstimate": false,
      "equityRatio": 24.724215277817084,
      "equityRatioIsEstimate": false,
      "cash": 5399.28,
      "cashIsEstimate": false,
      "receivables": 142468.4,
      "receivablesIsEstimate": false,
      "liabilities": 167943.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 327552.85,
      "balanceTotalIsEstimate": false,
      "earnings": 58553.83,
      "earningsIsEstimate": false,
      "earningsCagr": 56.22693850587454,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.504140769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 124513.9,
      "equityIsEstimate": false,
      "equityRatio": 38.013377077928034,
      "equityRatioIsEstimate": false,
      "cash": 88609.97,
      "cashIsEstimate": false,
      "receivables": 113280.44,
      "receivablesIsEstimate": false,
      "liabilities": 180881.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 456083.29,
      "balanceTotalIsEstimate": false,
      "earnings": 74194.62,
      "earningsIsEstimate": false,
      "earningsCagr": 45.69444181773197,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.67580156735387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.63716375,
      "returnOnSalesIsEstimate": true,
      "equity": 198708.52,
      "equityIsEstimate": false,
      "equityRatio": 43.56847189029881,
      "equityRatioIsEstimate": false,
      "cash": 167774.62,
      "cashIsEstimate": false,
      "receivables": 141837.73,
      "receivablesIsEstimate": false,
      "liabilities": 182868.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 464483.44,
      "balanceTotalIsEstimate": false,
      "earnings": 50834.97,
      "earningsIsEstimate": true,
      "earningsCagr": 20.650680875608618,
      "earningsCagrIsEstimate": true,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.330188829047808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.58626043956044,
      "returnOnSalesIsEstimate": true,
      "equity": 249543.49,
      "equityIsEstimate": false,
      "equityRatio": 53.72494873014202,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 139078.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 491524.43,
      "balanceTotalIsEstimate": false,
      "earnings": -244040.76,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.355338823529411,
      "returnOnSalesIsEstimate": true,
      "equity": 229481.63,
      "equityIsEstimate": false,
      "equityRatio": 46.68773635524078,
      "equityRatioIsEstimate": false,
      "cash": 126069.18,
      "cashIsEstimate": false,
      "receivables": 152054.3,
      "receivablesIsEstimate": false,
      "liabilities": 171636.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 544975.75,
      "balanceTotalIsEstimate": false,
      "earnings": -209927.06,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.3970824,
      "returnOnSalesIsEstimate": true,
      "equity": 223471.61,
      "equityIsEstimate": false,
      "equityRatio": 41.005789707156694,
      "equityRatioIsEstimate": false,
      "cash": 62618.18,
      "cashIsEstimate": false,
      "receivables": 259256.35,
      "receivablesIsEstimate": false,
      "liabilities": 198307.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 497645.03,
      "balanceTotalIsEstimate": false,
      "earnings": -181999.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.999940769230768,
      "returnOnSalesIsEstimate": true,
      "equity": 239379.4,
      "equityIsEstimate": false,
      "equityRatio": 48.1024396043903,
      "equityRatioIsEstimate": false,
      "cash": 174018.91,
      "cashIsEstimate": false,
      "receivables": 91709.52,
      "receivablesIsEstimate": false,
      "liabilities": 171023.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 527998.31,
      "balanceTotalIsEstimate": false,
      "earnings": -230506.66,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.308493835755254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -15.367110666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 222687.55,
      "equityIsEstimate": false,
      "equityRatio": 42.17580734301971,
      "equityRatioIsEstimate": false,
      "cash": 184176.88,
      "cashIsEstimate": false,
      "receivables": 120354.12,
      "receivablesIsEstimate": false,
      "liabilities": 200222.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 507294.94,
      "balanceTotalIsEstimate": false,
      "earnings": -5655.32,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.33266588235294114,
      "returnOnSalesIsEstimate": true,
      "equity": 200340.38,
      "equityIsEstimate": false,
      "equityRatio": 39.49189400548722,
