ZIEGELWERK MARKT WALD GmbH

{
  "id": "b93249a5-d6a1-4a4a-a4d0-f6b5927fec47",
  "euId": "DED2505V.HRB5134",
  "name": "ZIEGELWERK MARKT WALD GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1980-04-18T00:00:00",
  "vatId": "DE193148048",
  "hq": {
    "line2": null,
    "street": "Lechfelder Str. 20",
    "city": "Schwabmünchen",
    "zipCode": "86830",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1866436,
    "longitude": 10.7614261
  },
  "contactData": {
    "emails": [
      "info@ziegelwerk-markt-wald.de"
    ],
    "phones": [
      "+49 82324074"
    ],
    "websites": [
      "https://www.rapis.de"
    ],
    "faxes": [
      "+49 82323321"
    ]
  },
  "managers": [
    {
      "name": "Armin Josef Schmid",
      "position": "Managing Director",
      "startDate": "2004-12-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2392"
    ],
    "nace": [
      "23.32"
    ],
    "nace2025": [
      "23.32"
    ],
    "naics": [
      "327110",
      "327120"
    ],
    "uksic": [
      "23.32"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1561444.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 66796.76,
      "equityIsEstimate": false,
      "equityRatio": 4.277882078982205,
      "equityRatioIsEstimate": false,
      "cash": 598299.1,
      "cashIsEstimate": false,
      "receivables": 138479.27,
      "receivablesIsEstimate": false,
      "liabilities": 1174683.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1589371.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 66796.76,
      "equityIsEstimate": false,
      "equityRatio": 4.202715958241777,
      "equityRatioIsEstimate": false,
      "cash": 729353.81,
      "cashIsEstimate": false,
      "receivables": 146841.23,
      "receivablesIsEstimate": false,
      "liabilities": 975882.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 1309414.33,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.458565330651467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 67524.38,
      "equityIsEstimate": false,
      "equityRatio": 5.156838324810452,
      "equityRatioIsEstimate": false,
      "cash": 364610.61,
      "cashIsEstimate": false,
      "receivables": 141086.18,
      "receivablesIsEstimate": false,
      "liabilities": 775214.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 1215297.3,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.687221079568795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 67524.38,
      "equityIsEstimate": false,
      "equityRatio": 5.556202585161672,
      "equityRatioIsEstimate": false,
      "cash": 321496.58,
      "cashIsEstimate": false,
      "receivables": 128056.63,
      "receivablesIsEstimate": false,
      "liabilities": 684756.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 1215032.31,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 67524.38,
      "equityIsEstimate": false,
      "equityRatio": 5.5574143538619145,
      "equityRatioIsEstimate": false,
      "cash": 377150.53,
      "cashIsEstimate": false,
      "receivables": 134408.25,
      "receivablesIsEstimate": false,
      "liabilities": 505046.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 1139687.02,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 67524.38,
      "equityIsEstimate": false,
      "equityRatio": 5.924817850430551,
      "equityRatioIsEstimate": false,
      "cash": 372729.92,
      "cashIsEstimate": false,
      "receivables": 127185.56,
      "receivablesIsEstimate": false,
      "liabilities": 258066.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 1175535.28,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.7934579093017997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 67524.38,
      "equityIsEstimate": false,
      "equityRatio": 5.744138959402393,
      "equityRatioIsEstimate": false,
      "cash": 238759.61,
      "cashIsEstimate": false,
      "receivables": 183903.98,
      "receivablesIsEstimate": false,
      "liabilities": 289991.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 1291993.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9479732699045451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 67524.38,
      "equityIsEstimate": false,
      "equityRatio": 5.2263714139990425,
      "equityRatioIsEstimate": false,
      "cash": 86795.86,
      "cashIsEstimate": false,
      "receivables": 104420.35,
      "receivablesIsEstimate": false,
      "liabilities": 352717.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 2505556.09,
      "balanceTotalIsEstimate": false,
      "earnings": 146077.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.167100585756923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.98117612244898,
      "returnOnSalesIsEstimate": true,
      "equity": 213602.01,
      "equityIsEstimate": false,
      "equityRatio": 8.525133835658814,
      "equityRatioIsEstimate": false,
      "cash": 412693.35,
      "cashIsEstimate": false,
      "receivables": 262632.4,
      "receivablesIsEstimate": false,
      "liabilities": 1418096.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 2345300.39,
      "balanceTotalIsEstimate": false,
      "earnings": 232496.33,
      "earningsIsEstimate": false,
      "earningsCagr": 59.15943461021376,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0542680434782605,
      "returnOnSalesIsEstimate": true,
      "equity": 446098.34,
      "equityIsEstimate": false,
      "equityRatio": 19.02094682208278,
      "equityRatioIsEstimate": false,
      "cash": 367748.18,
      "cashIsEstimate": false,
      "receivables": 182309.01,
      "receivablesIsEstimate": false,
      "liabilities": 998611.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 2779216.89,
      "balanceTotalIsEstimate": false,
      "earnings": 298397.22,
      "earningsIsEstimate": false,
      "earningsCagr": 42.924120791008555,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.665735727094603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.630136226415094,
      "returnOnSalesIsEstimate": true,
      "equity": 744495.56,
      "equityIsEstimate": false,
