ZENON MEDIA GmbH

{
  "id": "3cbe5ea6-8e80-4be9-a6e3-4de71651a7ee",
  "euId": "DEB8536.HRB371527",
  "name": "ZENON MEDIA GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-02-13T00:00:00",
  "vatId": "DE812348090",
  "hq": {
    "line2": null,
    "street": "Carl-Benz-Str. 16",
    "city": "Willstätt",
    "zipCode": "77731",
    "state": "BW",
    "country": "DE",
    "latitude": 48.54299205,
    "longitude": 7.90239485444908
  },
  "contactData": {
    "emails": [
      "info@zenon-media.com"
    ],
    "phones": [
      "+49 785291330"
    ],
    "websites": [
      "https://www.zenon.de"
    ],
    "faxes": [
      "+49 7852913335"
    ]
  },
  "managers": [
    {
      "name": "Dominique Marc Wenger",
      "position": "Managing Director",
      "startDate": "2006-08-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Francois Meyer",
      "position": "Managing Director",
      "startDate": "2006-08-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1309000,
      "balanceTotalIsEstimate": false,
      "earnings": 6000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.23076923076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 1072000,
      "equityIsEstimate": false,
      "equityRatio": 81.89457601222307,
      "equityRatioIsEstimate": false,
      "cash": 156000,
      "cashIsEstimate": false,
      "receivables": 151000,
      "receivablesIsEstimate": false,
      "liabilities": 663000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1276503.71,
      "balanceTotalIsEstimate": false,
      "earnings": 65883.74,
      "earningsIsEstimate": false,
      "earningsCagr": 998.0623333333334,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.923076923076916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9964769696969697,
      "returnOnSalesIsEstimate": true,
      "equity": 1099412.92,
      "equityIsEstimate": false,
      "equityRatio": 86.12688795083878,
      "equityRatioIsEstimate": false,
      "cash": 22535.57,
      "cashIsEstimate": false,
      "receivables": 262155.55,
      "receivablesIsEstimate": false,
      "liabilities": 567890.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1457004.5,
      "balanceTotalIsEstimate": false,
      "earnings": 254893.48,
      "earningsIsEstimate": false,
      "earningsCagr": 551.7840644467052,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.894104965397766,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.707723157894738,
      "returnOnSalesIsEstimate": true,
      "equity": 936706.4,
      "equityIsEstimate": false,
      "equityRatio": 64.28987693586396,
      "equityRatioIsEstimate": false,
      "cash": 212457.3,
      "cashIsEstimate": false,
      "receivables": 317809.61,
      "receivablesIsEstimate": false,
      "liabilities": 478770.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1362797.44,
      "balanceTotalIsEstimate": false,
      "earnings": 86046.34000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 142.95567655440843,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.038306207109678,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7756883870967743,
      "returnOnSalesIsEstimate": true,
      "equity": 1022752.74,
      "equityIsEstimate": false,
      "equityRatio": 75.04803795346137,
      "equityRatioIsEstimate": false,
      "cash": 292367.39,
      "cashIsEstimate": false,
      "receivables": 219401.52,
      "receivablesIsEstimate": false,
      "liabilities": 294152.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1316279.01,
      "balanceTotalIsEstimate": false,
      "earnings": 12063.659999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 19.078117299905784,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34467599999999987,
      "returnOnSalesIsEstimate": true,
      "equity": 1034816.4,
      "equityIsEstimate": false,
      "equityRatio": 78.6167972092786,
      "equityRatioIsEstimate": false,
      "cash": 50677.46,
      "cashIsEstimate": false,
      "receivables": 276788.02,
      "receivablesIsEstimate": false,
      "liabilities": 240962.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1209000,
      "balanceTotalIsEstimate": false,
      "earnings": 210783.6,
      "earningsIsEstimate": true,
      "earningsCagr": 33.74102373833197,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.786128165827165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.10706153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 1246000,
      "equityIsEstimate": false,
      "equityRatio": 103.06038047973531,
      "equityRatioIsEstimate": false,
      "cash": 225000,
      "cashIsEstimate": false,
      "receivables": 162000,
      "receivablesIsEstimate": false,
      "liabilities": 227000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1216995.72,
      "balanceTotalIsEstimate": false,
      "earnings": -281831.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.962604862112263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.091328064516128,
      "returnOnSalesIsEstimate": true,
      "equity": 963768.83,
      "equityIsEstimate": false,
      "equityRatio": 79.19245845827625,
      "equityRatioIsEstimate": false,
      "cash": 120414.16,
      "cashIsEstimate": false,
      "receivables": 234576.53,
      "receivablesIsEstimate": false,
      "liabilities": 201076.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1196636.8,
      "balanceTotalIsEstimate": false,
      "earnings": 13994.300000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.197937649104979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5830958333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 977763.13,
      "equityIsEstimate": false,
      "equityRatio": 81.70926466576994,
      "equityRatioIsEstimate": false,
      "cash": 156235.65,
      "cashIsEstimate": false,
      "receivables": 137774.12,
      "receivablesIsEstimate": false,
      "liabilities": 159303.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1246572.14,
      "balanceTotalIsEstimate": false,
      "earnings": 84997.98,
      "earningsIsEstimate": true,
      "earningsCagr": 507.37571725631136,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.0772327457722284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.236788947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 1062761.11,
      "equityIsEstimate": false,
      "equityRatio": 85.2546816905438,
      "equityRatioIsEstimate": false,
      "cash": 48896.24,
      "cashIsEstimate": false,
