Zeesener Werkstatt des Arbeiter-Samariter-Bundes Königs Wusterhausen GmbH

{
  "id": "e76d5729-0d45-49f5-9007-783366e0a023",
  "euId": "DEG1103.HRB9587",
  "name": "Zeesener Werkstatt des Arbeiter-Samariter-Bundes Königs Wusterhausen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-05-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Im Gewerbepark 29",
    "city": "Königs Wusterhausen",
    "zipCode": "15711",
    "state": "BB",
    "country": "DE",
    "latitude": 52.27791965,
    "longitude": 13.626646929527713
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Michael Braukmann",
      "position": "Managing Director",
      "startDate": "2006-01-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8738744.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 4165830.31,
      "equityIsEstimate": false,
      "equityRatio": 47.67080835413109,
      "equityRatioIsEstimate": false,
      "cash": 2694743.57,
      "cashIsEstimate": false,
      "receivables": 1287020.88,
      "receivablesIsEstimate": false,
      "liabilities": 613838.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9175333.99,
      "balanceTotalIsEstimate": false,
      "earnings": 643668.2299999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.647058823529417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5976302142857115,
      "returnOnSalesIsEstimate": true,
      "equity": 4809498.54,
      "equityIsEstimate": false,
      "equityRatio": 52.417694497462094,
      "equityRatioIsEstimate": false,
      "cash": 3840314.74,
      "cashIsEstimate": false,
      "receivables": 735003.25,
      "receivablesIsEstimate": false,
      "liabilities": 622515.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9599273.22,
      "balanceTotalIsEstimate": false,
      "earnings": 651531.07,
      "earningsIsEstimate": true,
      "earningsCagr": 1.2215672039616488,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.066356337227575,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.343540466666666,
      "returnOnSalesIsEstimate": true,
      "equity": 5461029.61,
      "equityIsEstimate": false,
      "equityRatio": 56.89003203515443,
      "equityRatioIsEstimate": false,
      "cash": 3275901.56,
      "cashIsEstimate": false,
      "receivables": 891226.57,
      "receivablesIsEstimate": false,
      "liabilities": 518979.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9948530.47,
      "balanceTotalIsEstimate": false,
      "earnings": 573659.97,
      "earningsIsEstimate": true,
      "earningsCagr": -5.594730579357865,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.086270313974749,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8243998,
      "returnOnSalesIsEstimate": true,
      "equity": 6034689.58,
      "equityIsEstimate": false,
      "equityRatio": 60.65910536433227,
      "equityRatioIsEstimate": false,
      "cash": 3550583.11,
      "cashIsEstimate": false,
      "receivables": 877957,
      "receivablesIsEstimate": false,
      "liabilities": 414303.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 10312411.97,
      "balanceTotalIsEstimate": false,
      "earnings": 525320.58,
      "earningsIsEstimate": true,
      "earningsCagr": -6.548248153868164,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5021371999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 6560010.16,
      "equityIsEstimate": false,
      "equityRatio": 63.61276274729741,
      "equityRatioIsEstimate": false,
      "cash": 3940531.42,
      "cashIsEstimate": false,
      "receivables": 892193.03,
      "receivablesIsEstimate": false,
      "liabilities": 370825.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 10910000,
      "balanceTotalIsEstimate": false,
      "earnings": 597000,
      "earningsIsEstimate": false,
      "earningsCagr": -1.8640650672784864,
      "earningsCagrIsEstimate": true,
      "revenue": 3469000,
      "revenueIsEstimate": false,
      "revenueCagr": -29.446418277313324,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.209570481406747,
      "returnOnSalesIsEstimate": false,
      "equity": 7157000,
      "equityIsEstimate": false,
      "equityRatio": 65.60036663611366,
      "equityRatioIsEstimate": false,
      "cash": 4057000,
      "cashIsEstimate": false,
      "receivables": 955000,
      "receivablesIsEstimate": false,
      "liabilities": 146000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 13772819.29,
      "balanceTotalIsEstimate": false,
      "earnings": 771347.19,
      "earningsIsEstimate": false,
      "earningsCagr": 4.310659849270282,
      "earningsCagrIsEstimate": true,
      "revenue": 3520795.87,
      "revenueIsEstimate": false,
      "revenueCagr": -30.39548739037061,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.908318984707282,
      "returnOnSalesIsEstimate": false,
      "equity": 7928109.43,
      "equityIsEstimate": false,
      "equityRatio": 57.563446256470854,