      "equityRatio": 26.787961842013708,
      "equityRatioIsEstimate": false,
      "cash": 633778.12,
      "cashIsEstimate": false,
      "receivables": 177096.85,
      "receivablesIsEstimate": false,
      "liabilities": 1052910.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 3567535.45,
      "balanceTotalIsEstimate": false,
      "earnings": -36609.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.038870753903698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5546896969696973,
      "returnOnSalesIsEstimate": true,
      "equity": 1348381.6,
      "equityIsEstimate": false,
      "equityRatio": 37.79588511166722,
      "equityRatioIsEstimate": false,
      "cash": 1672053.54,
      "cashIsEstimate": false,
      "receivables": 123642.12,
      "receivablesIsEstimate": false,
      "liabilities": 1106262.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 4206157.95,
      "balanceTotalIsEstimate": false,
      "earnings": -772755.52,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.035785974025973,
      "returnOnSalesIsEstimate": true,
      "equity": 1820507.68,
      "equityIsEstimate": false,
      "equityRatio": 43.28196186736164,
      "equityRatioIsEstimate": false,
      "cash": 1929232.79,
      "cashIsEstimate": false,
      "receivables": 233337.48,
      "receivablesIsEstimate": false,
      "liabilities": 1342215.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 3995661.97,
      "balanceTotalIsEstimate": false,
      "earnings": -60429.42000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.23834574709235,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8278002739726034,
      "returnOnSalesIsEstimate": true,
      "equity": 2231704.34,
      "equityIsEstimate": false,
      "equityRatio": 55.853181694446484,
      "equityRatioIsEstimate": false,
      "cash": 1904069.2,
      "cashIsEstimate": false,
      "receivables": 190994.88,
      "receivablesIsEstimate": false,
      "liabilities": 619243.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 4079879.25,
      "balanceTotalIsEstimate": false,
      "earnings": 1994748.5200000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.067748605039805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.596646933333336,
      "returnOnSalesIsEstimate": true,
      "equity": 2510445.18,
      "equityIsEstimate": false,
      "equityRatio": 61.53234020345087,
      "equityRatioIsEstimate": false,
      "cash": 1941983.61,
      "cashIsEstimate": false,
      "receivables": 336084.19,
      "receivablesIsEstimate": false,
      "liabilities": 337513.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 4840723.3,
      "balanceTotalIsEstimate": false,
      "earnings": 608334.8199999998,
      "earningsIsEstimate": true,
      "earningsCagr": -69.50318228585527,
      "earningsCagrIsEstimate": true,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.150408052144108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.992354252873562,
      "returnOnSalesIsEstimate": true,
      "equity": 3118780,
      "equityIsEstimate": false,
      "equityRatio": 64.42797505075326,
      "equityRatioIsEstimate": false,
      "cash": 2126619.77,
      "cashIsEstimate": false,
      "receivables": 815274.56,
      "receivablesIsEstimate": false,
      "liabilities": 271683.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 5309925.95,
      "balanceTotalIsEstimate": false,
      "earnings": 282293.68999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -62.38106386178135,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.113689978322067,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.003124361702127,
      "returnOnSalesIsEstimate": true,
      "equity": 3401073.69,
      "equityIsEstimate": false,
      "equityRatio": 64.05124519674328,
      "equityRatioIsEstimate": false,
      "cash": 402946.6,
      "cashIsEstimate": false,
      "receivables": 1110486.63,
      "receivablesIsEstimate": false,
      "liabilities": 132109.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 5986952.49,
      "balanceTotalIsEstimate": false,
      "earnings": 466499.53000000026,
      "earningsIsEstimate": true,
      "earningsCagr": -38.38955395372112,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.185556890062994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.664995300000003,
      "returnOnSalesIsEstimate": true,
      "equity": 3867573.22,
      "equityIsEstimate": false,
      "equityRatio": 64.60003192709485,
      "equityRatioIsEstimate": false,
      "cash": 1596707.63,
      "cashIsEstimate": false,
      "receivables": 1019621.39,
      "receivablesIsEstimate": false,
      "liabilities": 357111.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 6696774,
      "balanceTotalIsEstimate": false,
      "earnings": 549943.1,
      "earningsIsEstimate": false,
      "earningsCagr": -27.5384864003403,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.582859166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 4417516.32,
      "equityIsEstimate": false,
      "equityRatio": 65.96484098164281,
      "equityRatioIsEstimate": false,
      "cash": 1189483.79,
      "cashIsEstimate": false,
      "receivables": 2165071.49,
      "receivablesIsEstimate": false,
      "liabilities": 259309,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 104000,
      "capitalIsEstimate": false,
      "balanceTotal": 7167019.62,
      "balanceTotalIsEstimate": false,
      "earnings": 463973.34,
      "earningsIsEstimate": false,
      "earningsCagr": -6.5482178717902855,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.371603246856463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8664445,
      "returnOnSalesIsEstimate": true,
      "equity": 4881489.66,
      "equityIsEstimate": false,
      "equityRatio": 68.11045481692152,
      "equityRatioIsEstimate": false,
      "cash": 2516350.77,
      "cashIsEstimate": false,
      "receivables": 1634868.15,
      "receivablesIsEstimate": false,
      "liabilities": 207959.4,
      "liabilitiesIsEstimate": false
    }
  ]
}