      "receivables": 347076.87,
      "receivablesIsEstimate": false,
      "liabilities": 105524.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1367551.94,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1181402.75,
      "equityIsEstimate": false,
      "equityRatio": 86.38814478958658,
      "equityRatioIsEstimate": false,
      "cash": 256138.36,
      "cashIsEstimate": false,
      "receivables": 262500.55,
      "receivablesIsEstimate": false,
      "liabilities": 93256.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1385575.41,
      "balanceTotalIsEstimate": false,
      "earnings": 1134483.31,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.512466098327071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 40.51726107142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1216786.06,
      "equityIsEstimate": false,
      "equityRatio": 87.8181043931777,
      "equityRatioIsEstimate": false,
      "cash": 327463.43,
      "cashIsEstimate": false,
      "receivables": 177860.95,
      "receivablesIsEstimate": false,
      "liabilities": 102179.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1538151.43,
      "balanceTotalIsEstimate": false,
      "earnings": 191934.71999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -83.08175022865696,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9214030769230765,
      "returnOnSalesIsEstimate": true,
      "equity": 1408720.78,
      "equityIsEstimate": false,
      "equityRatio": 91.58531159705127,
      "equityRatioIsEstimate": false,
      "cash": 364557.5,
      "cashIsEstimate": false,
      "receivables": 317964.9,
      "receivablesIsEstimate": false,
      "liabilities": 37147.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1580000,
      "balanceTotalIsEstimate": false,
      "earnings": -1075220.78,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -31.624140588235296,
      "returnOnSalesIsEstimate": true,
      "equity": 1433000,
      "equityIsEstimate": false,
      "equityRatio": 90.69620253164557,
      "equityRatioIsEstimate": false,
      "cash": 522000,
      "cashIsEstimate": false,
      "receivables": 245000,
      "receivablesIsEstimate": false,
      "liabilities": 79000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1644721.97,
      "balanceTotalIsEstimate": false,
      "earnings": 108332.40000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3853875000000007,
      "returnOnSalesIsEstimate": true,
      "equity": 1540932.4,
      "equityIsEstimate": false,
      "equityRatio": 93.68953708327979,
      "equityRatioIsEstimate": false,
      "cash": 691565.89,
      "cashIsEstimate": false,
      "receivables": 200243.09,
      "receivablesIsEstimate": false,
      "liabilities": 18881.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1636739.71,
      "balanceTotalIsEstimate": false,
      "earnings": -45114.42000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2531783333333344,
      "returnOnSalesIsEstimate": true,
      "equity": 1491317.98,
      "equityIsEstimate": false,
      "equityRatio": 91.11515843896767,
      "equityRatioIsEstimate": false,
      "cash": 506526.08,
      "cashIsEstimate": false,
      "receivables": 259093.25,
      "receivablesIsEstimate": false,
      "liabilities": 46847.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1596,
      "balanceTotalIsEstimate": false,
      "earnings": -400836.98,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 21000,
      "revenueIsEstimate": true,
      "revenueCagr": -72.91126828909587,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1908.7475238095237,
      "returnOnSalesIsEstimate": true,
      "equity": 1476,
      "equityIsEstimate": false,
      "equityRatio": 92.4812030075188,
      "equityRatioIsEstimate": false,
      "cash": 308,
      "cashIsEstimate": false,
      "receivables": 483,
      "receivablesIsEstimate": false,
      "liabilities": 38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1625333.93,
      "balanceTotalIsEstimate": false,
      "earnings": 420810.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.150319375,
      "returnOnSalesIsEstimate": true,
      "equity": 1511291.22,
      "equityIsEstimate": false,
      "equityRatio": 92.9834289498897,
      "equityRatioIsEstimate": false,
      "cash": 605093.21,
      "cashIsEstimate": false,
      "receivables": 205988.73,
      "receivablesIsEstimate": false,
      "liabilities": 54579.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1663581.32,
      "balanceTotalIsEstimate": false,
      "earnings": 28030.170000000042,
      "earningsIsEstimate": true,
      "earningsCagr": -93.33899970395206,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6662580355128185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6518644186046522,
      "returnOnSalesIsEstimate": true,
      "equity": 1539321.39,
      "equityIsEstimate": false,
      "equityRatio": 92.53057674391295,
      "equityRatioIsEstimate": false,
      "cash": 510927.59,
      "cashIsEstimate": false,
      "receivables": 372051.19,
      "receivablesIsEstimate": false,
      "liabilities": 48234.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1737187.29,
      "balanceTotalIsEstimate": false,
      "earnings": 55795.45999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -63.58701419439679,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6410429411764695,
      "returnOnSalesIsEstimate": true,
      "equity": 1595116.85,
      "equityIsEstimate": false,
      "equityRatio": 91.8218121432376,
      "equityRatioIsEstimate": false,
      "cash": 770719.38,
      "cashIsEstimate": false,
      "receivables": 217770.46,
      "receivablesIsEstimate": false,
      "liabilities": 68458.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1094600,
      "capitalIsEstimate": false,
      "balanceTotal": 1689743.49,
      "balanceTotalIsEstimate": false,
      "earnings": -37074.00999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 269.1571870813968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9506156410256398,
      "returnOnSalesIsEstimate": true,
      "equity": 1558042.84,
      "equityIsEstimate": false,
      "equityRatio": 92.20587913021048,
      "equityRatioIsEstimate": false,
      "cash": 655655.89,
      "cashIsEstimate": false,
      "receivables": 296383.71,
      "receivablesIsEstimate": false,
      "liabilities": 68317.71,
      "liabilitiesIsEstimate": false
    }
  ]
}