      "equityRatioIsEstimate": false,
      "cash": 181723.08,
      "cashIsEstimate": false,
      "receivables": 148997.41,
      "receivablesIsEstimate": false,
      "liabilities": 175083.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 510169.7,
      "balanceTotalIsEstimate": false,
      "earnings": 186506.01,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.88441296806186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.361445000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 189723.43,
      "equityIsEstimate": false,
      "equityRatio": 37.188298325047526,
      "equityRatioIsEstimate": false,
      "cash": 140261.76,
      "cashIsEstimate": false,
      "receivables": 162491.63,
      "receivablesIsEstimate": false,
      "liabilities": 152499.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 739109.58,
      "balanceTotalIsEstimate": false,
      "earnings": 181435.9,
      "earningsIsEstimate": true,
      "earningsCagr": -2.7184700375071147,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.247086363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 311159.33,
      "equityIsEstimate": false,
      "equityRatio": 42.09921484172889,
      "equityRatioIsEstimate": false,
      "cash": 330556.08,
      "cashIsEstimate": false,
      "receivables": 187222.53,
      "receivablesIsEstimate": false,
      "liabilities": 191783.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 766531.67,
      "balanceTotalIsEstimate": false,
      "earnings": 129250.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -16.752935619812938,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.154763809523811,
      "returnOnSalesIsEstimate": true,
      "equity": 340409.37,
      "equityIsEstimate": false,
      "equityRatio": 44.40904183384882,
      "equityRatioIsEstimate": false,
      "cash": 311727.68,
      "cashIsEstimate": false,
      "receivables": 171855.14,
      "receivablesIsEstimate": false,
      "liabilities": 153235.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 888047.07,
      "balanceTotalIsEstimate": false,
      "earnings": 183743.85,
      "earningsIsEstimate": true,
      "earningsCagr": -0.4961250678578888,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.28626994651627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.562280357142858,
      "returnOnSalesIsEstimate": true,
      "equity": 464153.22,
      "equityIsEstimate": false,
      "equityRatio": 52.266736266581006,
      "equityRatioIsEstimate": false,
      "cash": 356296.02,
      "cashIsEstimate": false,
      "receivables": 268700.41,
      "receivablesIsEstimate": false,
      "liabilities": 139824.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 946826.27,
      "balanceTotalIsEstimate": false,
      "earnings": 184757,
      "earningsIsEstimate": true,
      "earningsCagr": -0.2352731881594572,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.390280000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 448910.22,
      "equityIsEstimate": false,
      "equityRatio": 47.4121002155971,
      "equityRatioIsEstimate": false,
      "cash": 537057.84,
      "cashIsEstimate": false,
      "receivables": 206981.67,
      "receivablesIsEstimate": false,
      "liabilities": 188646.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1130845.41,
      "balanceTotalIsEstimate": false,
      "earnings": 335360.37,
      "earningsIsEstimate": true,
      "earningsCagr": 16.599618426788787,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.178678999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 584615.09,
      "equityIsEstimate": false,
      "equityRatio": 51.69717141090045,
      "equityRatioIsEstimate": false,
      "cash": 625354.11,
      "cashIsEstimate": false,
      "receivables": 268858.92,
      "receivablesIsEstimate": false,
      "liabilities": 163847.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1041491.96,
      "balanceTotalIsEstimate": false,
      "earnings": 180645.58999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 8.729945267969818,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.455227307203824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.225823599999999,
      "returnOnSalesIsEstimate": true,
      "equity": 565260.68,
      "equityIsEstimate": false,
      "equityRatio": 54.274128049917934,
      "equityRatioIsEstimate": false,
      "cash": 653903.56,
      "cashIsEstimate": false,
      "receivables": 205932.61,
      "receivablesIsEstimate": false,
      "liabilities": 142498.42,
      "liabilitiesIsEstimate": false
    }
  ]
}