Zeller Milch eG

{
  "id": "14dfbb0d-f422-4eec-a8f5-960311e8bac5",
  "euId": "unknown",
  "name": "Zeller Milch eG",
  "legalForm": "eG",
  "status": "active",
  "foundationDate": "2012-09-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "In der Tarrast 3",
    "city": "Bad Grönenbach",
    "zipCode": "87730",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8621895,
    "longitude": 10.257335
  },
  "contactData": {
    "emails": [
      "info@zeller-milch.de"
    ],
    "phones": [
      "+49 8334544"
    ],
    "websites": [
      "https://www.zellerhof.net"
    ],
    "faxes": [
      "+49 83346990"
    ]
  },
  "managers": [
    {
      "name": "Georg Zeller",
      "position": "Member of the Executive Board",
      "startDate": "2012-09-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0141"
    ],
    "nace": [
      "01.41"
    ],
    "nace2025": [
      "01.41"
    ],
    "naics": [
      "112111",
      "112112",
      "112120",
      "112130"
    ],
    "uksic": [
      "01.41"
    ],
    "wz": [
      "01.41.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2402225,
      "balanceTotalIsEstimate": false,
      "earnings": 887639,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.655984615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 891639,
      "equityIsEstimate": false,
      "equityRatio": 37.117214249289724,
      "equityRatioIsEstimate": false,
      "cash": 497909,
      "cashIsEstimate": false,
      "receivables": 678397,
      "receivablesIsEstimate": false,
      "liabilities": 1346528,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2679175,
      "balanceTotalIsEstimate": false,
      "earnings": 1014516,
      "earningsIsEstimate": false,
      "earningsCagr": 14.293761315129228,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.384615384615385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.445745454545452,
      "returnOnSalesIsEstimate": true,
      "equity": 1906155,
      "equityIsEstimate": false,
      "equityRatio": 71.1470881894613,
      "equityRatioIsEstimate": false,
      "cash": 889129,
      "cashIsEstimate": false,
      "receivables": 509178,
      "receivablesIsEstimate": false,
      "liabilities": 421023,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2605123,
      "balanceTotalIsEstimate": false,
      "earnings": 349147,
      "earningsIsEstimate": false,
      "earningsCagr": -37.2828998534024,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.33495231936075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.6314032258064515,
      "returnOnSalesIsEstimate": true,
      "equity": 2255302,
      "equityIsEstimate": false,
      "equityRatio": 86.57180486295657,
      "equityRatioIsEstimate": false,
      "cash": 627197,
      "cashIsEstimate": false,
      "receivables": 616848,
      "receivablesIsEstimate": false,
      "liabilities": 349821,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3174385,
      "balanceTotalIsEstimate": false,
      "earnings": 433954,
      "earningsIsEstimate": false,
      "earningsCagr": -21.222455423220442,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.993012788541852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.036185185185186,
      "returnOnSalesIsEstimate": true,
      "equity": 2689257,
      "equityIsEstimate": false,
      "equityRatio": 84.71741770453174,
      "equityRatioIsEstimate": false,
      "cash": 436328,
      "cashIsEstimate": false,
      "receivables": 467734,
      "receivablesIsEstimate": false,
      "liabilities": 485128,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3707914,
      "balanceTotalIsEstimate": false,
      "earnings": 514893,
      "earningsIsEstimate": false,
      "earningsCagr": -12.72895968011195,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.38685444612907016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.045203125,
      "returnOnSalesIsEstimate": true,
      "equity": 3204150,
      "equityIsEstimate": false,
      "equityRatio": 86.41381650167722,
      "equityRatioIsEstimate": false,
      "cash": 529897,
      "cashIsEstimate": false,
      "receivables": 590937,
      "receivablesIsEstimate": false,
      "liabilities": 503763,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4818647,
      "balanceTotalIsEstimate": false,
      "earnings": 964573,
      "earningsIsEstimate": false,