      "equityRatioIsEstimate": false,
      "cash": 5771075.89,
      "cashIsEstimate": false,
      "receivables": 920311.91,
      "receivablesIsEstimate": false,
      "liabilities": 205092.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 15617367710,
      "balanceTotalIsEstimate": false,
      "earnings": 469314.16,
      "earningsIsEstimate": false,
      "earningsCagr": -4.8952347367728795,
      "earningsCagrIsEstimate": true,
      "revenue": 3668760.32,
      "revenueIsEstimate": false,
      "revenueCagr": -29.675440534041286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.792172806753427,
      "returnOnSalesIsEstimate": false,
      "equity": 8397423.59,
      "equityIsEstimate": false,
      "equityRatio": 0.053769775713374685,
      "equityRatioIsEstimate": false,
      "cash": 2024330,
      "cashIsEstimate": false,
      "receivables": 983230.04,
      "receivablesIsEstimate": false,
      "liabilities": 123853.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 15446310.3,
      "balanceTotalIsEstimate": false,
      "earnings": 126307,
      "earningsIsEstimate": false,
      "earningsCagr": -29.97538153056488,
      "earningsCagrIsEstimate": true,
      "revenue": 4049550.58,
      "revenueIsEstimate": false,
      "revenueCagr": -27.91765742122645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1190374710667275,
      "returnOnSalesIsEstimate": false,
      "equity": 8523730.59,
      "equityIsEstimate": false,
      "equityRatio": 55.18295582861623,
      "equityRatioIsEstimate": false,
      "cash": 2097485.09,
      "cashIsEstimate": false,
      "receivables": 1010614.18,
      "receivablesIsEstimate": false,
      "liabilities": 77379.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14885047.17,
      "balanceTotalIsEstimate": false,
      "earnings": 203604.43,
      "earningsIsEstimate": false,
      "earningsCagr": -23.580670481796805,
      "earningsCagrIsEstimate": false,
      "revenue": 4529010.53,
      "revenueIsEstimate": false,
      "revenueCagr": 6.893121030720573,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.495560976317712,
      "returnOnSalesIsEstimate": false,
      "equity": 8727335.02,
      "equityIsEstimate": false,
      "equityRatio": 58.63155769898712,
      "equityRatioIsEstimate": false,
      "cash": 1995878.79,
      "cashIsEstimate": false,
      "receivables": 847220.41,
      "receivablesIsEstimate": false,
      "liabilities": 70979.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 14893302.81,
      "balanceTotalIsEstimate": false,
      "earnings": 316283.93,
      "earningsIsEstimate": false,
      "earningsCagr": -19.978478213729822,
      "earningsCagrIsEstimate": false,
      "revenue": 4798770.6,
      "revenueIsEstimate": false,
      "revenueCagr": 8.049381652252086,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.590936645314949,
      "returnOnSalesIsEstimate": false,
      "equity": 9043618.95,
      "equityIsEstimate": false,
      "equityRatio": 60.72272259130948,
      "equityRatioIsEstimate": false,
      "cash": 1639191.33,
      "cashIsEstimate": false,
      "receivables": 963598.18,
      "receivablesIsEstimate": false,
      "liabilities": 80786.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 15315592.18,
      "balanceTotalIsEstimate": false,
      "earnings": 829897.05,
      "earningsIsEstimate": false,
      "earningsCagr": 15.31615168825513,
      "earningsCagrIsEstimate": false,
      "revenue": 5424168.96,
      "revenueIsEstimate": false,
      "revenueCagr": 10.269007903285953,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.299985234973212,
      "returnOnSalesIsEstimate": false,
      "equity": 9873516,
      "equityIsEstimate": false,
      "equityRatio": 64.46708611694046,
      "equityRatioIsEstimate": false,
      "cash": 2431505.04,
      "cashIsEstimate": false,
      "receivables": 922988.09,
      "receivablesIsEstimate": false,
      "liabilities": 36509.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 15582632.01,
      "balanceTotalIsEstimate": false,
      "earnings": 536926.04,
      "earningsIsEstimate": false,
      "earningsCagr": 43.58919533165888,
      "earningsCagrIsEstimate": false,
      "revenue": 5507295.28,
      "revenueIsEstimate": false,
      "revenueCagr": 7.989836497515812,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.749359943525672,
      "returnOnSalesIsEstimate": false,
      "equity": 10410442.04,
      "equityIsEstimate": false,
      "equityRatio": 66.80798233134942,
      "equityRatioIsEstimate": false,
      "cash": 3057353.52,
      "cashIsEstimate": false,
      "receivables": 890794.15,
      "receivablesIsEstimate": false,
      "liabilities": 52989.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 15745982.46,
      "balanceTotalIsEstimate": false,
      "earnings": 407238.89,
      "earningsIsEstimate": false,
      "earningsCagr": 18.922903919544588,
      "earningsCagrIsEstimate": false,
