Zervos Hoch- und Schlüsselfertigbau GmbH

{
  "id": "9f118ce6-501d-4cba-8cb7-b93b38db565d",
  "euId": "DER3306.HRB45083",
  "name": "Zervos Hoch- und Schlüsselfertigbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-12-20T00:00:00",
  "vatId": "DE219425662",
  "hq": {
    "line2": null,
    "street": "Klosengartenstr. 31",
    "city": "Erftstadt",
    "zipCode": "50374",
    "state": "NW",
    "country": "DE",
    "latitude": 50.81995435,
    "longitude": 6.81413945
  },
  "contactData": {
    "emails": [
      "mail@zervos-bau.de"
    ],
    "phones": [
      "+49 2235923040"
    ],
    "websites": [
      "https://zervos-bau.de/"
    ],
    "faxes": [
      "+49 20161741574"
    ]
  },
  "managers": [
    {
      "name": "Gotthard Golks",
      "position": "Managing Director",
      "startDate": "2016-02-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Kai Gereon Zervos",
      "position": "Managing Director",
      "startDate": "2002-12-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.20"
    ],
    "nace2025": [
      "41.00"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1562608.86,
      "balanceTotalIsEstimate": false,
      "earnings": 18159.949999999983,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2040443820224717,
      "returnOnSalesIsEstimate": true,
      "equity": 200753.84,
      "equityIsEstimate": false,
      "equityRatio": 12.847350679939188,
      "equityRatioIsEstimate": false,
      "cash": 282708.23,
      "cashIsEstimate": false,
      "receivables": 999593.89,
      "receivablesIsEstimate": false,
      "liabilities": 1181521.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1420933.64,
      "balanceTotalIsEstimate": false,
      "earnings": 251955.6,
      "earningsIsEstimate": true,
      "earningsCagr": 1287.4245248472614,
      "earningsCagrIsEstimate": true,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.23595505617978,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1893113924050636,
      "returnOnSalesIsEstimate": true,
      "equity": 452709.44,
      "equityIsEstimate": false,
      "equityRatio": 31.859998754058637,
      "equityRatioIsEstimate": false,
      "cash": 161553.06,
      "cashIsEstimate": false,
      "receivables": 825493.12,
      "receivablesIsEstimate": false,
      "liabilities": 459319.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4161165.84,
      "balanceTotalIsEstimate": false,
      "earnings": 228526.03999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 254.74029496817874,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.8495895675627603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7205480952380947,
      "returnOnSalesIsEstimate": true,
      "equity": 554493.33,
      "equityIsEstimate": false,
      "equityRatio": 13.325432134182858,
      "equityRatioIsEstimate": false,
      "cash": 815626.54,
      "cashIsEstimate": false,
      "receivables": 622157.41,
      "receivablesIsEstimate": false,
      "liabilities": 3031651.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1916697.48,
      "balanceTotalIsEstimate": false,
      "earnings": 199896.40000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 122.44882092042614,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.580332929780266,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.939652941176471,
      "returnOnSalesIsEstimate": true,
      "equity": 754389.73,
      "equityIsEstimate": false,
      "equityRatio": 39.35883142080408,
      "equityRatioIsEstimate": false,
      "cash": 723859.46,
      "cashIsEstimate": false,
      "receivables": 575988.41,
      "receivablesIsEstimate": false,
      "liabilities": 610822.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2228277.27,
      "balanceTotalIsEstimate": false,
      "earnings": 311341.91000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 103.48421928445602,
      "earningsCagrIsEstimate": true,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7297589306319527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7511073493975906,
      "returnOnSalesIsEstimate": true,
      "equity": 1065731.64,
      "equityIsEstimate": false,
      "equityRatio": 47.82760450632788,
      "equityRatioIsEstimate": false,
      "cash": 775337.46,
      "cashIsEstimate": false,
      "receivables": 793986.37,
      "receivablesIsEstimate": false,
      "liabilities": 751676.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2116917,
      "balanceTotalIsEstimate": false,
      "earnings": 267013.48,
      "earningsIsEstimate": true,
      "earningsCagr": 1.4617369568910688,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4420026152496295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8405689361702127,