      "earningsCagr": -1.2541050821253563,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.45147874566238144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.224517857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 4168724,
      "equityIsEstimate": false,
      "equityRatio": 86.51233427142515,
      "equityRatioIsEstimate": false,
      "cash": 177156,
      "cashIsEstimate": false,
      "receivables": 398223,
      "receivablesIsEstimate": false,
      "liabilities": 649923,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5537912,
      "balanceTotalIsEstimate": false,
      "earnings": 789789,
      "earningsIsEstimate": false,
      "earningsCagr": 22.63817850039853,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.080138270634968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.855947368421054,
      "returnOnSalesIsEstimate": true,
      "equity": 4958513,
      "equityIsEstimate": false,
      "equityRatio": 89.53759106320216,
      "equityRatioIsEstimate": false,
      "cash": 379936,
      "cashIsEstimate": false,
      "receivables": 359060,
      "receivablesIsEstimate": false,
      "liabilities": 579399,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5813462.57,
      "balanceTotalIsEstimate": false,
      "earnings": 381596.69,
      "earningsIsEstimate": false,
      "earningsCagr": -3.1632454533429444,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.919329230558471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.021009078947369,
      "returnOnSalesIsEstimate": true,
      "equity": 5288374.49,
      "equityIsEstimate": false,
      "equityRatio": 90.96772235690166,
      "equityRatioIsEstimate": false,
      "cash": 19923.18,
      "cashIsEstimate": false,
      "receivables": 639805.41,
      "receivablesIsEstimate": false,
      "liabilities": 140956.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6725435.46,
      "balanceTotalIsEstimate": false,
      "earnings": 1007404.56,
      "earningsIsEstimate": false,
      "earningsCagr": 18.269219616268508,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.066017177982119,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.437093333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 6224977.74,
      "equityIsEstimate": false,
      "equityRatio": 92.55873135685403,
      "equityRatioIsEstimate": false,
      "cash": 749598.2,
      "cashIsEstimate": false,
      "receivables": 656978.84,
      "receivablesIsEstimate": false,
      "liabilities": 346712.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10711646.39,
      "balanceTotalIsEstimate": false,
      "earnings": 3206119.36,
      "earningsIsEstimate": false,
      "earningsCagr": 35.02405497482046,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.997353423957865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.859525647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 4088464.86,
      "equityIsEstimate": false,
      "equityRatio": 38.168407648490344,
      "equityRatioIsEstimate": false,
      "cash": 1101464.76,
      "cashIsEstimate": false,
      "receivables": 2181593.93,
      "receivablesIsEstimate": false,
      "liabilities": 673660.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12632592.65,
      "balanceTotalIsEstimate": false,
      "earnings": 2137213.42,
      "earningsIsEstimate": false,
      "earningsCagr": 28.25792307692996,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.527243257983876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.915605259259259,
      "returnOnSalesIsEstimate": true,
      "equity": 6225678.28,
      "equityIsEstimate": false,
      "equityRatio": 49.282664710953064,
      "equityRatioIsEstimate": false,
      "cash": 416531.12,
      "cashIsEstimate": false,
      "receivables": 4622453.79,
      "receivablesIsEstimate": false,
      "liabilities": 233987.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12595499.81,
      "balanceTotalIsEstimate": false,
      "earnings": 854741.09,
      "earningsIsEstimate": false,
      "earningsCagr": 22.336906902410036,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.527579802025016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.698273933333333,
      "returnOnSalesIsEstimate": true,
      "equity": 7090419.37,
      "equityIsEstimate": false,
      "equityRatio": 56.29327519318187,
      "equityRatioIsEstimate": false,
      "cash": 137581.09,
      "cashIsEstimate": false,
      "receivables": 1565124.72,
      "receivablesIsEstimate": false,
      "liabilities": 131516.66,
      "liabilitiesIsEstimate": false
    }
  ]
}