Yakari Media GmbH

{
  "id": "8d36c466-d361-46a8-a631-1960b81b5b4f",
  "euId": "DEX1112R.HRB9582FL",
  "name": "Yakari Media GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-09-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kallehoe 63",
    "city": "Oeversee",
    "zipCode": "24988",
    "state": "SH",
    "country": "DE",
    "latitude": 54.6971004,
    "longitude": 9.4270039
  },
  "contactData": {
    "emails": [
      "info@yakari-media.de"
    ],
    "phones": [],
    "websites": [
      "https://single-jungle.net"
    ],
    "faxes": [
      "+49 4638215991"
    ]
  },
  "managers": [
    {
      "name": "Jan Christian Bödecker",
      "position": "Managing Director",
      "startDate": "2012-09-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 184234.4,
      "balanceTotalIsEstimate": false,
      "earnings": 93677.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.806477500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 94177.73,
      "equityIsEstimate": false,
      "equityRatio": 51.11842848024038,
      "equityRatioIsEstimate": false,
      "cash": 45141.4,
      "cashIsEstimate": false,
      "receivables": 129275,
      "receivablesIsEstimate": false,
      "liabilities": 35059.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 456988.35,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 50,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 373326.08,
      "equityIsEstimate": false,
      "equityRatio": 81.69269085306004,
      "equityRatioIsEstimate": false,
      "cash": 246639.21,
      "cashIsEstimate": false,
      "receivables": 190694.03,
      "receivablesIsEstimate": false,
      "liabilities": 79662.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 436978.78,
      "balanceTotalIsEstimate": false,
      "earnings": 245787.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.4823325,
      "returnOnSalesIsEstimate": true,
      "equity": 374631.9,
      "equityIsEstimate": false,
      "equityRatio": 85.7322865883785,
      "equityRatioIsEstimate": false,
      "cash": 314613.42,
      "cashIsEstimate": false,
      "receivables": 105863.85,
      "receivablesIsEstimate": false,
      "liabilities": 57346.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 566951.54,
      "balanceTotalIsEstimate": false,
      "earnings": 359916.12,
      "earningsIsEstimate": false,
      "earningsCagr": 46.43356658720388,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.99534,
      "returnOnSalesIsEstimate": true,
      "equity": 460698.02,
      "equityIsEstimate": false,
      "equityRatio": 81.25880035531785,
      "equityRatioIsEstimate": false,
      "cash": 388383.92,
      "cashIsEstimate": false,
      "receivables": 173362.62,
      "receivablesIsEstimate": false,
      "liabilities": 73500.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 415056.87,
      "balanceTotalIsEstimate": false,
      "earnings": 245850.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0.012766285731702354,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.390050000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 356548.77,
      "equityIsEstimate": false,
      "equityRatio": 85.90359436768267,
      "equityRatioIsEstimate": false,
      "cash": 267848.36,
      "cashIsEstimate": false,
      "receivables": 142743.19,
      "receivablesIsEstimate": false,
      "liabilities": 27607.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 278370.18,
      "balanceTotalIsEstimate": false,
      "earnings": 85741.17,
      "earningsIsEstimate": false,
      "earningsCagr": -29.60482128732862,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.574117,
      "returnOnSalesIsEstimate": true,
      "equity": 227956.52,
      "equityIsEstimate": false,
      "equityRatio": 81.88970528380591,
      "equityRatioIsEstimate": false,
      "cash": 181986.22,
      "cashIsEstimate": false,
      "receivables": 93708.53,
      "receivablesIsEstimate": false,
      "liabilities": 28618.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 195815.71,
      "balanceTotalIsEstimate": false,
      "earnings": 74605.3,
      "earningsIsEstimate": false,
      "earningsCagr": -25.774649721380662,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.180508476153567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.691268041237113,
      "returnOnSalesIsEstimate": true,
      "equity": 160024.17,
      "equityIsEstimate": false,
      "equityRatio": 81.7218240558942,
      "equityRatioIsEstimate": false,
      "cash": 99353.52,
      "cashIsEstimate": false,
      "receivables": 94791.19,
      "receivablesIsEstimate": false,
      "liabilities": 34491.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 398535.28,
      "balanceTotalIsEstimate": false,
      "earnings": 188749.54,
      "earningsIsEstimate": false,
      "earningsCagr": -14.90164776739702,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.620039148857412,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.695349425287358,
      "returnOnSalesIsEstimate": true,
      "equity": 348773.71,
      "equityIsEstimate": false,
      "equityRatio": 87.51388584719525,
      "equityRatioIsEstimate": false,
      "cash": 335084.69,
      "cashIsEstimate": false,
      "receivables": 62183.59,
      "receivablesIsEstimate": false,
      "liabilities": 26023.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 359125.99,
      "balanceTotalIsEstimate": false,
      "earnings": 93011.66,
      "earningsIsEstimate": false,
      "earningsCagr": -21.572844365338973,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.650583,
      "returnOnSalesIsEstimate": true,
      "equity": 271785.37,
      "equityIsEstimate": false,
      "equityRatio": 75.67967163835733,
      "equityRatioIsEstimate": false,
      "cash": 133950.95,
      "cashIsEstimate": false,
      "receivables": 224147.06,
      "receivablesIsEstimate": false,
      "liabilities": 76296.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 398305.37,
      "balanceTotalIsEstimate": false,
      "earnings": 110885.07,
      "earningsIsEstimate": false,
      "earningsCagr": 6.640191765340608,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.040230454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 299277.89,
      "equityIsEstimate": false,
      "equityRatio": 75.13779942258876,
      "equityRatioIsEstimate": false,
      "cash": 140705.54,
      "cashIsEstimate": false,
      "receivables": 255769.83,
      "receivablesIsEstimate": false,
      "liabilities": 96311.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 621851.5,
      "balanceTotalIsEstimate": false,
      "earnings": 409308.89,
      "earningsIsEstimate": true,
      "earningsCagr": 53.045432880000234,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.38477217618441,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.983143658536587,
      "returnOnSalesIsEstimate": true,
      "equity": 545193.96,
      "equityIsEstimate": false,
      "equityRatio": 87.6726935610833,
      "equityRatioIsEstimate": false,
      "cash": 80666.91,
      "cashIsEstimate": false,
      "receivables": 540094.59,
      "receivablesIsEstimate": false,
      "liabilities": 65147.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 904249.76,
      "balanceTotalIsEstimate": false,
      "earnings": 257412.05,
      "earningsIsEstimate": true,
      "earningsCagr": 8.065170460024351,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.3583298173012,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.9502317307692305,
      "returnOnSalesIsEstimate": true,
      "equity": 802606.01,
      "equityIsEstimate": false,
      "equityRatio": 88.75932795381665,
      "equityRatioIsEstimate": false,
      "cash": 201233.25,
      "cashIsEstimate": false,
      "receivables": 702504.51,
      "receivablesIsEstimate": false,
      "liabilities": 93733.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 822802.23,
      "balanceTotalIsEstimate": false,
      "earnings": -145762.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.312777727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 656843.79,
      "equityIsEstimate": false,
      "equityRatio": 79.83009355723307,
      "equityRatioIsEstimate": false,
      "cash": 118130.53,
      "cashIsEstimate": false,
      "receivables": 565151.7,
      "receivablesIsEstimate": false,
      "liabilities": 165458.44,
      "liabilitiesIsEstimate": false
    }
  ]
}