      "returnOnSalesIsEstimate": true,
      "equity": 1332745.12,
      "equityIsEstimate": false,
      "equityRatio": 62.95689061026012,
      "equityRatioIsEstimate": false,
      "cash": 527398.92,
      "cashIsEstimate": false,
      "receivables": 1041493.78,
      "receivablesIsEstimate": false,
      "liabilities": 538252.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2683723.4,
      "balanceTotalIsEstimate": false,
      "earnings": 75385.69999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -24.214116231505766,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6282141666666663,
      "returnOnSalesIsEstimate": true,
      "equity": 1408130.82,
      "equityIsEstimate": false,
      "equityRatio": 52.46929769289935,
      "equityRatioIsEstimate": false,
      "cash": 729675.9,
      "cashIsEstimate": false,
      "receivables": 1488445.45,
      "receivablesIsEstimate": false,
      "liabilities": 857880.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2565583.94,
      "balanceTotalIsEstimate": false,
      "earnings": 271708.81999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 7.975367504486575,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2642401666666663,
      "returnOnSalesIsEstimate": true,
      "equity": 1679839.64,
      "equityIsEstimate": false,
      "equityRatio": 65.47591812568018,
      "equityRatioIsEstimate": false,
      "cash": 532668.19,
      "cashIsEstimate": false,
      "receivables": 1508218.07,
      "receivablesIsEstimate": false,
      "liabilities": 620169.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2904187.75,
      "balanceTotalIsEstimate": false,
      "earnings": 136118.7000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -18.68511505535909,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1602629132197357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4480712765957466,
      "returnOnSalesIsEstimate": true,
      "equity": 1815958.34,
      "equityIsEstimate": false,
      "equityRatio": 62.528958053762196,
      "equityRatioIsEstimate": false,
      "cash": 672081.81,
      "cashIsEstimate": false,
      "receivables": 932952.56,
      "receivablesIsEstimate": false,
      "liabilities": 768441.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3698767.15,
      "balanceTotalIsEstimate": false,
      "earnings": 218911.29999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -4.84453228821925,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.295125275436031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8242608333333328,
      "returnOnSalesIsEstimate": true,
      "equity": 2034869.64,
      "equityIsEstimate": false,
      "equityRatio": 55.01480783941752,
      "equityRatioIsEstimate": false,
      "cash": 1681143.43,
      "cashIsEstimate": false,
      "receivables": 1495500.21,
      "receivablesIsEstimate": false,
      "liabilities": 1292214.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3810937.72,
      "balanceTotalIsEstimate": false,
      "earnings": 169118.17999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 22.384193741804737,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3009090769230762,
      "returnOnSalesIsEstimate": true,
      "equity": 2203987.82,
      "equityIsEstimate": false,
      "equityRatio": 57.83321539035804,
      "equityRatioIsEstimate": false,
      "cash": 1793788.48,
      "cashIsEstimate": false,
      "receivables": 1534431.69,
      "receivablesIsEstimate": false,
      "liabilities": 1285414.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3965835.41,
      "balanceTotalIsEstimate": false,
      "earnings": 242997.65000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -2.7533645902437787,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.024980416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2446985.47,
      "equityIsEstimate": false,
      "equityRatio": 61.701639554426194,
      "equityRatioIsEstimate": false,
      "cash": 1942988.2,
      "cashIsEstimate": false,
      "receivables": 1454483.43,
      "receivablesIsEstimate": false,
      "liabilities": 1046533.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5235229.94,
      "balanceTotalIsEstimate": false,
      "earnings": 582546.52,
      "earningsIsEstimate": true,
      "earningsCagr": 43.83123346298876,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.22154552040016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6409157500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 3029531.99,
      "equityIsEstimate": false,
