Agrargesellschaft Melkof mbH

{
  "id": "ecf35723-5b86-49ba-b10a-94f8e1b641ad",
  "euId": "DEN1308V.HRB9813",
  "name": "Agrargesellschaft Melkof mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-08-10T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Milchviehhof 1",
    "city": "Vellahn",
    "zipCode": "19260",
    "state": "MV",
    "country": "DE",
    "latitude": 53.3625927,
    "longitude": 11.023797
  },
  "contactData": {
    "emails": [
      "info.melkofmbh@agrarbetriebe-luhmann.de"
    ],
    "phones": [
      "+49 3884820309"
    ],
    "websites": [
      "https://www.ag-melkof.de"
    ],
    "faxes": [
      "+49 3884822644"
    ]
  },
  "managers": [
    {
      "name": "Henning Jürgen Luhmann",
      "position": "Member of the Executive Board",
      "startDate": "2006-05-23T00:00:00",
      "endDate": "2008-05-27T00:00:00"
    },
    {
      "name": "Henning Jürgen Luhmann",
      "position": "Managing Director",
      "startDate": "2008-05-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5149000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 553000,
      "equityIsEstimate": false,
      "equityRatio": 10.739949504758206,
      "equityRatioIsEstimate": false,
      "cash": 3000,
      "cashIsEstimate": false,
      "receivables": 796000,
      "receivablesIsEstimate": false,
      "liabilities": 860000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5360848.4,
      "balanceTotalIsEstimate": false,
      "earnings": 19970.319999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.95121951219512,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19970319999999991,
      "returnOnSalesIsEstimate": true,
      "equity": 572970.32,
      "equityIsEstimate": false,
      "equityRatio": 10.688053032799806,
      "equityRatioIsEstimate": false,
      "cash": 103812.14,
      "cashIsEstimate": false,
      "receivables": 1202273.77,
      "receivablesIsEstimate": false,
      "liabilities": 1236257.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5580946.7,
      "balanceTotalIsEstimate": false,
      "earnings": -59800.67999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.911312186734705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.46000523076923067,
      "returnOnSalesIsEstimate": true,
      "equity": 1134608.45,
      "equityIsEstimate": false,
      "equityRatio": 20.33003558338946,
      "equityRatioIsEstimate": false,
      "cash": 47579.35,
      "cashIsEstimate": false,
      "receivables": 1645279.68,
      "receivablesIsEstimate": false,
      "liabilities": 4405987.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 8671574.34,
      "balanceTotalIsEstimate": false,
      "earnings": 201825.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.95933636668175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2614101875000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1337114.01,
      "equityIsEstimate": false,
      "equityRatio": 15.419506972709641,
      "equityRatioIsEstimate": false,
      "cash": 244283.45,
      "cashIsEstimate": false,
      "receivables": 2121159.85,
      "receivablesIsEstimate": false,
      "liabilities": 7311165.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 8306702.76,
      "balanceTotalIsEstimate": false,
      "earnings": 282109.72,
      "earningsIsEstimate": true,
      "earningsCagr": 39.77893689716214,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.188856984876377,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7631857499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1417398.1,
      "equityIsEstimate": false,
      "equityRatio": 17.063305874207064,
      "equityRatioIsEstimate": false,
      "cash": 137271.01,
      "cashIsEstimate": false,
      "receivables": 2056609.12,
      "receivablesIsEstimate": false,
      "liabilities": 6856730.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 8108791.94,
      "balanceTotalIsEstimate": false,
      "earnings": 484320.39,
      "earningsIsEstimate": true,
      "earningsCagr": 54.909559240864226,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4594313571428574,
      "returnOnSalesIsEstimate": true,
      "equity": 1619608.77,
      "equityIsEstimate": false,
      "equityRatio": 19.97349028047697,
      "equityRatioIsEstimate": false,
      "cash": 156060.07,
      "cashIsEstimate": false,
      "receivables": 1715513.12,
      "receivablesIsEstimate": false,
      "liabilities": 6463481.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 8234116.04,
      "balanceTotalIsEstimate": false,
      "earnings": 719497.3099999999,
      "earningsIsEstimate": true,
      "earningsCagr": 52.76280325894418,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.4968581875,
      "returnOnSalesIsEstimate": true,
      "equity": 1854785.69,
      "equityIsEstimate": false,
      "equityRatio": 22.52562000571466,
      "equityRatioIsEstimate": false,
      "cash": 32067.57,
      "cashIsEstimate": false,
      "receivables": 2087698.27,
      "receivablesIsEstimate": false,
      "liabilities": 6266934.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 8871854.34,
      "balanceTotalIsEstimate": false,
      "earnings": 731381.9899999999,
      "earningsIsEstimate": true,
      "earningsCagr": 37.97232611390926,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.571137437499999,
      "returnOnSalesIsEstimate": true,
      "equity": 1866670.37,
      "equityIsEstimate": false,
      "equityRatio": 21.040363135628308,
      "equityRatioIsEstimate": false,
      "cash": 53225.85,
      "cashIsEstimate": false,
      "receivables": 2131717.95,
      "receivablesIsEstimate": false,
      "liabilities": 6974746.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 9979872.08,
      "balanceTotalIsEstimate": false,
      "earnings": 140510.6200000001,
      "earningsIsEstimate": true,
      "earningsCagr": -15.99158806235198,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0036472857142864,
      "returnOnSalesIsEstimate": true,
      "equity": 2007180.99,
      "equityIsEstimate": false,
      "equityRatio": 20.112291759956104,
      "equityRatioIsEstimate": false,
      "cash": 72171.83,
      "cashIsEstimate": false,
      "receivables": 1501584.98,
      "receivablesIsEstimate": false,
      "liabilities": 7936236.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 11554044.14,