      "revenue": 5599435.73,
      "revenueIsEstimate": false,
      "revenueCagr": 5.447244016683261,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.27285586685357,
      "returnOnSalesIsEstimate": false,
      "equity": 10817680.93,
      "equityIsEstimate": false,
      "equityRatio": 68.70121288068549,
      "equityRatioIsEstimate": false,
      "cash": 2405194.87,
      "cashIsEstimate": false,
      "receivables": 1470142.74,
      "receivablesIsEstimate": false,
      "liabilities": 73125.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 17312999.92,
      "balanceTotalIsEstimate": false,
      "earnings": 1854858.58,
      "earningsIsEstimate": false,
      "earningsCagr": 55.61749466700165,
      "earningsCagrIsEstimate": false,
      "revenue": 7001159.57,
      "revenueIsEstimate": false,
      "revenueCagr": 9.903113686930176,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 26.49359097524469,
      "returnOnSalesIsEstimate": false,
      "equity": 12672539.51,
      "equityIsEstimate": false,
      "equityRatio": 73.19667052825815,
      "equityRatioIsEstimate": false,
      "cash": 4838234.28,
      "cashIsEstimate": false,
      "receivables": 877206.03,
      "receivablesIsEstimate": false,
      "liabilities": 76207.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 17647000,
      "balanceTotalIsEstimate": false,
      "earnings": 442000,
      "earningsIsEstimate": false,
      "earningsCagr": -14.572142975637338,
      "earningsCagrIsEstimate": false,
      "revenue": 5610000,
      "revenueIsEstimate": false,
      "revenueCagr": 0.8457065360361948,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.878787878787878,
      "returnOnSalesIsEstimate": false,
      "equity": 13115000,
      "equityIsEstimate": false,
      "equityRatio": 74.31858106193687,
      "equityRatioIsEstimate": false,
      "cash": 5019000,
      "cashIsEstimate": false,
      "receivables": 914000,
      "receivablesIsEstimate": false,
      "liabilities": 116000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 18027435.88,
      "balanceTotalIsEstimate": false,
      "earnings": 615950.56,
      "earningsIsEstimate": false,
      "earningsCagr": 3.492254267017092,
      "earningsCagrIsEstimate": false,
      "revenue": 5661056.34,
      "revenueIsEstimate": false,
      "revenueCagr": 0.6907970571218058,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.880488075128397,
      "returnOnSalesIsEstimate": false,
      "equity": 13730902.02,
      "equityIsEstimate": false,
      "equityRatio": 76.16669453936785,
      "equityRatioIsEstimate": false,
      "cash": 5923495.93,
      "cashIsEstimate": false,
      "receivables": 982798.46,
      "receivablesIsEstimate": false,
      "liabilities": 55499.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 17710243,
      "balanceTotalIsEstimate": false,
      "earnings": 365797.84,
      "earningsIsEstimate": false,
      "earningsCagr": -2.6473062594408514,
      "earningsCagrIsEstimate": false,
      "revenue": 5814648.76,
      "revenueIsEstimate": false,
      "revenueCagr": 0.9473227529563477,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.290970531468526,
      "returnOnSalesIsEstimate": false,
      "equity": 14096699.86,
      "equityIsEstimate": false,
      "equityRatio": 79.59630966102497,
      "equityRatioIsEstimate": false,
      "cash": 6117763.48,
      "cashIsEstimate": false,
      "receivables": 995648.26,
      "receivablesIsEstimate": false,
      "liabilities": 76929.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 17062170.37,
      "balanceTotalIsEstimate": false,
      "earnings": -258033.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5752209.17,
      "revenueIsEstimate": false,
      "revenueCagr": -4.793593465382551,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.485816185992416,
      "returnOnSalesIsEstimate": false,
      "equity": 13838666.33,
      "equityIsEstimate": false,
      "equityRatio": 81.10730364252012,
      "equityRatioIsEstimate": false,
      "cash": 5029933.85,
      "cashIsEstimate": false,
      "receivables": 1186822.51,
      "receivablesIsEstimate": false,
      "liabilities": 92137.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 16766899.15,
      "balanceTotalIsEstimate": false,
      "earnings": -139471.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6372483.37,
      "revenueIsEstimate": false,
      "revenueCagr": 3.2372583079856243,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.1886538089153147,
      "returnOnSalesIsEstimate": false,
      "equity": 13699194.73,
      "equityIsEstimate": false,
      "equityRatio": 81.70380585846131,
      "equityRatioIsEstimate": false,
      "cash": 3691584.76,
      "cashIsEstimate": false,
      "receivables": 1450440.27,
      "receivablesIsEstimate": false,
      "liabilities": 216138.42,
      "liabilitiesIsEstimate": false
    }
  ]
}