Aage Larsen & SØN Vognmandsforretning ApS

DKCVR.81071519
active
Legal Form
ApS
Founded
2. Juni 1977
VAT ID
DK81071519
Country
Denmark
Headquarters

Industrivej 3
4654 Faxe Ladeplads
Sjælland
Denmark
Contact

Phone
+45 56716019
Management

Christian Kallesøe Larsen
Director
Since June 2, 1977
Morten Kallesøe Larsen
Director
Since June 8, 2005
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	2.550.418 DKK	796.839 DKK	4.264.623 DKK	159.2%
2023	2.346.893 DKK	389.375 DKK	3.642.789 DKK	77.3%
2022	2.812.568 DKK	497.043 DKK	4.285.519 DKK	80.0%
2021	2.226.869 DKK	94.918 DKK	3.686.092 DKK	79.5%
Industry

NACE 49.41Freight transport by roadISIC 4923Freight transport by roadNAICS 484110General Freight TruckingNAICS 484121General Freight TruckingNAICS 484122General Freight TruckingNAICS 484210Specialized Freight TruckingNAICS 484220Specialized Freight TruckingNAICS 484230Specialized Freight TruckingUKSIC 49.41Freight transport by roadNACE2025 49.41Freight transport by road
Raw Data

{
  "id": "0b66247b-f591-4d7c-9ad7-061d8665ec64",
  "euId": "DKCVR.81071519",
  "name": "Aage Larsen & SØN Vognmandsforretning ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1977-06-02T00:00:00",
  "vatId": "DK81071519",
  "hq": {
    "line2": null,
    "street": "Industrivej 3",
    "city": "Faxe Ladeplads",
    "zipCode": "4654",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.218207,
    "longitude": 12.159436
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 56716019"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Christian Kallesøe Larsen",
      "position": "Director",
      "startDate": "1977-06-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Morten Kallesøe Larsen",
      "position": "Director",
      "startDate": "2005-06-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4923"
    ],
    "nace": [
      "49.41"
    ],
    "nace2025": [
      "49.41"
    ],
    "naics": [
      "484110",
      "484121",
      "484122",
      "484210",
      "484220",
      "484230"
    ],
    "uksic": [
      "49.41"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3092494,
      "balanceTotalIsEstimate": false,
      "earnings": 129963,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1822668,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.130371521308324,
      "returnOnSalesIsEstimate": false,
      "equity": 1692270,
      "equityIsEstimate": false,
      "equityRatio": 54.72185233019046,
      "equityRatioIsEstimate": false,
      "cash": 514678,
      "cashIsEstimate": false,
      "receivables": 862313,
      "receivablesIsEstimate": false,
      "liabilities": 1400224,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2946450,
      "balanceTotalIsEstimate": false,
      "earnings": 42367,
      "earningsIsEstimate": false,
      "earningsCagr": -67.40072174388094,
      "earningsCagrIsEstimate": false,
      "revenue": 3422365,
      "revenueIsEstimate": false,
      "revenueCagr": 87.7667792488813,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2379451052123311,
      "returnOnSalesIsEstimate": false,
      "equity": 1692637,
      "equityIsEstimate": false,
      "equityRatio": 57.44665614553106,
      "equityRatioIsEstimate": false,
      "cash": 313406,
      "cashIsEstimate": false,
      "receivables": 934650,
      "receivablesIsEstimate": false,
      "liabilities": 1253813,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3017555,
      "balanceTotalIsEstimate": false,
      "earnings": 214913,
      "earningsIsEstimate": false,
      "earningsCagr": 28.594229132491034,
      "earningsCagrIsEstimate": false,
      "revenue": 3257456,
      "revenueIsEstimate": false,
      "revenueCagr": 33.68586629549017,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.597571847478523,
      "returnOnSalesIsEstimate": false,
      "equity": 1697550,
      "equityIsEstimate": false,
      "equityRatio": 56.2558097532605,
      "equityRatioIsEstimate": false,
      "cash": 1095882,
      "cashIsEstimate": false,
      "receivables": 677765,
      "receivablesIsEstimate": false,
      "liabilities": 1320005,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3141089,
      "balanceTotalIsEstimate": false,
      "earnings": 105194,
      "earningsIsEstimate": false,
      "earningsCagr": -6.805471835484777,
      "earningsCagrIsEstimate": false,
      "revenue": 2240705,
      "revenueIsEstimate": false,
      "revenueCagr": 7.125379008215416,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.69468314659895,
      "returnOnSalesIsEstimate": false,
      "equity": 1698778,
      "equityIsEstimate": false,
      "equityRatio": 54.08245356944678,
      "equityRatioIsEstimate": false,
      "cash": 1432733,
      "cashIsEstimate": false,
      "receivables": 560701,
      "receivablesIsEstimate": false,
      "liabilities": 1442311,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2957276,
      "balanceTotalIsEstimate": false,
      "earnings": 308208,
      "earningsIsEstimate": false,
      "earningsCagr": 24.095503326333166,
      "earningsCagrIsEstimate": false,
      "revenue": 2466057,
      "revenueIsEstimate": false,
      "revenueCagr": 7.850927776058869,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.498007953587448,
      "returnOnSalesIsEstimate": false,
      "equity": 1706986,
      "equityIsEstimate": false,