      "balanceTotalIsEstimate": false,
      "earnings": 131419.3899999999,
      "earningsIsEstimate": true,
      "earningsCagr": -27.825850738267143,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9387099285714278,
      "returnOnSalesIsEstimate": true,
      "equity": 2138600.38,
      "equityIsEstimate": false,
      "equityRatio": 18.509539638992585,
      "equityRatioIsEstimate": false,
      "cash": 47903.14,
      "cashIsEstimate": false,
      "receivables": 1479428.63,
      "receivablesIsEstimate": false,
      "liabilities": 9366151.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 11645029.46,
      "balanceTotalIsEstimate": false,
      "earnings": -773986.2599999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.528473285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 1364614.12,
      "equityIsEstimate": false,
      "equityRatio": 11.718425656949776,
      "equityRatioIsEstimate": false,
      "cash": 13092.19,
      "cashIsEstimate": false,
      "receivables": 1412293.77,
      "receivablesIsEstimate": false,
      "liabilities": 10214023.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 11441710.41,
      "balanceTotalIsEstimate": false,
      "earnings": -100892.35999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.28571428571429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8407696666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1263721.76,
      "equityIsEstimate": false,
      "equityRatio": 11.04486754791061,
      "equityRatioIsEstimate": false,
      "cash": 5031.16,
      "cashIsEstimate": false,
      "receivables": 994406.01,
      "receivablesIsEstimate": false,
      "liabilities": 10175488.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 11637849.04,
      "balanceTotalIsEstimate": false,
      "earnings": 142256.34999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.417990022744858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.185469583333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1405978.11,
      "equityIsEstimate": false,
      "equityRatio": 12.081082210016364,
      "equityRatioIsEstimate": false,
      "cash": 1649.9,
      "cashIsEstimate": false,
      "receivables": 989083.56,
      "receivablesIsEstimate": false,
      "liabilities": 10220345.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 11989911.61,
      "balanceTotalIsEstimate": false,
      "earnings": -51658.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.440004365244264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.397374,
      "returnOnSalesIsEstimate": true,
      "equity": 1327319.49,
      "equityIsEstimate": false,
      "equityRatio": 11.070302544123594,
      "equityRatioIsEstimate": false,
      "cash": 1472.71,
      "cashIsEstimate": false,
      "receivables": 1152492.71,
      "receivablesIsEstimate": false,
      "liabilities": 10649013.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 12664852.39,
      "balanceTotalIsEstimate": false,
      "earnings": 104938.90000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7495635714285717,
      "returnOnSalesIsEstimate": true,
      "equity": 1432258.39,
      "equityIsEstimate": false,
      "equityRatio": 11.308922882756155,
      "equityRatioIsEstimate": false,
      "cash": 3795.95,
      "cashIsEstimate": false,
      "receivables": 1263552.46,
      "receivablesIsEstimate": false,
      "liabilities": 11217239.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 13282315.88,
      "balanceTotalIsEstimate": false,
      "earnings": 199222.31999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 89.8460151573915,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1718959999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 1631480.71,
      "equityIsEstimate": false,
      "equityRatio": 12.283104277444725,
      "equityRatioIsEstimate": false,
      "cash": 18362.66,
      "cashIsEstimate": false,
      "receivables": 1829605.37,
      "receivablesIsEstimate": false,
      "liabilities": 11634694.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 13228903.5,
      "balanceTotalIsEstimate": false,
      "earnings": -183641.24,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.020229111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 1447839.47,
      "equityIsEstimate": false,
      "equityRatio": 10.944516074215825,
      "equityRatioIsEstimate": false,
      "cash": 15804.6,
      "cashIsEstimate": false,
      "receivables": 2086927.76,
      "receivablesIsEstimate": false,
      "liabilities": 11747598.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 14611057.96,
      "balanceTotalIsEstimate": false,
      "earnings": 225624.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1281225000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1673463.97,
      "equityIsEstimate": false,
      "equityRatio": 11.453407238417388,
      "equityRatioIsEstimate": false,
      "cash": 105610.65,
      "cashIsEstimate": false,
      "receivables": 2438767.6,
      "receivablesIsEstimate": false,
      "liabilities": 12888934.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 15259902.76,
      "balanceTotalIsEstimate": false,
      "earnings": 802934.04,
      "earningsIsEstimate": true,
      "earningsCagr": 255.871831294917,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.225968631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 2476398.01,
      "equityIsEstimate": false,
      "equityRatio": 16.22813755072709,
      "equityRatioIsEstimate": false,
      "cash": 67239.67,
      "cashIsEstimate": false,
      "receivables": 2101444.98,
      "receivablesIsEstimate": false,
      "liabilities": 12566384.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 15716595.19,
      "balanceTotalIsEstimate": false,
      "earnings": 289534.16000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 13.280922423817177,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.447670800000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2765932.17,
      "equityIsEstimate": false,
      "equityRatio": 17.598800099908917,
      "equityRatioIsEstimate": false,
      "cash": 34340.07,
      "cashIsEstimate": false,
      "receivables": 2396844.03,
      "receivablesIsEstimate": false,
      "liabilities": 12678882.37,
      "liabilitiesIsEstimate": false
    }
  ]
}