Zeitungs-Vertriebs-GmbH Langenhagen

{
  "id": "f1cd896e-9d27-42ea-ac19-7d9494eeefe9",
  "euId": "DEP2305.HRB56614",
  "name": "Zeitungs-Vertriebs-GmbH Langenhagen",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-12-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Marktplatz 5",
    "city": "Langenhagen",
    "zipCode": "30853",
    "state": "NI",
    "country": "DE",
    "latitude": 52.4393516,
    "longitude": 9.738979
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Jörg Buchschatz",
      "position": "Managing Director",
      "startDate": "2015-04-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5320"
    ],
    "nace": [
      "53.20"
    ],
    "nace2025": [
      "53.20"
    ],
    "naics": [
      "492110",
      "492210"
    ],
    "uksic": [
      "53.20"
    ],
    "wz": [
      "53.20.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 422000,
      "balanceTotalIsEstimate": false,
      "earnings": 47000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6351351351351352,
      "returnOnSalesIsEstimate": true,
      "equity": 111000,
      "equityIsEstimate": false,
      "equityRatio": 26.303317535545023,
      "equityRatioIsEstimate": false,
      "cash": 7000,
      "cashIsEstimate": false,
      "receivables": 419000,
      "receivablesIsEstimate": false,
      "liabilities": 4000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 418998.69,
      "balanceTotalIsEstimate": false,
      "earnings": 36979.14,
      "earningsIsEstimate": false,
      "earningsCagr": -21.32097872340426,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.918918918918916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.616319,
      "returnOnSalesIsEstimate": true,
      "equity": 108475.81,
      "equityIsEstimate": false,
      "equityRatio": 25.889295739802908,
      "equityRatioIsEstimate": false,
      "cash": 130022.56,
      "cashIsEstimate": false,
      "receivables": 272308.13,
      "receivablesIsEstimate": false,
      "liabilities": 6518.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 429000,
      "balanceTotalIsEstimate": false,
      "earnings": 30000,
      "earningsIsEstimate": false,
      "earningsCagr": -20.106453806303882,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.559971839696498,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45454545454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 109000,
      "equityIsEstimate": false,
      "equityRatio": 25.407925407925408,
      "equityRatioIsEstimate": false,
      "cash": 91000,
      "cashIsEstimate": false,
      "receivables": 322000,
      "receivablesIsEstimate": false,
      "liabilities": 50000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 447000,
      "balanceTotalIsEstimate": false,
      "earnings": 45000,
      "earningsIsEstimate": false,
      "earningsCagr": -1.4390490008494905,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.74187335661752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6818181818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 131000,
      "equityIsEstimate": false,
      "equityRatio": 29.30648769574944,
      "equityRatioIsEstimate": false,
      "cash": 113000,
      "cashIsEstimate": false,
      "receivables": 322000,
      "receivablesIsEstimate": false,
      "liabilities": 45000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 446839,
      "balanceTotalIsEstimate": false,
      "earnings": 23038.18,
      "earningsIsEstimate": false,
      "earningsCagr": -16.326569027411253,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.453706784145393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3438534328358209,
      "returnOnSalesIsEstimate": true,
      "equity": 118138.72,
      "equityIsEstimate": false,
      "equityRatio": 26.438766535597836,
      "equityRatioIsEstimate": false,
      "cash": 107766.18,
      "cashIsEstimate": false,
      "receivables": 331400.82,
      "receivablesIsEstimate": false,
      "liabilities": 47500.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 466039.22,
      "balanceTotalIsEstimate": false,
      "earnings": 32249.61,
      "earningsIsEstimate": false,
      "earningsCagr": -3.3633391568626547,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48863045454545456,
      "returnOnSalesIsEstimate": true,
      "equity": 131988.33,
      "equityIsEstimate": false,
      "equityRatio": 28.321292358183932,
      "equityRatioIsEstimate": false,
      "cash": 137838.05,
      "cashIsEstimate": false,
      "receivables": 320230.17,
      "receivablesIsEstimate": false,
      "liabilities": 48388.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 453475.52,
      "balanceTotalIsEstimate": false,
      "earnings": 16234.38,
      "earningsIsEstimate": false,
      "earningsCagr": -14.231342332691154,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24597545454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 122522.71,
      "equityIsEstimate": false,
      "equityRatio": 27.01859407978627,
      "equityRatioIsEstimate": false,
      "cash": 123608.49,
      "cashIsEstimate": false,
      "receivables": 325086.03,
      "receivablesIsEstimate": false,
      "liabilities": 47850.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 449000,
      "balanceTotalIsEstimate": false,
      "earnings": 30000,
      "earningsIsEstimate": false,
      "earningsCagr": -9.639799639015523,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7663399931927439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.46875,
      "returnOnSalesIsEstimate": true,
      "equity": 140000,
      "equityIsEstimate": false,
      "equityRatio": 31.180400890868597,
      "equityRatioIsEstimate": false,
      "cash": 141000,
      "cashIsEstimate": false,
      "receivables": 302000,
      "receivablesIsEstimate": false,
      "liabilities": 48000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 453335.95,
      "balanceTotalIsEstimate": false,
      "earnings": 5098.83,
      "earningsIsEstimate": false,
      "earningsCagr": -31.410823076740325,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.3752411383766696,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.077255,
      "returnOnSalesIsEstimate": true,
      "equity": 117677.88,
      "equityIsEstimate": false,
      "equityRatio": 25.958206050060667,
      "equityRatioIsEstimate": false,
      "cash": 129150.35,
      "cashIsEstimate": false,
      "receivables": 317877.6,
      "receivablesIsEstimate": false,
      "liabilities": 62415.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 396142.06,