      "equityRatio": 57.72156538652463,
      "equityRatioIsEstimate": false,
      "cash": 925561,
      "cashIsEstimate": false,
      "receivables": 670230,
      "receivablesIsEstimate": false,
      "liabilities": 1250290,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2790836,
      "balanceTotalIsEstimate": false,
      "earnings": 117737,
      "earningsIsEstimate": false,
      "earningsCagr": 29.113398649012346,
      "earningsCagrIsEstimate": false,
      "revenue": 2660819,
      "revenueIsEstimate": false,
      "revenueCagr": -6.098560110306983,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.424840622379802,
      "returnOnSalesIsEstimate": false,
      "equity": 1709723,
      "equityIsEstimate": false,
      "equityRatio": 61.26203761166905,
      "equityRatioIsEstimate": false,
      "cash": 1033264,
      "cashIsEstimate": false,
      "receivables": 535862,
      "receivablesIsEstimate": false,
      "liabilities": 1081113,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2787244,
      "balanceTotalIsEstimate": false,
      "earnings": 14156,
      "earningsIsEstimate": false,
      "earningsCagr": -49.33950057770714,
      "earningsCagrIsEstimate": false,
      "revenue": 2675940,
      "revenueIsEstimate": false,
      "revenueCagr": -4.797258804620908,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5290103664506678,
      "returnOnSalesIsEstimate": false,
      "equity": 1723879,
      "equityIsEstimate": false,
      "equityRatio": 61.84887293685088,
      "equityRatioIsEstimate": false,
      "cash": 1218708,
      "cashIsEstimate": false,
      "receivables": 649277,
      "receivablesIsEstimate": false,
      "liabilities": 1063365,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1894603,
      "balanceTotalIsEstimate": false,
      "earnings": -18881,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1704998,
      "equityIsEstimate": false,
      "equityRatio": 89.99236251605217,
      "equityRatioIsEstimate": false,
      "cash": 1093243,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 866683,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2889799,
      "balanceTotalIsEstimate": false,
      "earnings": 181069,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400728,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.5422538496656015,
      "returnOnSalesIsEstimate": false,
      "equity": 1886067,
      "equityIsEstimate": false,
      "equityRatio": 65.26637319758225,
      "equityRatioIsEstimate": false,
      "cash": 1438034,
      "cashIsEstimate": false,
      "receivables": 651580,
      "receivablesIsEstimate": false,
      "liabilities": 1003732,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2933645,
      "balanceTotalIsEstimate": false,
      "earnings": 91248,
      "earningsIsEstimate": false,
      "earningsCagr": -49.60595132242405,
      "earningsCagrIsEstimate": false,
      "revenue": 2397552,
      "revenueIsEstimate": false,
      "revenueCagr": -0.1322932043946623,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.8058819996396327,
      "returnOnSalesIsEstimate": false,
      "equity": 1797315,
      "equityIsEstimate": false,
      "equityRatio": 61.2655928034919,
      "equityRatioIsEstimate": false,
      "cash": 1669048,
      "cashIsEstimate": false,
      "receivables": 503978,
      "receivablesIsEstimate": false,
      "liabilities": 1136330,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3333223,
      "balanceTotalIsEstimate": false,
      "earnings": 545417,
      "earningsIsEstimate": false,
      "earningsCagr": 73.55705954830232,
      "earningsCagrIsEstimate": false,
      "revenue": 3092108,
      "revenueIsEstimate": false,
      "revenueCagr": 13.489543295761974,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.63900225994694,
      "returnOnSalesIsEstimate": false,
      "equity": 2252732,
      "equityIsEstimate": false,
      "equityRatio": 67.58419703692192,
      "equityRatioIsEstimate": false,
      "cash": 2057215,
      "cashIsEstimate": false,
      "receivables": 549295,
      "receivablesIsEstimate": false,
      "liabilities": 1080491,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3210593,
      "balanceTotalIsEstimate": false,
      "earnings": 296820,
      "earningsIsEstimate": false,
      "earningsCagr": 17.909741131823665,
      "earningsCagrIsEstimate": false,
      "revenue": 2982741,
      "revenueIsEstimate": false,
      "revenueCagr": 7.503893970984654,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.95124953859554,
      "returnOnSalesIsEstimate": false,
      "equity": 2049552,
      "equityIsEstimate": false,
      "equityRatio": 63.83717898842987,
      "equityRatioIsEstimate": false,
      "cash": 2004522,
      "cashIsEstimate": false,
      "receivables": 487941,
      "receivablesIsEstimate": false,
      "liabilities": 1161041,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3065183,
      "balanceTotalIsEstimate": false,
      "earnings": 236749,
      "earningsIsEstimate": false,
      "earningsCagr": 6.93281814999851,
      "earningsCagrIsEstimate": false,
      "revenue": 2657355,
      "revenueIsEstimate": false,
      "revenueCagr": 2.571487716088461,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.909197303333578,
      "returnOnSalesIsEstimate": false,