      "equityRatio": 57.86817436332128,
      "equityRatioIsEstimate": false,
      "cash": 2500558.51,
      "cashIsEstimate": false,
      "receivables": 2160963.56,
      "receivablesIsEstimate": false,
      "liabilities": 1408919.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5386709.5,
      "balanceTotalIsEstimate": false,
      "earnings": 514906.72,
      "earningsIsEstimate": true,
      "earningsCagr": 23.841183844539525,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.028863058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 3544438.71,
      "equityIsEstimate": false,
      "equityRatio": 65.79970035510547,
      "equityRatioIsEstimate": false,
      "cash": 2346874.62,
      "cashIsEstimate": false,
      "receivables": 2408715.65,
      "receivablesIsEstimate": false,
      "liabilities": 1347956.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6251326.37,
      "balanceTotalIsEstimate": false,
      "earnings": 973865.7000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 54.909193700579806,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1256089473684225,
      "returnOnSalesIsEstimate": true,
      "equity": 4593304.41,
      "equityIsEstimate": false,
      "equityRatio": 73.47727727099938,
      "equityRatioIsEstimate": false,
      "cash": 2539921.63,
      "cashIsEstimate": false,
      "receivables": 3062470.76,
      "receivablesIsEstimate": false,
      "liabilities": 1141398.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6519919.95,
      "balanceTotalIsEstimate": false,
      "earnings": 2171502.09,
      "earningsIsEstimate": false,
      "earningsCagr": 72.8978307724398,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.4766806,
      "returnOnSalesIsEstimate": true,
      "equity": 4914806.5,
      "equityIsEstimate": false,
      "equityRatio": 75.38139329456031,
      "equityRatioIsEstimate": false,
      "cash": 3886113.57,
      "cashIsEstimate": false,
      "receivables": 1769794.78,
      "receivablesIsEstimate": false,
      "liabilities": 718724.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7693126.83,
      "balanceTotalIsEstimate": false,
      "earnings": 1430618.91,
      "earningsIsEstimate": false,
      "earningsCagr": 25.18385957393359,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.415405352941177,
      "returnOnSalesIsEstimate": true,
      "equity": 6345425.41,
      "equityIsEstimate": false,
      "equityRatio": 82.4817470219713,
      "equityRatioIsEstimate": false,
      "cash": 4757764.97,
      "cashIsEstimate": false,
      "receivables": 2040361.75,
      "receivablesIsEstimate": false,
      "liabilities": 648606.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 9867754.21,
      "balanceTotalIsEstimate": false,
      "earnings": 1532901.26,
      "earningsIsEstimate": false,
      "earningsCagr": 31.3549384760093,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.967733,
      "returnOnSalesIsEstimate": true,
      "equity": 7710249.67,
      "equityIsEstimate": false,
      "equityRatio": 78.13580989062758,
      "equityRatioIsEstimate": false,
      "cash": 5837976.22,
      "cashIsEstimate": false,
      "receivables": 3304785.03,
      "receivablesIsEstimate": false,
      "liabilities": 1540353.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10668644.43,
      "balanceTotalIsEstimate": false,
      "earnings": 1046977.76,
      "earningsIsEstimate": false,
      "earningsCagr": 1.8262140079422506,
      "earningsCagrIsEstimate": true,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.101758592135576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.18791104,
      "returnOnSalesIsEstimate": true,
      "equity": 7857227.43,
      "equityIsEstimate": false,
      "equityRatio": 73.64785171680897,
      "equityRatioIsEstimate": false,
      "cash": 5956328.33,
      "cashIsEstimate": false,
      "receivables": 4013456.83,
      "receivablesIsEstimate": false,
      "liabilities": 2254603.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10427918.18,
      "balanceTotalIsEstimate": false,
      "earnings": 1454867.74,
      "earningsIsEstimate": false,
      "earningsCagr": -9.527661580623247,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.819470959999999,
      "returnOnSalesIsEstimate": true,
      "equity": 8512095.17,
      "equityIsEstimate": false,
      "equityRatio": 81.62794359401082,
      "equityRatioIsEstimate": false,
      "cash": 5597643.18,
      "cashIsEstimate": false,
      "receivables": 4089595.29,
      "receivablesIsEstimate": false,
      "liabilities": 1373715.53,
      "liabilitiesIsEstimate": false
    }
  ]
}