      "balanceTotalIsEstimate": false,
      "earnings": -13476.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2041909090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 47201.28,
      "equityIsEstimate": false,
      "equityRatio": 11.91524070935563,
      "equityRatioIsEstimate": false,
      "cash": 60616.55,
      "cashIsEstimate": false,
      "receivables": 328122.51,
      "receivablesIsEstimate": false,
      "liabilities": 54342.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 379685.75,
      "balanceTotalIsEstimate": false,
      "earnings": -27179.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.3809593050732918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.41815184615384615,
      "returnOnSalesIsEstimate": true,
      "equity": -1479.87,
      "equityIsEstimate": false,
      "equityRatio": -0.3897617964329712,
      "equityRatioIsEstimate": false,
      "cash": 43240.87,
      "cashIsEstimate": false,
      "receivables": 329964.01,
      "receivablesIsEstimate": false,
      "liabilities": 66063.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 458965.79,
      "balanceTotalIsEstimate": false,
      "earnings": -1179.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6962226110637264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.015944594594594595,
      "returnOnSalesIsEstimate": true,
      "equity": -2659.77,
      "equityIsEstimate": false,
      "equityRatio": -0.5795137803190081,
      "equityRatioIsEstimate": false,
      "cash": 42362.29,
      "cashIsEstimate": false,
      "receivables": 407715.73,
      "receivablesIsEstimate": false,
      "liabilities": 125321.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 1059000,
      "balanceTotalIsEstimate": false,
      "earnings": -13000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.467671984152467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1,
      "returnOnSalesIsEstimate": true,
      "equity": -15000,
      "equityIsEstimate": false,
      "equityRatio": -1.41643059490085,
      "equityRatioIsEstimate": false,
      "cash": 18000,
      "cashIsEstimate": false,
      "receivables": 1023000,
      "receivablesIsEstimate": false,
      "liabilities": 708000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 644447.96,
      "balanceTotalIsEstimate": false,
      "earnings": -118587.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.576553175666121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4461870731707316,
      "returnOnSalesIsEstimate": true,
      "equity": -133752.82,
      "equityIsEstimate": false,
      "equityRatio": -20.754634710923753,
      "equityRatioIsEstimate": false,
      "cash": 36007.61,
      "cashIsEstimate": false,
      "receivables": 464380.53,
      "receivablesIsEstimate": false,
      "liabilities": 252713.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 709337.09,
      "balanceTotalIsEstimate": false,
      "earnings": 18047,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.173071780098828,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2027752808988764,
      "returnOnSalesIsEstimate": true,
      "equity": 1000,
      "equityIsEstimate": false,
      "equityRatio": 0.14097669698901547,
      "equityRatioIsEstimate": false,
      "cash": 55276.52,
      "cashIsEstimate": false,
      "receivables": 525727.75,
      "receivablesIsEstimate": false,
      "liabilities": 319315.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 310173.69,
      "balanceTotalIsEstimate": false,
      "earnings": -22812.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.347854599869803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6003292105263157,
      "returnOnSalesIsEstimate": true,
      "equity": 46000,
      "equityIsEstimate": false,
      "equityRatio": 14.830400347624584,
      "equityRatioIsEstimate": false,
      "cash": 51967.65,
      "cashIsEstimate": false,
      "receivables": 113305.71,
      "receivablesIsEstimate": false,
      "liabilities": 249229.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 392,
      "balanceTotalIsEstimate": false,
      "earnings": 126,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": -69.00372727519448,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.105,
      "returnOnSalesIsEstimate": true,
      "equity": -12,
      "equityIsEstimate": false,
      "equityRatio": -3.061224489795918,
      "equityRatioIsEstimate": false,
      "cash": 31,
      "cashIsEstimate": false,
      "receivables": 342,
      "receivablesIsEstimate": false,
      "liabilities": 271,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 333,
      "balanceTotalIsEstimate": false,
      "earnings": 9,
      "earningsIsEstimate": false,
      "earningsCagr": -92.85714285714286,
      "earningsCagrIsEstimate": false,
      "revenue": 110000,
      "revenueIsEstimate": true,
      "revenueCagr": -65.96743299951767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.008181818181818182,
      "returnOnSalesIsEstimate": true,
      "equity": -3,
      "equityIsEstimate": false,
      "equityRatio": -0.9009009009009009,
      "equityRatioIsEstimate": false,
      "cash": 53,
      "cashIsEstimate": false,
      "receivables": 264,
      "receivablesIsEstimate": false,
      "liabilities": 231,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 367295.07,
      "balanceTotalIsEstimate": false,
      "earnings": -14015.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.913176620914541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.21899546874999998,
      "returnOnSalesIsEstimate": true,
      "equity": -16671.19,
      "equityIsEstimate": false,
      "equityRatio": -4.538909275313714,
      "equityRatioIsEstimate": false,
      "cash": 20452.2,
      "cashIsEstimate": false,
      "receivables": 316554.68,
      "receivablesIsEstimate": false,
      "liabilities": 236955.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 382407.54,
      "balanceTotalIsEstimate": false,
      "earnings": -16744.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.019146489301114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2700801612903226,
      "returnOnSalesIsEstimate": true,
      "equity": -33416.16,
      "equityIsEstimate": false,
      "equityRatio": -8.73836326553603,
      "equityRatioIsEstimate": false,
      "cash": 39492.94,
      "cashIsEstimate": false,
      "receivables": 296238.44,
      "receivablesIsEstimate": false,
      "liabilities": 231238.3,
      "liabilitiesIsEstimate": false
    }
  ]
}