      "equity": 2286301,
      "equityIsEstimate": false,
      "equityRatio": 74.58938014467653,
      "equityRatioIsEstimate": false,
      "cash": 1412190,
      "cashIsEstimate": false,
      "receivables": 1075826,
      "receivablesIsEstimate": false,
      "liabilities": 778882,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2771409,
      "balanceTotalIsEstimate": false,
      "earnings": -207801,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2234364,
      "revenueIsEstimate": false,
      "revenueCagr": -1.7468523151597082,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.300230401134282,
      "returnOnSalesIsEstimate": false,
      "equity": 2078499,
      "equityIsEstimate": false,
      "equityRatio": 74.99791622239806,
      "equityRatioIsEstimate": false,
      "cash": 1183288,
      "cashIsEstimate": false,
      "receivables": 767105,
      "receivablesIsEstimate": false,
      "liabilities": 692910,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3145893,
      "balanceTotalIsEstimate": false,
      "earnings": 417916,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2617623,
      "revenueIsEstimate": false,
      "revenueCagr": -4.079129613798138,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.965477075957843,
      "returnOnSalesIsEstimate": false,
      "equity": 2496417,
      "equityIsEstimate": false,
      "equityRatio": 79.35479687325666,
      "equityRatioIsEstimate": false,
      "cash": 1775902,
      "cashIsEstimate": false,
      "receivables": 646700,
      "receivablesIsEstimate": false,
      "liabilities": 649476,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3845512,
      "balanceTotalIsEstimate": false,
      "earnings": 338168,
      "earningsIsEstimate": false,
      "earningsCagr": -19.082303620823325,
      "earningsCagrIsEstimate": false,
      "revenue": 2420561,
      "revenueIsEstimate": false,
      "revenueCagr": -5.087126498165995,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.970645647847752,
      "returnOnSalesIsEstimate": false,
      "equity": 2834588,
      "equityIsEstimate": false,
      "equityRatio": 73.71158898997065,
      "equityRatioIsEstimate": false,
      "cash": 2246187,
      "cashIsEstimate": false,
      "receivables": 841875,
      "receivablesIsEstimate": false,
      "liabilities": 1010924,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3686092,
      "balanceTotalIsEstimate": false,
      "earnings": 94918,
      "earningsIsEstimate": false,
      "earningsCagr": -52.342660921417405,
      "earningsCagrIsEstimate": false,
      "revenue": 2226869,
      "revenueIsEstimate": false,
      "revenueCagr": -4.322179590160347,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.262397114513696,
      "returnOnSalesIsEstimate": false,
      "equity": 2929508,
      "equityIsEstimate": false,
      "equityRatio": 79.47463058436956,
      "equityRatioIsEstimate": false,
      "cash": 2308425,
      "cashIsEstimate": false,
      "receivables": 691130,
      "receivablesIsEstimate": false,
      "liabilities": 756584,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4285519,
      "balanceTotalIsEstimate": false,
      "earnings": 497043,
      "earningsIsEstimate": false,
      "earningsCagr": 5.950169163355401,
      "earningsCagrIsEstimate": false,
      "revenue": 2812568,
      "revenueIsEstimate": false,
      "revenueCagr": 5.922269265044422,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.672212725167892,
      "returnOnSalesIsEstimate": false,
      "equity": 3426552,
      "equityIsEstimate": false,
      "equityRatio": 79.95652335224742,
      "equityRatioIsEstimate": false,
      "cash": 2949173,
      "cashIsEstimate": false,
      "receivables": 683023,
      "receivablesIsEstimate": false,
      "liabilities": 858967,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3642789,
      "balanceTotalIsEstimate": false,
      "earnings": 389375,
      "earningsIsEstimate": false,
      "earningsCagr": -1.752894031379404,
      "earningsCagrIsEstimate": false,
      "revenue": 2346893,
      "revenueIsEstimate": false,
      "revenueCagr": -2.6924477957222304,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.591084467847487,
      "returnOnSalesIsEstimate": false,
      "equity": 2815926,
      "equityIsEstimate": false,
      "equityRatio": 77.3013754021987,
      "equityRatioIsEstimate": false,
      "cash": 2375607,
      "cashIsEstimate": false,
      "receivables": 672430,
      "receivablesIsEstimate": false,
      "liabilities": 826863,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4264623,
      "balanceTotalIsEstimate": false,
      "earnings": 796839,
      "earningsIsEstimate": false,
      "earningsCagr": 23.89663699228106,
      "earningsCagrIsEstimate": false,
      "revenue": 2550418,
      "revenueIsEstimate": false,
      "revenueCagr": 1.315019718528898,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 31.243466757213916,
      "returnOnSalesIsEstimate": false,
      "equity": 6789728,
      "equityIsEstimate": false,
      "equityRatio": 159.21050934631268,
      "equityRatioIsEstimate": false,
      "cash": 2475960,
      "cashIsEstimate": false,
      "receivables": 624851,
      "receivablesIsEstimate": false,
      "liabilities": 2501230,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}